Nifty
:
25227.35
Sensex
:
82327.05
-58.00 (-0.23%)
-173.77 (-0.21%)
Nifty
Sensex
:
:
25227.35
82327.05
-58.00 (-0.23%)
-173.77 (-0.21%)

Indian Card Clothing Company Ltd.

Textile - Machinery

Rating :
50/99

BSE: 509692 | NSE: INDIANCARD

NSE BSE
250.65
10-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  250.9
  •  257
  •  249.1
  •  250.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5631
  •  1418115.2
  •  452.2
  •  217.5

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 147.52
  • 5.40
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 119.37
  • N/A
  • 0.43

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.33%
  • 1.01%
  • 28.82%
  • FII
  • DII
  • Others
  • 0.14%
  • 0.00%
  • 2.70%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.13
  • -4.88
  • -14.01

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.66
  • -
  • 192.80

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.63
  • 0.74
  • 2.50

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.83
  • 0.90
  • 0.57

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.69
  • 18.87
  • 4.63

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
9.65
10.02
-3.69%
10.22
12.27
-16.71%
10.56
12.63
-16.39%
11.23
15.51
-27.60%
Expenses
12.51
14.22
-12.03%
13.84
15.35
-9.84%
13.88
15.37
-9.69%
13.68
15.29
-10.53%
EBITDA
-2.86
-4.20
-
-3.62
-3.07
-
-3.31
-2.74
-
-2.45
0.23
-
EBIDTM
-29.60%
-41.97%
-35.43%
-25.04%
-31.36%
-21.70%
-21.79%
1.46%
Other Income
7.16
11.43
-37.36%
15.07
4.53
232.67%
4.49
3.96
13.38%
12.90
8.00
61.25%
Interest
0.32
0.55
-41.82%
0.73
0.60
21.67%
0.79
0.46
71.74%
0.67
0.65
3.08%
Depreciation
1.11
1.16
-4.31%
1.32
1.02
29.41%
1.23
1.54
-20.13%
1.23
1.21
1.65%
PBT
2.87
72.47
-96.04%
20.25
-0.97
-
-0.85
-0.03
-
8.03
6.37
26.06%
Tax
0.58
5.63
-89.70%
2.77
-2.43
-
-0.59
0.80
-
0.22
0.84
-73.81%
PAT
2.29
66.84
-96.57%
17.48
1.46
1,097.26%
-0.25
-0.83
-
7.81
5.54
40.97%
PATM
23.76%
667.25%
170.99%
11.87%
-2.39%
-6.55%
69.54%
35.68%
EPS
3.86
112.50
-96.57%
29.42
2.45
1,100.82%
-0.43
-1.39
-
13.14
10.22
28.57%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
41.66
42.03
55.46
66.11
66.51
53.98
61.31
57.61
71.52
64.54
79.13
Net Sales Growth
-17.39%
-24.22%
-16.11%
-0.60%
23.21%
-11.96%
6.42%
-19.45%
10.81%
-18.44%
 
Cost Of Goods Sold
10.86
11.93
16.39
19.26
24.27
18.26
21.69
23.01
25.60
20.95
25.43
Gross Profit
30.80
30.11
39.06
46.86
42.24
35.72
39.62
34.59
45.92
43.58
53.70
GP Margin
73.92%
71.64%
70.43%
70.88%
63.51%
66.17%
64.62%
60.04%
64.21%
67.52%
67.86%
Total Expenditure
53.91
55.62
60.77
64.99
64.90
53.41
63.30
73.48
79.18
68.72
75.51
Power & Fuel Cost
-
2.18
2.38
3.14
2.68
2.45
2.55
2.86
3.69
3.23
3.31
% Of Sales
-
5.19%
4.29%
4.75%
4.03%
4.54%
4.16%
4.96%
5.16%
5.00%
4.18%
Employee Cost
-
20.85
18.31
19.34
18.17
16.87
16.98
19.67
29.00
23.97
24.15
% Of Sales
-
49.61%
33.01%
29.25%
27.32%
31.25%
27.70%
34.14%
40.55%
37.14%
30.52%
Manufacturing Exp.
-
4.67
3.82
5.34
4.42
3.80
5.30
4.06
4.42
3.41
3.63
% Of Sales
-
11.11%
6.89%
8.08%
6.65%
7.04%
8.64%
7.05%
6.18%
5.28%
4.59%
General & Admin Exp.
-
10.24
11.30
10.96
9.67
8.37
11.14
15.19
9.61
10.61
13.72
% Of Sales
-
24.36%
20.38%
16.58%
14.54%
15.51%
18.17%
26.37%
13.44%
16.44%
17.34%
Selling & Distn. Exp.
-
2.80
3.73
4.34
3.73
2.37
3.09
4.88
2.89
3.41
3.82
% Of Sales
-
6.66%
6.73%
6.56%
5.61%
4.39%
5.04%
8.47%
4.04%
5.28%
4.83%
Miscellaneous Exp.
-
2.95
4.83
2.63
1.96
1.30
2.56
3.81
3.97
3.14
3.82
% Of Sales
-
7.02%
8.71%
3.98%
2.95%
2.41%
4.18%
6.61%
5.55%
4.87%
1.82%
EBITDA
-12.24
-13.59
-5.31
1.12
1.61
0.57
-1.99
-15.87
-7.66
-4.18
3.62
EBITDA Margin
-29.38%
-32.33%
-9.57%
1.69%
2.42%
1.06%
-3.25%
-27.55%
-10.71%
-6.48%
4.57%
Other Income
39.62
43.88
19.92
12.59
5.69
3.22
1.60
3.16
5.58
23.92
31.06
Interest
2.51
2.73
2.15
2.14
2.03
1.73
2.80
2.62
2.45
1.88
0.93
Depreciation
4.89
4.94
4.94
4.97
4.52
4.11
4.20
4.30
5.44
6.30
7.75
PBT
30.30
22.63
7.52
6.59
0.74
-2.05
-7.38
-19.63
-9.98
11.55
26.00
Tax
2.98
8.02
-0.50
0.19
30.55
0.62
0.96
0.87
-4.86
2.95
4.61
Tax Rate
9.83%
8.03%
-6.70%
4.82%
13.81%
-34.07%
-23.19%
-4.43%
21.13%
25.54%
17.73%
PAT
27.33
91.87
7.97
3.66
190.93
-2.30
-5.06
-20.54
-18.22
8.68
18.06
PAT before Minority Interest
27.33
91.87
7.97
3.75
190.67
-2.44
-5.10
-20.49
-18.14
8.61
21.39
Minority Interest
0.00
0.00
0.00
-0.09
0.26
0.14
0.04
-0.05
-0.08
0.07
-3.33
PAT Margin
65.60%
218.58%
14.37%
5.54%
287.07%
-4.26%
-8.25%
-35.65%
-25.48%
13.45%
22.82%
PAT Growth
-62.57%
1,052.70%
117.76%
-98.08%
-
-
-
-
-
-51.94%
 
EPS
46.32
155.71
13.51
6.20
323.61
-3.90
-8.58
-34.81
-30.88
14.71
30.61

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
338.25
246.25
238.48
262.45
71.50
58.86
63.79
84.55
104.25
101.24
Share Capital
5.94
5.94
5.94
5.94
5.94
4.55
4.55
4.55
4.55
4.55
Total Reserves
332.31
240.31
232.53
256.51
65.56
54.31
59.24
80.00
99.70
96.69
Non-Current Liabilities
8.44
22.76
23.62
19.77
18.80
7.80
8.56
7.72
11.08
11.62
Secured Loans
0.03
20.97
20.77
19.08
18.43
7.78
2.28
0.91
0.28
0.95
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.07
2.17
1.74
1.39
1.24
1.68
1.93
2.41
2.87
1.10
Current Liabilities
29.88
19.36
17.83
12.50
16.06
24.65
28.51
47.99
27.34
30.70
Trade Payables
10.82
10.67
9.42
7.77
7.36
9.11
10.70
15.21
10.19
8.97
Other Current Liabilities
5.59
8.11
8.01
4.35
5.17
5.42
7.84
18.47
7.23
7.39
Short Term Borrowings
12.94
0.11
0.10
0.11
3.23
9.79
9.73
11.08
9.39
5.94
Short Term Provisions
0.52
0.48
0.30
0.28
0.30
0.33
0.24
3.23
0.52
8.39
Total Liabilities
376.57
288.37
279.93
299.66
111.56
96.65
106.24
145.59
147.92
149.30
Net Block
27.02
28.46
25.11
25.75
41.96
32.64
34.29
37.14
41.93
46.04
Gross Block
97.24
94.39
96.95
94.64
128.67
117.44
119.32
118.01
117.63
116.50
Accumulated Depreciation
70.22
65.93
71.84
68.89
86.72
84.80
85.04
80.87
75.70
70.46
Non Current Assets
273.56
192.70
136.06
83.44
56.87
49.19
54.04
55.27
57.09
86.10
Capital Work in Progress
0.59
0.50
0.56
0.04
0.36
0.61
0.39
0.56
1.62
3.27
Non Current Investment
212.16
153.20
80.82
30.42
6.12
5.15
10.57
12.64
7.35
30.92
Long Term Loans & Adv.
26.89
1.68
5.42
1.94
8.42
10.75
8.70
4.91
6.19
5.87
Other Non Current Assets
0.31
1.93
0.73
0.51
0.02
0.03
0.09
0.02
0.00
0.00
Current Assets
103.01
77.49
143.86
216.23
54.69
47.46
52.19
90.32
90.83
63.19
Current Investments
37.63
28.76
69.00
0.00
1.65
9.93
16.43
51.90
55.67
19.42
Inventories
10.35
9.57
11.23
10.26
11.86
13.75
16.62
18.58
16.78
13.48
Sundry Debtors
8.68
11.28
15.49
13.66
11.64
11.20
11.03
13.10
11.83
11.93
Cash & Bank
41.12
22.87
43.84
188.61
26.52
8.55
4.56
4.19
4.38
15.67
Other Current Assets
5.23
2.36
1.82
1.15
3.02
4.02
3.55
2.55
2.17
2.70
Short Term Loans & Adv.
3.21
2.64
2.48
2.56
2.12
2.85
2.65
1.40
0.38
0.89
Net Current Assets
73.13
58.12
126.03
203.73
38.63
22.81
23.68
42.34
63.49
32.50
Total Assets
376.57
270.19
279.92
299.67
111.56
96.65
106.23
145.59
147.92
149.29

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-17.32
1.55
2.96
-0.09
-2.04
-11.47
-34.54
0.16
-9.04
23.65
PBT
99.89
7.46
3.94
221.22
-1.82
-4.14
-19.62
-23.00
11.55
26.00
Adjustment
-112.35
-11.25
-1.86
-219.06
3.17
1.98
3.64
3.47
-15.48
-20.92
Changes in Working Capital
-1.75
5.18
1.86
-2.25
-3.94
-8.75
-18.12
20.76
-5.07
14.32
Cash after chg. in Working capital
-14.22
1.39
3.94
-0.09
-2.59
-10.91
-34.11
1.24
-9.00
19.40
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.11
0.16
-0.99
0.00
0.55
-0.56
-0.43
-1.08
-0.04
4.25
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
57.48
-20.78
-120.98
166.77
-1.94
13.02
36.07
1.88
10.88
0.57
Net Fixed Assets
-2.46
0.70
-2.68
34.62
-10.91
1.89
-1.05
-0.07
1.24
7.09
Net Investments
-67.82
-29.54
-122.38
-24.15
6.81
11.92
37.54
-1.52
-12.68
-25.24
Others
127.76
8.06
4.08
156.30
2.16
-0.79
-0.42
3.47
22.32
18.72
Cash from Financing Activity
-11.85
-2.11
-30.84
-4.59
17.07
2.38
-0.88
-1.73
-14.08
-15.32
Net Cash Inflow / Outflow
28.30
-21.34
-148.86
162.09
13.08
3.94
0.65
0.30
-12.24
8.91
Opening Cash & Equivalents
11.96
33.23
182.04
19.96
6.88
2.94
2.29
1.99
14.23
6.76
Closing Cash & Equivalent
40.44
11.96
33.23
182.04
19.96
6.88
2.94
2.29
1.99
15.67

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
569.35
414.48
401.40
441.76
120.35
129.33
140.16
185.78
229.07
222.45
ROA
27.63%
2.80%
1.29%
92.73%
-2.35%
-5.03%
-16.28%
-12.36%
5.79%
15.15%
ROE
31.43%
3.29%
1.50%
114.19%
-3.75%
-8.32%
-27.63%
-19.22%
8.38%
22.24%
ROCE
33.18%
3.65%
2.25%
119.10%
-0.11%
-1.75%
-19.64%
-19.44%
11.91%
24.70%
Fixed Asset Turnover
0.44
0.58
0.69
0.60
0.44
0.52
0.49
0.62
0.59
0.70
Receivable days
86.65
88.08
80.47
69.42
77.22
66.18
76.45
62.66
62.64
53.30
Inventory Days
86.51
68.47
59.32
60.68
86.60
90.43
111.52
88.86
79.77
65.26
Payable days
328.97
223.70
162.93
113.72
164.59
166.73
81.52
65.61
55.74
35.93
Cash Conversion Cycle
-155.81
-67.15
-23.14
16.38
-0.77
-10.12
106.45
85.91
86.66
82.63
Total Debt/Equity
0.04
0.09
0.09
0.07
0.30
0.30
0.20
0.14
0.10
0.09
Interest Cover
37.60
4.48
2.84
109.71
-0.05
-0.48
-6.50
-8.41
7.15
29.03

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Indian Card Clothing - Quarterly Results
    14th Aug 2025, 20:09 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.