Nifty

:

25571.25

Sensex

:

82814.71

116.90 (0.46%)
316.57 (0.38%)

Login

Nifty
Sensex

:
:

25571.25
82814.71

116.90 (0.46%)
316.57 (0.38%)

Indian Hume Pipe Company Ltd.

Pipes - Plastic

Rating :

75/99

BSE: 504741 | NSE: INDIANHUME

Watchlist

NSE BSE

361.80

20-Feb-2026

Open
High
Low
Previous Close

360
366.4
357
361.15

Volume
Traded Value (lacs)
52 Week High
52 Week Low

18860
6817935.55
479
294.1

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,915.77
3.10
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,970.06
1.59%
1.31

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

4.89
3.74
-1.13

EBITDA CAGR (%)

10 Years
5 Years
3 Years

7.25
9.35
6.39

PAT CAGR (%)

10 Years
5 Years
3 Years

34.36
67.76
115.58

P:E (Median)

8 Years
5 Years
3 Years

16.97
17.04
20.45

P:BV (Average)

8 Years
5 Years
3 Years

1.66
1.69
1.87

EV:EBITDA (Average)

8 Years
5 Years
3 Years

10.07
10.73
11.87

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 282.06 380.62 -25.89% 364.78 354.37 2.94% 307.43 364.14 -15.57% 392.10 404.29 -3.02%
Expenses 259.93 343.33 -24.29% 313.24 319.57 -1.98% 273.69 306.04 -10.57% 336.12 330.22 1.79%
EBITDA 22.13 37.29 -40.65% 51.55 34.80 48.13% 33.74 58.10 -41.93% 55.98 74.07 -24.42%
EBIDTM 7.84% 9.80% 14.13% 9.82% 10.97% 15.95% 14.28% 18.32%
Other Income 10.48 2.15 387.44% 11.54 2.20 424.55% 11.87 1.47 707.48% 3.12 3.00 4.00%
Interest 11.76 15.97 -26.36% 12.16 16.04 -24.19% 11.94 14.18 -15.80% 16.16 15.40 4.94%
Depreciation 5.06 3.92 29.08% 4.92 3.34 47.31% 4.59 3.12 47.12% 4.32 3.61 19.67%
PBT 80.12 19.54 310.03% 46.02 17.62 161.18% 29.08 42.27 -31.20% 583.85 58.06 905.60%
Tax 18.60 5.18 259.07% 11.32 4.36 159.63% 7.15 11.12 -35.70% 84.58 14.39 487.77%
PAT 61.52 14.37 328.11% 34.69 13.26 161.61% 21.92 31.16 -29.65% 499.27 43.67 1,043.28%
PATM 21.81% 3.77% 9.51% 3.74% 7.13% 8.56% 127.33% 10.80%
EPS 11.67 2.73 327.47% 6.58 2.52 161.11% 4.16 5.91 -29.61% 94.74 8.29 1,042.82%

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 1,346.37 1,491.23 1,388.64 1,542.88 1,520.39 1,241.40 1,623.62 1,645.53 1,546.76 1,806.20 925.39 Net Sales Growth -10.45% 7.39% -10.00% 1.48% 22.47% -23.54% -1.33% 6.39% -14.36% 95.18% Cost Of Goods Sold 152.23 440.56 296.72 581.44 531.18 455.35 592.56 592.55 545.09 651.27 305.36 Gross Profit 1,194.14 1,050.68 1,091.91 961.44 989.21 786.04 1,031.07 1,052.98 1,001.67 1,154.93 620.03 GP Margin 88.69% 70.46% 78.63% 62.31% 65.06% 63.32% 63.50% 63.99% 64.76% 63.94% 67.00% Total Expenditure 1,182.98 1,296.04 1,206.64 1,399.69 1,363.55 1,116.53 1,433.28 1,459.47 1,395.24 1,599.88 828.43 Power & Fuel Cost - 5.53 3.27 3.06 3.38 2.77 4.11 3.27 4.94 3.99 3.22 % Of Sales - 0.37% 0.24% 0.20% 0.22% 0.22% 0.25% 0.20% 0.32% 0.22% 0.35% Employee Cost - 106.33 91.67 79.43 77.84 69.43 78.31 72.85 67.37 64.98 50.79 % Of Sales - 7.13% 6.60% 5.15% 5.12% 5.59% 4.82% 4.43% 4.36% 3.60% 5.49% Manufacturing Exp. - 663.67 750.50 679.24 689.37 536.64 691.52 723.09 678.44 755.52 410.30 % Of Sales - 44.50% 54.05% 44.02% 45.34% 43.23% 42.59% 43.94% 43.86% 41.83% 44.34% General & Admin Exp. - 44.94 43.70 40.47 44.32 32.19 39.84 41.61 44.05 107.51 51.27 % Of Sales - 3.01% 3.15% 2.62% 2.92% 2.59% 2.45% 2.53% 2.85% 5.95% 5.54% Selling & Distn. Exp. - 19.48 9.88 4.29 5.30 8.95 11.29 12.61 15.69 12.12 0.37 % Of Sales - 1.31% 0.71% 0.28% 0.35% 0.72% 0.70% 0.77% 1.01% 0.67% 0.04% Miscellaneous Exp. - 15.54 10.91 11.75 12.16 11.19 15.66 13.49 39.65 4.49 0.37 % Of Sales - 1.04% 0.79% 0.76% 0.80% 0.90% 0.96% 0.82% 2.56% 0.25% 0.77% EBITDA 163.40 195.19 182.00 143.19 156.84 124.87 190.34 186.06 151.52 206.32 96.96 EBITDA Margin 12.14% 13.09% 13.11% 9.28% 10.32% 10.06% 11.72% 11.31% 9.80% 11.42% 10.48% Other Income 37.01 8.94 9.00 21.69 4.71 27.71 5.05 11.52 2.59 2.92 2.96 Interest 52.02 71.37 73.61 76.98 66.14 75.71 76.58 53.58 42.88 45.71 45.26 Depreciation 18.89 14.70 13.89 15.54 17.43 19.89 18.45 11.73 10.84 10.53 9.80 PBT 739.07 118.07 103.49 72.38 77.98 56.98 100.36 132.27 100.38 153.00 44.85 Tax 121.65 105.24 25.87 16.67 20.19 14.98 26.95 45.96 34.32 53.33 15.76 Tax Rate 16.46% 15.87% 25.00% 23.03% 25.89% 26.29% 26.85% 34.75% 34.19% 34.86% 35.14% PAT 617.40 558.05 77.63 55.70 57.79 42.00 73.41 86.31 66.06 99.68 29.10 PAT before Minority Interest 617.40 558.05 77.63 55.70 57.79 42.00 73.41 86.31 66.06 99.68 29.10 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 45.86% 37.42% 5.59% 3.61% 3.80% 3.38% 4.52% 5.25% 4.27% 5.52% 3.14% PAT Growth 502.58% 618.86% 39.37% -3.62% 37.60% -42.79% -14.95% 30.65% -33.73% 242.54% EPS 117.15 105.89 14.73 10.57 10.97 7.97 13.93 16.38 12.54 18.91 5.52

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 1,376.67 829.26 695.32 650.22 602.56 568.65 519.60 453.09 400.10 306.65 Share Capital 10.54 10.54 9.69 9.69 9.69 9.69 9.69 9.69 9.69 4.84 Total Reserves 1,366.13 818.72 685.63 640.53 592.87 558.96 509.91 443.40 390.42 301.81 Non-Current Liabilities 242.26 142.79 99.32 176.90 173.03 223.86 145.53 109.91 86.16 36.59 Secured Loans 0.97 3.21 13.42 23.19 35.30 43.69 2.29 2.66 8.16 13.65 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 179.79 70.43 44.67 109.15 88.09 121.34 100.52 73.08 55.71 7.55 Current Liabilities 1,282.50 1,169.54 1,421.04 1,245.91 1,198.20 1,339.40 1,257.47 1,078.40 887.23 781.41 Trade Payables 528.75 473.39 559.07 518.41 489.63 529.37 495.94 432.97 317.70 257.22 Other Current Liabilities 299.44 205.18 248.08 175.02 223.59 189.46 234.37 265.45 259.90 161.63 Short Term Borrowings 440.77 481.31 603.09 541.28 476.93 612.51 470.93 332.72 252.11 296.59 Short Term Provisions 13.54 9.66 10.80 11.20 8.06 8.07 56.22 47.25 57.51 65.97 Total Liabilities 2,901.43 2,141.59 2,215.68 2,073.03 1,973.79 2,131.91 1,922.60 1,641.40 1,373.49 1,124.65 Net Block 147.32 109.60 108.11 121.07 126.15 142.00 89.85 76.95 77.79 73.11 Gross Block 250.65 205.46 196.87 195.42 187.17 186.56 117.83 93.60 85.89 162.61 Accumulated Depreciation 103.33 95.86 88.75 74.36 61.02 44.57 27.98 16.65 8.10 89.50 Non Current Assets 439.06 337.93 313.38 417.59 385.69 458.16 339.73 223.71 223.70 105.32 Capital Work in Progress 1.10 1.48 0.21 0.14 0.72 1.49 17.87 2.22 0.96 2.59 Non Current Investment 4.97 5.28 3.57 4.01 3.14 1.82 2.59 2.14 2.51 0.29 Long Term Loans & Adv. 255.18 188.10 171.71 245.98 179.84 227.17 175.92 102.51 97.69 28.97 Other Non Current Assets 24.63 27.61 23.69 40.07 75.83 85.68 53.50 39.89 44.76 0.36 Current Assets 2,462.38 1,803.66 1,902.30 1,655.43 1,588.11 1,673.75 1,582.87 1,417.69 1,149.79 1,019.34 Current Investments 175.51 71.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 210.21 142.91 75.44 78.82 78.01 75.66 70.85 47.29 59.97 436.27 Sundry Debtors 648.63 661.30 742.21 704.43 553.36 626.92 598.56 474.90 400.71 335.45 Cash & Bank 443.39 42.37 47.45 40.19 28.06 31.80 39.15 18.84 42.42 10.06 Other Current Assets 984.64 40.82 45.52 698.83 928.69 939.37 874.32 876.64 646.69 237.55 Short Term Loans & Adv. 959.41 845.24 991.67 133.16 6.43 11.37 69.40 64.59 64.48 236.30 Net Current Assets 1,179.88 634.12 481.26 409.52 389.91 334.35 325.40 339.29 262.56 237.93 Total Assets 2,901.44 2,141.59 2,215.68 2,073.02 1,973.80 2,131.91 1,922.60 1,641.40 1,373.49 1,124.66

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 203.80 213.04 19.44 55.89 184.77 -32.00 -4.77 -30.65 152.16 45.74 PBT 663.29 103.49 72.38 77.98 56.98 100.36 132.27 100.38 153.00 44.85 Adjustment -472.71 72.17 78.91 74.35 63.08 86.13 58.66 83.08 51.76 55.09 Changes in Working Capital 31.92 63.22 -118.93 -68.66 82.86 -185.99 -151.10 -173.24 -6.32 -30.22 Cash after chg. in Working capital 222.50 238.88 32.36 83.68 202.92 0.51 39.83 10.22 198.44 69.72 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -18.70 -25.85 -12.92 -27.79 -18.15 -32.50 -44.60 -40.88 -46.28 -23.98 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -66.92 -67.85 11.41 -14.72 -9.40 -59.73 -53.79 -18.44 -20.59 -9.72 Net Fixed Assets -44.81 -9.86 -1.52 -7.67 0.16 -52.35 -39.88 -8.97 78.35 -8.65 Net Investments -104.19 -72.72 0.44 -0.87 -1.32 0.77 -0.45 0.37 -2.22 0.67 Others 82.08 14.73 12.49 -6.18 -8.24 -8.15 -13.46 -9.84 -96.72 -1.74 Cash from Financing Activity -107.98 -37.28 -62.28 -92.59 -171.45 55.27 70.67 -10.17 -42.48 -48.01 Net Cash Inflow / Outflow 28.91 107.90 -31.44 -51.42 3.92 -36.46 12.12 -59.26 89.10 -11.98 Opening Cash & Equivalents -28.23 -136.13 -104.70 -53.28 -58.07 -21.61 -33.72 25.54 -63.56 18.58 Closing Cash & Equivalent 0.68 -28.23 -136.13 -104.70 -54.15 -58.07 -21.61 -33.72 25.54 6.60

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 261.32 157.41 143.52 134.21 124.38 117.38 107.25 93.52 82.59 63.30 ROA 22.13% 3.56% 2.60% 2.86% 2.05% 3.62% 4.84% 4.38% 7.98% 2.67% ROE 50.60% 10.18% 8.28% 9.23% 7.17% 13.49% 17.75% 15.49% 28.21% 9.81% ROCE 46.57% 13.34% 11.67% 12.06% 11.10% 15.89% 20.78% 19.58% 30.74% 14.81% Fixed Asset Turnover 6.54 6.90 7.87 7.95 6.64 10.91 16.65 18.83 15.05 5.98 Receivable days 160.31 184.46 171.12 150.98 173.51 137.75 119.05 103.00 74.12 128.33 Inventory Days 43.22 28.70 18.25 18.83 22.59 16.47 13.10 12.62 49.97 155.33 Payable days 415.14 635.02 311.65 285.25 345.19 113.82 97.79 92.36 70.15 112.99 Cash Conversion Cycle -211.61 -421.87 -122.29 -115.44 -149.09 40.40 34.37 23.26 53.94 170.67 Total Debt/Equity 0.33 0.60 0.91 0.90 0.92 1.17 0.91 0.75 0.67 1.04 Interest Cover 10.29 2.41 1.94 2.18 1.75 2.31 3.47 3.34 4.35 1.99

Top Investors:

ymsh management consultants llp

quant mutual fund - quant small cap fund

investor education and protection fund (iepf)

Annual Reports:

News Update:

India Hume Pipe - Quarterly Results
13th Feb 2026, 00:00 AM

Read More
Indian Hume Pipe completes sale of Hyderabad land asset
30th Dec 2025, 15:42 PM

The transaction is finalized through a competitive bidding process
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback