Nifty

:

24579.60

Sensex

:

80157.88

-45.45 (-0.18%)
-206.61 (-0.26%)

Login

Nifty
Sensex

:
:

24579.60
80157.88

-45.45 (-0.18%)
-206.61 (-0.26%)

Indian Hume Pipe Company Ltd.

Pipes - Plastic

Rating :

65/99

BSE: 504741 | NSE: INDIANHUME

Watchlist

NSE BSE

388.35

02-Sep-2025

Open
High
Low
Previous Close

370.1
397.5
370.1
372.60

Volume
Traded Value (lacs)
52 Week High
52 Week Low

71565
27868016.45
582.45
281.05

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

2,043.00
3.72
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

2,049.11
1.50%
1.46

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

4.73
3.74
-1.13

EBITDA CAGR (%)

10 Years
5 Years
3 Years

7.25
9.35
6.39

PAT CAGR (%)

10 Years
5 Years
3 Years

34.36
67.76
115.58

P:E (Median)

8 Years
5 Years
3 Years

18.15
18.84
20.44

P:BV (Average)

8 Years
5 Years
3 Years

1.67
1.70
1.82

EV:EBITDA (Average)

8 Years
5 Years
3 Years

10.21
10.65
11.45

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 307.43 364.14 -15.57% 392.10 404.29 -3.02% 380.62 318.53 19.49% 354.37 318.82 11.15%
Expenses 273.69 306.04 -10.57% 336.12 330.22 1.79% 343.33 280.92 22.22% 319.57 286.97 11.36%
EBITDA 33.74 58.10 -41.93% 55.98 74.07 -24.42% 37.29 37.61 -0.85% 34.80 31.85 9.26%
EBIDTM 10.97% 15.95% 14.28% 18.32% 9.80% 11.81% 9.82% 9.99%
Other Income 11.87 1.47 707.48% 3.12 3.00 4.00% 2.15 1.69 27.22% 2.20 1.37 60.58%
Interest 11.94 14.18 -15.80% 16.16 15.40 4.94% 15.97 15.57 2.57% 16.04 16.00 0.25%
Depreciation 4.59 3.12 47.12% 4.32 3.61 19.67% 3.92 3.49 12.32% 3.34 3.42 -2.34%
PBT 29.08 42.27 -31.20% 583.85 58.06 905.60% 19.54 20.25 -3.51% 17.62 13.80 27.68%
Tax 7.15 11.12 -35.70% 84.58 14.39 487.77% 5.18 5.11 1.37% 4.36 3.49 24.93%
PAT 21.92 31.16 -29.65% 499.27 43.67 1,043.28% 14.37 15.14 -5.09% 13.26 10.31 28.61%
PATM 7.13% 8.56% 127.33% 10.80% 3.77% 4.75% 3.74% 3.23%
EPS 4.16 5.91 -29.61% 94.74 8.29 1,042.82% 2.73 2.87 -4.88% 2.52 1.96 28.57%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 1,434.52 1,491.23 1,388.64 1,542.88 1,520.39 1,241.40 1,623.62 1,645.53 1,551.38 1,812.50 938.94 Net Sales Growth 2.04% 7.39% -10.00% 1.48% 22.47% -23.54% -1.33% 6.07% -14.41% 93.04% Cost Of Goods Sold 137.73 440.56 296.72 581.44 531.18 455.35 592.56 592.55 549.71 657.58 318.90 Gross Profit 1,296.79 1,050.68 1,091.91 961.44 989.21 786.04 1,031.07 1,052.98 1,001.67 1,154.93 620.03 GP Margin 90.40% 70.46% 78.63% 62.31% 65.06% 63.32% 63.50% 63.99% 64.57% 63.72% 66.04% Total Expenditure 1,272.71 1,296.04 1,206.64 1,399.69 1,363.55 1,116.53 1,433.28 1,459.47 1,399.87 1,606.19 841.98 Power & Fuel Cost - 5.53 3.27 3.06 3.38 2.77 4.11 3.27 4.94 3.99 3.22 % Of Sales - 0.37% 0.24% 0.20% 0.22% 0.22% 0.25% 0.20% 0.32% 0.22% 0.34% Employee Cost - 106.33 91.67 79.43 77.84 69.43 78.31 72.85 67.37 64.98 50.79 % Of Sales - 7.13% 6.60% 5.15% 5.12% 5.59% 4.82% 4.43% 4.34% 3.59% 5.41% Manufacturing Exp. - 663.67 750.50 679.24 689.37 536.64 691.52 723.09 678.44 755.52 410.30 % Of Sales - 44.50% 54.05% 44.02% 45.34% 43.23% 42.59% 43.94% 43.73% 41.68% 43.70% General & Admin Exp. - 44.94 43.70 40.47 44.32 32.19 39.84 41.61 44.05 107.51 51.27 % Of Sales - 3.01% 3.15% 2.62% 2.92% 2.59% 2.45% 2.53% 2.84% 5.93% 5.46% Selling & Distn. Exp. - 19.48 9.88 4.29 5.30 8.95 11.29 12.61 15.69 12.12 0.37 % Of Sales - 1.31% 0.71% 0.28% 0.35% 0.72% 0.70% 0.77% 1.01% 0.67% 0.04% Miscellaneous Exp. - 15.54 10.91 11.75 12.16 11.19 15.66 13.49 39.65 4.49 0.37 % Of Sales - 1.04% 0.79% 0.76% 0.80% 0.90% 0.96% 0.82% 2.56% 0.25% 0.76% EBITDA 161.81 195.19 182.00 143.19 156.84 124.87 190.34 186.06 151.51 206.31 96.96 EBITDA Margin 11.28% 13.09% 13.11% 9.28% 10.32% 10.06% 11.72% 11.31% 9.77% 11.38% 10.33% Other Income 19.34 8.94 9.00 21.69 4.71 27.71 5.05 11.52 2.59 2.92 2.96 Interest 60.11 71.37 73.61 76.98 66.14 75.71 76.58 53.58 42.88 45.71 45.26 Depreciation 16.17 14.70 13.89 15.54 17.43 19.89 18.45 11.73 10.84 10.53 9.80 PBT 650.09 118.07 103.49 72.38 77.98 56.98 100.36 132.27 100.38 153.00 44.85 Tax 101.27 105.24 25.87 16.67 20.19 14.98 26.95 45.96 34.32 53.33 15.76 Tax Rate 15.58% 15.87% 25.00% 23.03% 25.89% 26.29% 26.85% 34.75% 34.19% 34.86% 35.14% PAT 548.82 558.05 77.63 55.70 57.79 42.00 73.41 86.31 66.06 99.68 29.10 PAT before Minority Interest 548.82 558.05 77.63 55.70 57.79 42.00 73.41 86.31 66.06 99.68 29.10 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 38.26% 37.42% 5.59% 3.61% 3.80% 3.38% 4.52% 5.25% 4.26% 5.50% 3.10% PAT Growth 447.29% 618.86% 39.37% -3.62% 37.60% -42.79% -14.95% 30.65% -33.73% 242.54% EPS 104.14 105.89 14.73 10.57 10.97 7.97 13.93 16.38 12.54 18.91 5.52

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 1,376.67 829.26 695.32 650.22 602.56 568.65 519.60 453.09 400.10 306.65 Share Capital 10.54 10.54 9.69 9.69 9.69 9.69 9.69 9.69 9.69 4.84 Total Reserves 1,366.13 818.72 685.63 640.53 592.87 558.96 509.91 443.40 390.42 301.81 Non-Current Liabilities 242.26 142.79 99.32 176.90 173.03 223.86 145.53 109.91 86.16 36.59 Secured Loans 0.97 3.21 13.42 23.19 35.30 43.69 2.29 2.66 8.16 13.65 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 179.79 70.43 44.67 109.15 88.09 121.34 100.52 73.08 55.71 2.34 Current Liabilities 1,282.50 1,169.54 1,421.04 1,245.91 1,198.20 1,339.40 1,257.47 1,078.40 887.23 781.41 Trade Payables 528.75 473.39 559.07 518.41 489.63 529.37 495.94 432.97 317.70 257.22 Other Current Liabilities 299.44 205.18 248.08 175.02 223.59 189.46 234.37 265.45 259.90 161.63 Short Term Borrowings 440.77 481.31 603.09 541.28 476.93 612.51 470.93 332.72 252.11 296.59 Short Term Provisions 13.54 9.66 10.80 11.20 8.06 8.07 56.22 47.25 57.51 65.97 Total Liabilities 2,901.43 2,141.59 2,215.68 2,073.03 1,973.79 2,131.91 1,922.60 1,641.40 1,373.49 1,124.65 Net Block 147.32 109.60 108.11 121.07 126.15 142.00 83.19 69.88 70.48 73.11 Gross Block 250.65 205.46 196.87 195.42 187.17 186.56 111.17 86.53 78.27 162.61 Accumulated Depreciation 103.33 95.86 88.75 74.36 61.02 44.57 27.98 16.65 7.80 89.50 Non Current Assets 439.06 337.93 313.38 417.59 385.69 458.16 339.73 223.71 223.70 105.32 Capital Work in Progress 1.10 1.48 0.21 0.14 0.72 1.49 17.87 2.22 0.96 2.59 Non Current Investment 4.97 5.28 3.57 4.01 3.14 1.82 9.25 9.20 9.83 0.29 Long Term Loans & Adv. 255.18 188.10 171.71 245.98 179.84 227.17 175.92 102.51 97.69 28.97 Other Non Current Assets 24.63 27.61 23.69 40.07 75.83 85.68 53.50 39.89 44.76 0.36 Current Assets 2,462.38 1,803.66 1,902.30 1,655.43 1,588.11 1,673.75 1,582.87 1,417.69 1,149.79 1,019.34 Current Investments 175.51 71.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 210.21 142.91 75.44 78.82 78.01 75.66 70.85 47.29 59.97 436.27 Sundry Debtors 648.63 661.30 742.21 704.43 553.36 626.92 598.56 474.90 400.71 335.45 Cash & Bank 443.39 42.37 47.45 40.19 28.06 31.80 39.15 18.84 42.42 10.06 Other Current Assets 984.64 40.82 45.52 698.83 928.69 939.37 874.32 876.64 646.69 237.55 Short Term Loans & Adv. 959.41 845.24 991.67 133.16 6.43 11.37 69.40 64.59 64.48 236.30 Net Current Assets 1,179.88 634.12 481.26 409.52 389.91 334.35 325.40 339.29 262.56 237.93 Total Assets 2,901.44 2,141.59 2,215.68 2,073.02 1,973.80 2,131.91 1,922.60 1,641.40 1,373.49 1,124.66

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 203.80 213.04 19.44 55.89 184.77 -32.00 -4.77 -30.65 152.16 45.74 PBT 663.29 103.49 72.38 77.98 56.98 100.36 132.27 100.38 153.00 44.85 Adjustment -472.71 72.17 78.91 74.35 63.08 86.13 58.66 83.08 51.76 55.09 Changes in Working Capital 31.92 63.22 -118.93 -68.66 82.86 -185.99 -151.10 -173.24 -6.32 -30.22 Cash after chg. in Working capital 222.50 238.88 32.36 83.68 202.92 0.51 39.83 10.22 198.44 69.72 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -18.70 -25.85 -12.92 -27.79 -18.15 -32.50 -44.60 -40.88 -46.28 -23.98 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -66.92 -67.85 11.41 -14.72 -9.40 -59.73 -53.79 -18.44 -20.59 -9.72 Net Fixed Assets -44.81 -9.86 -1.52 -7.67 0.16 -59.01 -40.29 -9.52 85.97 -8.65 Net Investments -104.19 -72.72 0.44 -0.87 -1.32 7.43 -0.05 0.63 -9.54 0.67 Others 82.08 14.73 12.49 -6.18 -8.24 -8.15 -13.45 -9.55 -97.02 -1.74 Cash from Financing Activity -107.98 -37.28 -62.28 -92.59 -171.45 55.27 70.67 -10.17 -42.48 -48.01 Net Cash Inflow / Outflow 28.91 107.90 -31.44 -51.42 3.92 -36.46 12.12 -59.26 89.10 -11.98 Opening Cash & Equivalents -28.23 -136.13 -104.70 -53.28 -58.07 -21.61 -33.72 25.54 -63.56 18.58 Closing Cash & Equivalent 0.68 -28.23 -136.13 -104.70 -54.15 -58.07 -21.61 -33.72 25.54 6.60

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 261.32 157.41 143.52 134.21 124.38 117.38 107.25 93.52 82.59 63.30 ROA 22.13% 3.56% 2.60% 2.86% 2.05% 3.62% 4.84% 4.38% 7.98% 2.67% ROE 50.60% 10.18% 8.28% 9.23% 7.17% 13.49% 17.75% 15.49% 28.21% 9.81% ROCE 46.57% 13.34% 11.67% 12.06% 11.10% 15.89% 20.78% 19.58% 30.74% 14.81% Fixed Asset Turnover 6.54 6.90 7.87 7.95 6.64 10.91 16.65 18.83 15.05 5.98 Receivable days 160.31 184.46 171.12 150.98 173.51 137.75 119.05 103.00 74.12 128.33 Inventory Days 43.22 28.70 18.25 18.83 22.59 16.47 13.10 12.62 49.97 155.33 Payable days 415.14 635.02 311.65 285.25 345.19 113.82 97.79 92.36 70.15 112.99 Cash Conversion Cycle -211.61 -421.87 -122.29 -115.44 -149.09 40.40 34.37 23.26 53.94 170.67 Total Debt/Equity 0.33 0.60 0.91 0.90 0.92 1.17 0.91 0.75 0.67 1.04 Interest Cover 10.29 2.41 1.94 2.18 1.75 2.31 3.47 3.34 4.35 1.99

Top Investors:

ymsh management consultants llp

quant mutual fund - quant small cap fund

investor education and protection fund (iepf)

Annual Reports:

News Update:

India Hume Pipe - Quarterly Results
12th Aug 2025, 17:46 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback