PBT
-3.16
-18.84
-22.73
17.61
16.74
-4.65
3.09
7.18
15.31
2.58
Adjustment
2.51
3.42
2.34
-21.47
-11.12
8.45
5.44
1.16
-9.84
2.93
Changes in Working Capital
-9.43
-19.60
21.43
-1.72
9.68
-0.51
-1.29
1.85
-7.26
1.08
Cash after chg. in Working capital
-10.08
-35.02
1.04
-5.58
15.30
3.29
7.25
10.19
-1.80
6.59
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.59
-0.36
-1.01
-0.32
-3.47
0.82
-1.56
-2.58
-3.23
0.19
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00