Nifty

:

26172.40

Sensex

:

85567.48

206.00 (0.79%)
638.12 (0.75%)

Login

Nifty
Sensex

:
:

26172.40
85567.48

206.00 (0.79%)
638.12 (0.75%)

Indian Hume Pipe Company Ltd.

Pipes - Plastic

Rating :

74/99

BSE: 504741 | NSE: INDIANHUME

Watchlist

NSE BSE

416.35

22-Dec-2025

Open
High
Low
Previous Close

403.2
417.5
402.65
400.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

37719
15561663.4
479
281.05

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

2,197.88
3.85
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

2,252.17
1.39%
1.57

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

4.73
3.74
-1.13

EBITDA CAGR (%)

10 Years
5 Years
3 Years

7.25
9.35
6.39

PAT CAGR (%)

10 Years
5 Years
3 Years

34.36
67.76
115.58

P:E (Median)

8 Years
5 Years
3 Years

17.40
18.29
20.45

P:BV (Average)

8 Years
5 Years
3 Years

1.66
1.70
1.85

EV:EBITDA (Average)

8 Years
5 Years
3 Years

10.12
10.72
11.73

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 364.78 354.37 2.94% 307.43 364.14 -15.57% 392.10 404.29 -3.02% 380.62 318.53 19.49%
Expenses 313.24 319.57 -1.98% 273.69 306.04 -10.57% 336.12 330.22 1.79% 343.33 280.92 22.22%
EBITDA 51.55 34.80 48.13% 33.74 58.10 -41.93% 55.98 74.07 -24.42% 37.29 37.61 -0.85%
EBIDTM 14.13% 9.82% 10.97% 15.95% 14.28% 18.32% 9.80% 11.81%
Other Income 11.54 2.20 424.55% 11.87 1.47 707.48% 3.12 3.00 4.00% 2.15 1.69 27.22%
Interest 12.16 16.04 -24.19% 11.94 14.18 -15.80% 16.16 15.40 4.94% 15.97 15.57 2.57%
Depreciation 4.92 3.34 47.31% 4.59 3.12 47.12% 4.32 3.61 19.67% 3.92 3.49 12.32%
PBT 46.02 17.62 161.18% 29.08 42.27 -31.20% 583.85 58.06 905.60% 19.54 20.25 -3.51%
Tax 11.32 4.36 159.63% 7.15 11.12 -35.70% 84.58 14.39 487.77% 5.18 5.11 1.37%
PAT 34.69 13.26 161.61% 21.92 31.16 -29.65% 499.27 43.67 1,043.28% 14.37 15.14 -5.09%
PATM 9.51% 3.74% 7.13% 8.56% 127.33% 10.80% 3.77% 4.75%
EPS 6.58 2.52 161.11% 4.16 5.91 -29.61% 94.74 8.29 1,042.82% 2.73 2.87 -4.88%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 1,444.93 1,491.23 1,388.64 1,542.88 1,520.39 1,241.40 1,623.62 1,645.53 1,551.38 1,812.50 938.94 Net Sales Growth 0.25% 7.39% -10.00% 1.48% 22.47% -23.54% -1.33% 6.07% -14.41% 93.04% Cost Of Goods Sold 144.60 440.56 296.72 581.44 531.18 455.35 592.56 592.55 549.71 657.58 318.90 Gross Profit 1,300.33 1,050.68 1,091.91 961.44 989.21 786.04 1,031.07 1,052.98 1,001.67 1,154.93 620.03 GP Margin 89.99% 70.46% 78.63% 62.31% 65.06% 63.32% 63.50% 63.99% 64.57% 63.72% 66.04% Total Expenditure 1,266.38 1,296.04 1,206.64 1,399.69 1,363.55 1,116.53 1,433.28 1,459.47 1,399.87 1,606.19 841.98 Power & Fuel Cost - 5.53 3.27 3.06 3.38 2.77 4.11 3.27 4.94 3.99 3.22 % Of Sales - 0.37% 0.24% 0.20% 0.22% 0.22% 0.25% 0.20% 0.32% 0.22% 0.34% Employee Cost - 106.33 91.67 79.43 77.84 69.43 78.31 72.85 67.37 64.98 50.79 % Of Sales - 7.13% 6.60% 5.15% 5.12% 5.59% 4.82% 4.43% 4.34% 3.59% 5.41% Manufacturing Exp. - 663.67 750.50 679.24 689.37 536.64 691.52 723.09 678.44 755.52 410.30 % Of Sales - 44.50% 54.05% 44.02% 45.34% 43.23% 42.59% 43.94% 43.73% 41.68% 43.70% General & Admin Exp. - 44.94 43.70 40.47 44.32 32.19 39.84 41.61 44.05 107.51 51.27 % Of Sales - 3.01% 3.15% 2.62% 2.92% 2.59% 2.45% 2.53% 2.84% 5.93% 5.46% Selling & Distn. Exp. - 19.48 9.88 4.29 5.30 8.95 11.29 12.61 15.69 12.12 0.37 % Of Sales - 1.31% 0.71% 0.28% 0.35% 0.72% 0.70% 0.77% 1.01% 0.67% 0.04% Miscellaneous Exp. - 15.54 10.91 11.75 12.16 11.19 15.66 13.49 39.65 4.49 0.37 % Of Sales - 1.04% 0.79% 0.76% 0.80% 0.90% 0.96% 0.82% 2.56% 0.25% 0.76% EBITDA 178.56 195.19 182.00 143.19 156.84 124.87 190.34 186.06 151.51 206.31 96.96 EBITDA Margin 12.36% 13.09% 13.11% 9.28% 10.32% 10.06% 11.72% 11.31% 9.77% 11.38% 10.33% Other Income 28.68 8.94 9.00 21.69 4.71 27.71 5.05 11.52 2.59 2.92 2.96 Interest 56.23 71.37 73.61 76.98 66.14 75.71 76.58 53.58 42.88 45.71 45.26 Depreciation 17.75 14.70 13.89 15.54 17.43 19.89 18.45 11.73 10.84 10.53 9.80 PBT 678.49 118.07 103.49 72.38 77.98 56.98 100.36 132.27 100.38 153.00 44.85 Tax 108.23 105.24 25.87 16.67 20.19 14.98 26.95 45.96 34.32 53.33 15.76 Tax Rate 15.95% 15.87% 25.00% 23.03% 25.89% 26.29% 26.85% 34.75% 34.19% 34.86% 35.14% PAT 570.25 558.05 77.63 55.70 57.79 42.00 73.41 86.31 66.06 99.68 29.10 PAT before Minority Interest 570.25 558.05 77.63 55.70 57.79 42.00 73.41 86.31 66.06 99.68 29.10 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 39.47% 37.42% 5.59% 3.61% 3.80% 3.38% 4.52% 5.25% 4.26% 5.50% 3.10% PAT Growth 452.41% 618.86% 39.37% -3.62% 37.60% -42.79% -14.95% 30.65% -33.73% 242.54% EPS 108.21 105.89 14.73 10.57 10.97 7.97 13.93 16.38 12.54 18.91 5.52

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 1,376.67 829.26 695.32 650.22 602.56 568.65 519.60 453.09 400.10 306.65 Share Capital 10.54 10.54 9.69 9.69 9.69 9.69 9.69 9.69 9.69 4.84 Total Reserves 1,366.13 818.72 685.63 640.53 592.87 558.96 509.91 443.40 390.42 301.81 Non-Current Liabilities 242.26 142.79 99.32 176.90 173.03 223.86 145.53 109.91 86.16 36.59 Secured Loans 0.97 3.21 13.42 23.19 35.30 43.69 2.29 2.66 8.16 13.65 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 179.79 70.43 44.67 109.15 88.09 121.34 100.52 73.08 55.71 2.34 Current Liabilities 1,282.50 1,169.54 1,421.04 1,245.91 1,198.20 1,339.40 1,257.47 1,078.40 887.23 781.41 Trade Payables 528.75 473.39 559.07 518.41 489.63 529.37 495.94 432.97 317.70 257.22 Other Current Liabilities 299.44 205.18 248.08 175.02 223.59 189.46 234.37 265.45 259.90 161.63 Short Term Borrowings 440.77 481.31 603.09 541.28 476.93 612.51 470.93 332.72 252.11 296.59 Short Term Provisions 13.54 9.66 10.80 11.20 8.06 8.07 56.22 47.25 57.51 65.97 Total Liabilities 2,901.43 2,141.59 2,215.68 2,073.03 1,973.79 2,131.91 1,922.60 1,641.40 1,373.49 1,124.65 Net Block 147.32 109.60 108.11 121.07 126.15 142.00 83.19 69.88 70.48 73.11 Gross Block 250.65 205.46 196.87 195.42 187.17 186.56 111.17 86.53 78.27 162.61 Accumulated Depreciation 103.33 95.86 88.75 74.36 61.02 44.57 27.98 16.65 7.80 89.50 Non Current Assets 439.06 337.93 313.38 417.59 385.69 458.16 339.73 223.71 223.70 105.32 Capital Work in Progress 1.10 1.48 0.21 0.14 0.72 1.49 17.87 2.22 0.96 2.59 Non Current Investment 4.97 5.28 3.57 4.01 3.14 1.82 9.25 9.20 9.83 0.29 Long Term Loans & Adv. 255.18 188.10 171.71 245.98 179.84 227.17 175.92 102.51 97.69 28.97 Other Non Current Assets 24.63 27.61 23.69 40.07 75.83 85.68 53.50 39.89 44.76 0.36 Current Assets 2,462.38 1,803.66 1,902.30 1,655.43 1,588.11 1,673.75 1,582.87 1,417.69 1,149.79 1,019.34 Current Investments 175.51 71.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 210.21 142.91 75.44 78.82 78.01 75.66 70.85 47.29 59.97 436.27 Sundry Debtors 648.63 661.30 742.21 704.43 553.36 626.92 598.56 474.90 400.71 335.45 Cash & Bank 443.39 42.37 47.45 40.19 28.06 31.80 39.15 18.84 42.42 10.06 Other Current Assets 984.64 40.82 45.52 698.83 928.69 939.37 874.32 876.64 646.69 237.55 Short Term Loans & Adv. 959.41 845.24 991.67 133.16 6.43 11.37 69.40 64.59 64.48 236.30 Net Current Assets 1,179.88 634.12 481.26 409.52 389.91 334.35 325.40 339.29 262.56 237.93 Total Assets 2,901.44 2,141.59 2,215.68 2,073.02 1,973.80 2,131.91 1,922.60 1,641.40 1,373.49 1,124.66

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 203.80 213.04 19.44 55.89 184.77 -32.00 -4.77 -30.65 152.16 45.74 PBT 663.29 103.49 72.38 77.98 56.98 100.36 132.27 100.38 153.00 44.85 Adjustment -472.71 72.17 78.91 74.35 63.08 86.13 58.66 83.08 51.76 55.09 Changes in Working Capital 31.92 63.22 -118.93 -68.66 82.86 -185.99 -151.10 -173.24 -6.32 -30.22 Cash after chg. in Working capital 222.50 238.88 32.36 83.68 202.92 0.51 39.83 10.22 198.44 69.72 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -18.70 -25.85 -12.92 -27.79 -18.15 -32.50 -44.60 -40.88 -46.28 -23.98 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -66.92 -67.85 11.41 -14.72 -9.40 -59.73 -53.79 -18.44 -20.59 -9.72 Net Fixed Assets -44.81 -9.86 -1.52 -7.67 0.16 -59.01 -40.29 -9.52 85.97 -8.65 Net Investments -104.19 -72.72 0.44 -0.87 -1.32 7.43 -0.05 0.63 -9.54 0.67 Others 82.08 14.73 12.49 -6.18 -8.24 -8.15 -13.45 -9.55 -97.02 -1.74 Cash from Financing Activity -107.98 -37.28 -62.28 -92.59 -171.45 55.27 70.67 -10.17 -42.48 -48.01 Net Cash Inflow / Outflow 28.91 107.90 -31.44 -51.42 3.92 -36.46 12.12 -59.26 89.10 -11.98 Opening Cash & Equivalents -28.23 -136.13 -104.70 -53.28 -58.07 -21.61 -33.72 25.54 -63.56 18.58 Closing Cash & Equivalent 0.68 -28.23 -136.13 -104.70 -54.15 -58.07 -21.61 -33.72 25.54 6.60

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 261.32 157.41 143.52 134.21 124.38 117.38 107.25 93.52 82.59 63.30 ROA 22.13% 3.56% 2.60% 2.86% 2.05% 3.62% 4.84% 4.38% 7.98% 2.67% ROE 50.60% 10.18% 8.28% 9.23% 7.17% 13.49% 17.75% 15.49% 28.21% 9.81% ROCE 46.57% 13.34% 11.67% 12.06% 11.10% 15.89% 20.78% 19.58% 30.74% 14.81% Fixed Asset Turnover 6.54 6.90 7.87 7.95 6.64 10.91 16.65 18.83 15.05 5.98 Receivable days 160.31 184.46 171.12 150.98 173.51 137.75 119.05 103.00 74.12 128.33 Inventory Days 43.22 28.70 18.25 18.83 22.59 16.47 13.10 12.62 49.97 155.33 Payable days 415.14 635.02 311.65 285.25 345.19 113.82 97.79 92.36 70.15 112.99 Cash Conversion Cycle -211.61 -421.87 -122.29 -115.44 -149.09 40.40 34.37 23.26 53.94 170.67 Total Debt/Equity 0.33 0.60 0.91 0.90 0.92 1.17 0.91 0.75 0.67 1.04 Interest Cover 10.29 2.41 1.94 2.18 1.75 2.31 3.47 3.34 4.35 1.99

Top Investors:

ymsh management consultants llp

quant mutual fund - quant small cap fund

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback