Nifty

:

22555.75

Sensex

:

72382.47

133.80 (0.60%)
472.77 (0.66%)

Login

Nifty
Sensex

:
:

22555.75
72382.47

133.80 (0.60%)
472.77 (0.66%)

Indian Hume Pipe Company Ltd.

Pipes - Plastic

Rating :

60/99

BSE: 504741 | NSE: INDIANHUME

Watchlist

NSE BSE

335.70

05-Oct-2026

Open
High
Low
Previous Close

346.1
347.85
334.05
346.10

Volume
Traded Value (lacs)
52 Week High
52 Week Low

23630
7997723.85
432
279.8

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,770.90
12.40
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,712.80
1.49%
1.17

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-3.19
-3.00
-2.04

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-3.06
-0.74
-3.65

PAT CAGR (%)

10 Years
5 Years
3 Years

3.54
19.55
22.04

P:E (Median)

8 Years
5 Years
3 Years

15.58
13.43
16.53

P:BV (Average)

8 Years
5 Years
3 Years

1.62
1.64
1.84

EV:EBITDA (Average)

8 Years
5 Years
3 Years

9.95
10.52
11.65

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 302.81 307.43 -1.50% 351.30 392.10 -10.41% 282.06 380.62 -25.89% 364.78 354.37 2.94%
Expenses 273.05 273.69 -0.23% 312.98 336.12 -6.88% 259.93 343.33 -24.29% 313.24 319.57 -1.98%
EBITDA 29.75 33.74 -11.83% 38.32 55.98 -31.55% 22.13 37.29 -40.65% 51.55 34.80 48.13%
EBIDTM 9.83% 10.97% 10.91% 14.28% 7.84% 9.80% 14.13% 9.82%
Other Income 16.97 11.87 42.97% 10.93 3.12 250.32% 10.48 2.15 387.44% 11.54 2.20 424.55%
Interest 10.54 11.94 -11.73% 11.56 16.16 -28.47% 11.76 15.97 -26.36% 12.16 16.04 -24.19%
Depreciation 4.63 4.59 0.87% 5.21 4.32 20.60% 5.06 3.92 29.08% 4.92 3.34 47.31%
PBT 31.55 29.08 8.49% 32.47 583.85 -94.44% 80.12 19.54 310.03% 46.02 17.62 161.18%
Tax 7.98 7.15 11.61% 9.49 84.58 -88.78% 18.60 5.18 259.07% 11.32 4.36 159.63%
PAT 23.57 21.92 7.53% 22.98 499.27 -95.40% 61.52 14.37 328.11% 34.69 13.26 161.61%
PATM 7.78% 7.13% 6.54% 127.33% 21.81% 3.77% 9.51% 3.74%
EPS 4.47 4.16 7.45% 4.36 94.74 -95.40% 11.67 2.73 327.47% 6.58 2.52 161.11%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 1,300.95 1,305.57 1,491.23 1,388.64 1,542.88 1,520.39 1,241.40 1,623.62 1,645.53 1,546.76 1,806.20 Net Sales Growth -9.31% -12.45% 7.39% -10.00% 1.48% 22.47% -23.54% -1.33% 6.39% -14.36% Cost Of Goods Sold 163.20 362.41 440.56 296.72 581.44 531.18 455.35 592.56 592.55 545.09 651.27 Gross Profit 1,137.75 943.16 1,050.68 1,091.91 961.44 989.21 786.04 1,031.07 1,052.98 1,001.67 1,154.93 GP Margin 87.46% 72.24% 70.46% 78.63% 62.31% 65.06% 63.32% 63.50% 63.99% 64.76% 63.94% Total Expenditure 1,159.20 1,154.41 1,296.04 1,206.64 1,399.69 1,363.55 1,116.53 1,433.28 1,459.47 1,395.24 1,599.88 Power & Fuel Cost - 6.20 5.53 3.27 3.06 3.38 2.77 4.11 3.27 4.94 3.99 % Of Sales - 0.47% 0.37% 0.24% 0.20% 0.22% 0.22% 0.25% 0.20% 0.32% 0.22% Employee Cost - 114.76 106.33 91.67 79.43 77.84 69.43 78.31 72.85 67.37 64.98 % Of Sales - 8.79% 7.13% 6.60% 5.15% 5.12% 5.59% 4.82% 4.43% 4.36% 3.60% Manufacturing Exp. - 583.79 663.67 750.50 679.24 689.37 536.64 691.52 723.09 678.44 755.52 % Of Sales - 44.72% 44.50% 54.05% 44.02% 45.34% 43.23% 42.59% 43.94% 43.86% 41.83% General & Admin Exp. - 46.68 44.94 43.70 40.47 44.32 32.19 39.84 41.61 44.05 107.51 % Of Sales - 3.58% 3.01% 3.15% 2.62% 2.92% 2.59% 2.45% 2.53% 2.85% 5.95% Selling & Distn. Exp. - 27.14 19.48 9.88 4.29 5.30 8.95 11.29 12.61 15.69 12.12 % Of Sales - 2.08% 1.31% 0.71% 0.28% 0.35% 0.72% 0.70% 0.77% 1.01% 0.67% Miscellaneous Exp. - 13.43 15.54 10.91 11.75 12.16 11.19 15.66 13.49 39.65 12.12 % Of Sales - 1.03% 1.04% 0.79% 0.76% 0.80% 0.90% 0.96% 0.82% 2.56% 0.25% EBITDA 141.75 151.16 195.19 182.00 143.19 156.84 124.87 190.34 186.06 151.52 206.32 EBITDA Margin 10.90% 11.58% 13.09% 13.11% 9.28% 10.32% 10.06% 11.72% 11.31% 9.80% 11.42% Other Income 49.92 46.73 8.94 9.00 21.69 4.71 27.71 5.05 11.52 2.59 2.92 Interest 46.02 54.77 71.37 73.61 76.98 66.14 75.71 76.58 53.58 42.88 45.71 Depreciation 19.82 19.78 14.70 13.89 15.54 17.43 19.89 18.45 11.73 10.84 10.53 PBT 190.16 123.35 118.07 103.49 72.38 77.98 56.98 100.36 132.27 100.38 153.00 Tax 47.39 46.57 105.24 25.87 16.67 20.19 14.98 26.95 45.96 34.32 53.33 Tax Rate 24.92% 24.81% 15.87% 25.00% 23.03% 25.89% 26.29% 26.85% 34.75% 34.19% 34.86% PAT 142.76 141.11 558.05 77.63 55.70 57.79 42.00 73.41 86.31 66.06 99.68 PAT before Minority Interest 142.76 141.11 558.05 77.63 55.70 57.79 42.00 73.41 86.31 66.06 99.68 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 10.97% 10.81% 37.42% 5.59% 3.61% 3.80% 3.38% 4.52% 5.25% 4.27% 5.52% PAT Growth -73.99% -74.71% 618.86% 39.37% -3.62% 37.60% -42.79% -14.95% 30.65% -33.73% EPS 27.09 26.78 105.89 14.73 10.57 10.97 7.97 13.93 16.38 12.54 18.91

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 1,484.36 1,376.67 829.26 695.32 650.22 602.56 568.65 519.60 453.09 400.10 Share Capital 10.54 10.54 10.54 9.69 9.69 9.69 9.69 9.69 9.69 9.69 Total Reserves 1,473.82 1,366.13 818.72 685.63 640.53 592.87 558.96 509.91 443.40 390.42 Non-Current Liabilities 131.33 242.26 142.79 99.32 176.90 173.03 223.86 145.53 109.91 86.16 Secured Loans 1.21 0.97 3.21 13.42 23.19 35.30 43.69 2.29 2.66 8.16 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 54.25 179.79 70.43 44.67 109.15 88.09 121.34 100.52 73.08 55.71 Current Liabilities 1,229.52 1,282.50 1,169.54 1,421.04 1,245.91 1,198.20 1,339.40 1,257.47 1,078.40 887.23 Trade Payables 462.00 528.75 473.39 559.07 518.41 489.63 529.37 495.94 432.97 317.70 Other Current Liabilities 345.04 299.44 205.18 248.08 175.02 223.59 189.46 234.37 265.45 259.90 Short Term Borrowings 409.18 440.77 481.31 603.09 541.28 476.93 612.51 470.93 332.72 252.11 Short Term Provisions 13.29 13.54 9.66 10.80 11.20 8.06 8.07 56.22 47.25 57.51 Total Liabilities 2,845.21 2,901.43 2,141.59 2,215.68 2,073.03 1,973.79 2,131.91 1,922.60 1,641.40 1,373.49 Net Block 141.62 147.32 109.60 108.11 121.07 126.15 142.00 89.85 76.95 77.79 Gross Block 256.61 245.25 205.46 196.87 195.42 187.17 186.56 117.83 93.60 85.89 Accumulated Depreciation 114.99 97.93 95.86 88.75 74.36 61.02 44.57 27.98 16.65 8.10 Non Current Assets 351.85 439.06 337.93 313.38 417.59 385.69 458.16 339.73 223.71 223.70 Capital Work in Progress 1.22 1.10 1.48 0.21 0.14 0.72 1.49 17.87 2.22 0.96 Non Current Investment 3.68 4.97 5.28 3.57 4.01 3.14 1.82 2.59 2.14 2.51 Long Term Loans & Adv. 171.51 255.18 188.10 171.71 245.98 179.84 227.17 175.92 102.51 97.69 Other Non Current Assets 28.38 24.63 27.61 23.69 40.07 75.83 85.68 53.50 39.89 44.76 Current Assets 2,492.93 2,462.38 1,803.66 1,902.30 1,655.43 1,588.11 1,673.75 1,582.87 1,417.69 1,149.79 Current Investments 397.61 175.51 71.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 249.66 210.21 142.91 75.44 78.82 78.01 75.66 70.85 47.29 59.97 Sundry Debtors 484.72 648.63 661.30 742.21 704.43 553.36 626.92 598.56 474.90 400.71 Cash & Bank 469.01 443.39 42.37 47.45 40.19 28.06 31.80 39.15 18.84 42.42 Other Current Assets 891.93 25.23 40.82 45.52 831.99 928.69 939.37 874.32 876.64 646.69 Short Term Loans & Adv. 864.41 959.41 845.24 991.67 133.16 6.43 11.37 69.40 64.59 64.48 Net Current Assets 1,263.40 1,179.88 634.12 481.26 409.52 389.91 334.35 325.40 339.29 262.56 Total Assets 2,844.78 2,901.44 2,141.59 2,215.68 2,073.02 1,973.80 2,131.91 1,922.60 1,641.40 1,373.49

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 293.65 203.93 213.04 19.44 55.89 184.77 -32.00 -4.77 -30.65 152.16 PBT 187.68 663.29 103.49 72.38 77.98 56.98 100.36 132.27 100.38 153.00 Adjustment -40.18 -472.71 72.17 78.91 74.35 63.08 86.13 58.66 83.08 51.76 Changes in Working Capital 183.45 32.04 63.22 -118.93 -68.66 82.86 -185.99 -151.10 -173.24 -6.32 Cash after chg. in Working capital 330.95 222.63 238.88 32.36 83.68 202.92 0.51 39.83 10.22 198.44 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -37.30 -18.70 -25.85 -12.92 -27.79 -18.15 -32.50 -44.60 -40.88 -46.28 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -151.18 -67.04 -67.85 11.41 -14.72 -9.40 -59.73 -53.79 -18.44 -20.59 Net Fixed Assets -11.48 -39.41 -9.86 -1.52 -7.67 0.16 -52.35 -39.88 -8.97 78.35 Net Investments -220.81 -104.19 -72.72 0.44 -0.87 -1.32 0.77 -0.45 0.37 -2.22 Others 81.11 76.56 14.73 12.49 -6.18 -8.24 -8.15 -13.46 -9.84 -96.72 Cash from Financing Activity -105.53 -107.98 -37.28 -62.28 -92.59 -171.45 55.27 70.67 -10.17 -42.48 Net Cash Inflow / Outflow 36.94 28.91 107.90 -31.44 -51.42 3.92 -36.46 12.12 -59.26 89.10 Opening Cash & Equivalents 0.68 -28.23 -136.13 -104.70 -53.28 -58.07 -21.61 -33.72 25.54 -63.56 Closing Cash & Equivalent 37.62 0.68 -28.23 -136.13 -104.70 -54.15 -58.07 -21.61 -33.72 25.54

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 281.76 261.32 157.41 143.52 134.21 124.38 117.38 107.25 93.52 82.59 ROA 4.91% 22.13% 3.56% 2.60% 2.86% 2.05% 3.62% 4.84% 4.38% 7.98% ROE 9.86% 50.60% 10.18% 8.28% 9.23% 7.17% 13.49% 17.75% 15.49% 28.21% ROCE 13.03% 46.57% 13.34% 11.67% 12.06% 11.10% 15.89% 20.78% 19.58% 30.74% Fixed Asset Turnover 5.20 6.62 6.90 7.87 7.95 6.64 10.91 16.65 18.83 15.05 Receivable days 158.43 160.31 184.46 171.12 150.98 173.51 137.75 119.05 103.00 74.12 Inventory Days 64.28 43.22 28.70 18.25 18.83 22.59 16.47 13.10 12.62 49.97 Payable days 498.92 415.14 635.02 311.65 285.25 345.19 113.82 97.79 92.36 70.15 Cash Conversion Cycle -276.21 -211.61 -421.87 -122.29 -115.44 -149.09 40.40 34.37 23.26 53.94 Total Debt/Equity 0.28 0.33 0.60 0.91 0.90 0.92 1.17 0.91 0.75 0.67 Interest Cover 4.43 10.29 2.41 1.94 2.18 1.75 2.31 3.47 3.34 4.35

Top Investors:

ymsh management consultants llp

investor education and protection fund (iepf)

Annual Reports:

News Update:

Indian Hume Pipe Company secures LoA worth Rs 738.61 crore
3rd Jul 2026, 15:19 PM

The said order is to be completed in 24 months
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback