Nifty
:
16266.15
Sensex
:
54326.39
456.75 (2.89%)
1534.16 (2.91%)
Nifty
Sensex
:
:
16266.15
54326.39
456.75 (2.89%)
1534.16 (2.91%)

Indian Card Clothing Company Ltd.

Textile - Machinery

Rating :
57/99

BSE: 509692 | NSE: INDIANCARD

NSE BSE
240.10
20-May-2022
  • Open
  • High
  • Low
  • Previous Close
  •  241.90
  •  243.00
  •  232.55
  •  232.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6388
  •  15.14
  •  332.00
  •  153.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 142.91
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 138.14
  • N/A
  • 2.07

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.33%
  • 1.60%
  • 30.22%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.85%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.01
  • -3.28
  • -1.75

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -28.94
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -51.80

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.94
  • 1.00
  • 1.18

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.94
  • 4.29
  • 14.50

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Net Sales
17.32
14.84
16.71%
16.63
13.78
20.68%
15.00
8.40
78.57%
17.62
16.16
9.03%
Expenses
16.74
14.17
18.14%
16.05
13.94
15.14%
14.70
9.62
52.81%
16.43
16.92
-2.90%
EBITDA
0.58
0.68
-14.71%
0.58
-0.16
-
0.30
-1.23
-
1.19
-0.76
-
EBIDTM
3.33%
4.57%
3.48%
-1.16%
1.99%
-14.60%
6.74%
-4.70%
Other Income
0.86
1.50
-42.67%
0.38
0.27
40.74%
0.26
0.49
-46.94%
1.06
0.15
606.67%
Interest
0.39
0.31
25.81%
0.37
0.33
12.12%
0.57
0.61
-6.56%
0.48
0.75
-36.00%
Depreciation
1.14
1.01
12.87%
1.07
0.96
11.46%
1.04
0.95
9.47%
1.19
1.15
3.48%
PBT
0.13
0.91
-85.71%
-0.43
-1.17
-
-1.06
-2.29
-
0.73
-1.78
-
Tax
0.00
0.20
-100.00%
0.24
0.13
84.62%
0.18
0.13
38.46%
0.16
0.23
-30.43%
PAT
0.13
0.71
-81.69%
-0.67
-1.30
-
-1.24
-2.42
-
0.57
-2.00
-
PATM
0.74%
4.78%
-4.01%
-9.45%
-8.26%
-28.88%
3.26%
-12.39%
EPS
0.51
1.24
-58.87%
-1.12
-2.69
-
-2.09
-5.24
-
0.96
-4.13
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
66.57
54.64
61.31
57.61
71.52
64.54
79.13
85.09
82.98
74.28
82.28
Net Sales Growth
25.18%
-10.88%
6.42%
-19.45%
10.81%
-18.44%
-7.00%
2.54%
11.71%
-9.72%
 
Cost Of Goods Sold
23.18
18.02
21.69
23.01
25.60
20.95
25.43
28.34
29.06
22.79
23.63
Gross Profit
43.39
36.62
39.62
34.59
45.92
43.58
53.70
56.76
53.91
51.50
58.65
GP Margin
65.17%
67.02%
64.62%
60.04%
64.21%
67.52%
67.86%
66.71%
64.97%
69.33%
71.28%
Total Expenditure
63.92
54.08
63.30
73.48
79.18
68.72
75.51
79.45
75.63
64.74
65.23
Power & Fuel Cost
-
2.42
2.55
2.86
3.69
3.23
3.31
3.88
4.52
3.45
3.25
% Of Sales
-
4.43%
4.16%
4.96%
5.16%
5.00%
4.18%
4.56%
5.45%
4.64%
3.95%
Employee Cost
-
16.90
16.98
19.67
29.00
23.97
24.15
26.43
21.95
21.87
21.67
% Of Sales
-
30.93%
27.70%
34.14%
40.55%
37.14%
30.52%
31.06%
26.45%
29.44%
26.34%
Manufacturing Exp.
-
3.85
5.30
4.06
4.42
3.41
3.63
5.21
5.23
4.00
3.39
% Of Sales
-
7.05%
8.64%
7.05%
6.18%
5.28%
4.59%
6.12%
6.30%
5.39%
4.12%
General & Admin Exp.
-
8.56
11.14
15.19
9.61
10.61
13.72
12.00
10.94
10.76
10.26
% Of Sales
-
15.67%
18.17%
26.37%
13.44%
16.44%
17.34%
14.10%
13.18%
14.49%
12.47%
Selling & Distn. Exp.
-
2.99
3.09
4.88
2.89
3.41
3.82
3.47
2.84
1.73
3.00
% Of Sales
-
5.47%
5.04%
8.47%
4.04%
5.28%
4.83%
4.08%
3.42%
2.33%
3.65%
Miscellaneous Exp.
-
1.33
2.56
3.81
3.97
3.14
1.44
0.13
1.09
0.14
3.00
% Of Sales
-
2.43%
4.18%
6.61%
5.55%
4.87%
1.82%
0.15%
1.31%
0.19%
0.04%
EBITDA
2.65
0.56
-1.99
-15.87
-7.66
-4.18
3.62
5.64
7.35
9.54
17.05
EBITDA Margin
3.98%
1.02%
-3.25%
-27.55%
-10.71%
-6.48%
4.57%
6.63%
8.86%
12.84%
20.72%
Other Income
2.56
3.22
1.60
3.16
5.58
23.92
31.06
2.88
5.53
3.07
4.64
Interest
1.81
1.73
2.80
2.62
2.45
1.88
0.93
1.20
1.60
1.19
1.31
Depreciation
4.44
4.11
4.20
4.30
5.44
6.30
7.75
10.48
7.75
5.69
5.53
PBT
-0.63
-2.05
-7.38
-19.63
-9.98
11.55
26.00
-3.16
3.53
5.72
14.85
Tax
0.58
0.62
0.96
0.87
-4.86
2.95
4.61
-0.43
0.77
2.58
4.43
Tax Rate
-92.06%
-34.07%
-23.19%
-4.43%
21.13%
25.54%
17.73%
13.61%
23.55%
49.33%
27.06%
PAT
-1.21
-2.30
-5.06
-20.54
-18.22
8.68
18.06
-2.86
2.59
2.71
11.68
PAT before Minority Interest
-1.05
-2.44
-5.10
-20.49
-18.14
8.61
21.39
-2.74
2.50
2.65
11.94
Minority Interest
0.16
0.14
0.04
-0.05
-0.08
0.07
-3.33
-0.12
0.09
0.06
-0.26
PAT Margin
-1.82%
-4.21%
-8.25%
-35.65%
-25.48%
13.45%
22.82%
-3.36%
3.12%
3.65%
14.20%
PAT Growth
0.00%
-
-
-
-
-51.94%
-
-
-4.43%
-76.80%
 
EPS
-2.05
-3.90
-8.58
-34.81
-30.88
14.71
30.61
-4.85
4.39
4.59
19.80

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
71.50
58.86
63.79
84.55
104.25
101.24
91.07
95.36
94.15
92.51
Share Capital
5.94
4.55
4.55
4.55
4.55
4.55
4.55
4.55
4.55
4.55
Total Reserves
65.56
54.31
59.24
80.00
99.70
96.69
86.51
90.81
89.60
87.96
Non-Current Liabilities
18.80
7.80
8.56
7.72
11.08
11.62
14.46
17.45
17.54
18.76
Secured Loans
18.43
7.78
2.28
0.91
0.28
0.95
2.03
2.90
2.47
4.58
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.24
1.68
1.93
2.41
2.87
1.10
1.14
0.63
0.57
0.73
Current Liabilities
16.06
24.65
28.51
47.99
27.34
30.70
24.98
26.93
30.45
20.54
Trade Payables
7.95
9.11
10.70
15.21
10.19
8.97
4.16
6.33
7.71
5.10
Other Current Liabilities
4.57
5.42
7.84
18.47
7.23
7.39
7.70
8.83
7.66
9.64
Short Term Borrowings
3.23
9.79
9.73
11.08
9.39
5.94
11.57
9.72
12.31
3.03
Short Term Provisions
0.30
0.33
0.24
3.23
0.52
8.39
1.54
2.05
2.76
2.76
Total Liabilities
111.56
96.65
106.24
145.59
147.92
149.30
133.07
142.27
144.58
133.81
Net Block
41.96
32.64
34.29
37.14
41.93
46.04
60.91
67.97
59.94
59.46
Gross Block
128.67
117.44
119.32
118.01
117.63
116.50
126.46
124.06
108.69
104.15
Accumulated Depreciation
86.72
84.80
85.04
80.87
75.70
70.46
65.55
56.09
48.75
44.69
Non Current Assets
50.74
49.19
54.04
55.27
57.09
86.10
86.95
89.23
107.72
96.95
Capital Work in Progress
0.36
0.61
0.39
0.56
1.62
3.27
3.30
4.05
17.72
3.22
Non Current Investment
0.00
5.15
10.57
12.64
7.35
30.92
16.72
12.22
25.75
27.87
Long Term Loans & Adv.
8.42
10.75
8.70
4.91
6.19
5.87
6.02
4.98
4.31
6.39
Other Non Current Assets
0.02
0.03
0.09
0.02
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
60.81
47.46
52.19
90.32
90.83
63.19
46.11
53.04
36.86
36.86
Current Investments
7.77
9.93
16.43
51.90
55.67
19.42
8.38
14.93
0.62
1.30
Inventories
11.86
13.75
16.62
18.58
16.78
13.48
16.79
16.66
19.31
16.14
Sundry Debtors
11.64
11.20
11.03
13.10
11.83
11.93
12.79
16.02
13.03
13.58
Cash & Bank
26.52
8.55
4.56
4.19
4.38
15.67
6.76
3.62
1.88
1.95
Other Current Assets
3.02
1.17
0.90
1.15
2.17
2.70
1.40
1.80
2.01
3.90
Short Term Loans & Adv.
2.12
2.85
2.65
1.40
0.38
0.89
0.56
1.18
0.86
3.16
Net Current Assets
44.75
22.81
23.68
42.34
63.49
32.50
21.13
26.11
6.41
16.32
Total Assets
111.55
96.65
106.23
145.59
147.92
149.29
133.06
142.27
144.58
133.81

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
-2.06
-11.47
-34.54
0.16
-9.04
23.65
6.22
6.07
3.84
-5.16
PBT
-1.82
-4.14
-19.62
-23.00
11.55
26.00
-3.16
3.27
5.24
16.37
Adjustment
3.14
1.98
3.64
3.47
-15.48
-20.92
9.36
5.58
1.67
-11.24
Changes in Working Capital
-3.93
-8.75
-18.12
20.76
-5.07
14.32
1.03
-3.01
-0.07
-6.51
Cash after chg. in Working capital
-2.61
-10.91
-34.11
1.24
-9.00
19.40
7.23
5.84
6.84
-1.38
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.55
-0.56
-0.43
-1.08
-0.04
4.25
-1.01
0.23
-3.00
-3.79
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1.95
13.02
36.07
1.88
10.88
0.57
-1.30
2.25
-10.75
8.81
Net Fixed Assets
-10.91
1.89
-1.05
-0.07
1.24
7.09
-1.29
-1.58
-18.17
-0.17
Net Investments
6.81
11.92
37.54
-1.52
-12.68
-25.24
2.05
-0.78
2.80
-5.05
Others
2.15
-0.79
-0.42
3.47
22.32
18.72
-2.06
4.61
4.62
14.03
Cash from Financing Activity
17.09
2.38
-0.88
-1.73
-14.08
-15.32
-3.99
-6.58
6.84
-4.65
Net Cash Inflow / Outflow
13.08
3.94
0.65
0.30
-12.24
8.91
0.93
1.74
-0.07
-1.00
Opening Cash & Equivalents
6.88
2.94
2.29
1.99
14.23
6.76
1.24
1.88
1.95
2.95
Closing Cash & Equivalent
19.96
6.88
2.94
2.29
1.99
15.67
2.17
3.62
1.88
1.95

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
120.35
129.33
140.16
185.78
229.07
222.45
200.09
209.53
206.87
203.27
ROA
-2.35%
-5.03%
-16.28%
-12.36%
5.79%
15.15%
-1.99%
1.74%
1.90%
9.12%
ROE
-3.75%
-8.32%
-27.63%
-19.22%
8.38%
22.24%
-2.94%
2.64%
2.84%
13.25%
ROCE
-0.11%
-1.75%
-19.64%
-19.44%
11.91%
24.70%
-1.79%
4.37%
5.98%
17.53%
Fixed Asset Turnover
0.44
0.52
0.49
0.62
0.59
0.70
0.72
0.77
0.75
0.85
Receivable days
76.28
66.18
76.45
62.66
62.64
53.30
57.97
59.13
61.05
53.59
Inventory Days
85.54
90.43
111.52
88.86
79.77
65.26
67.30
73.23
81.34
63.35
Payable days
172.74
166.73
81.52
65.61
55.74
35.93
23.77
36.08
39.10
38.25
Cash Conversion Cycle
-10.92
-10.12
106.45
85.91
86.66
82.63
101.50
96.29
103.30
78.68
Total Debt/Equity
0.30
0.30
0.20
0.14
0.10
0.09
0.18
0.18
0.18
0.13
Interest Cover
-0.05
-0.48
-6.50
-8.41
7.15
29.03
-1.63
3.04
5.39
13.54

Top Investors:

ashok jain
alka jain
iepf

Annual Reports:

FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.