Nifty
:
24924.70
Sensex
:
82429.90
916.70 (3.82%)
2975.43 (3.74%)
Nifty
Sensex
:
:
24924.70
82429.90
916.70 (3.82%)
2975.43 (3.74%)

Indianivesh Ltd.

Finance - NBFC

Rating :
N/A

BSE: 501700 | NSE: Not Listed

NSE BSE
14.36
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  14.69
  •  14.69
  •  13.95
  •  14.37
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5819
  •  0.84
  •  17.25
  •  9.32

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 43.03
  • 21.61
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 164.08
  • N/A
  • -1.44

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.45%
  • 19.00%
  • 15.11%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.44%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -15.94
  • -46.88
  • 1.34

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -44.85
  • 69.52

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -18.17
  • -45.55
  • -14.78

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.03
  • -
  • 16.82

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -3.25
  • -6.12
  • -5.77

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 33.23
  • 46.70
  • 86.01

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
0.52
2.42
-78.51%
1.50
1.49
0.67%
1.83
1.70
7.65%
0.52
0.14
271.43%
Expenses
0.43
0.71
-39.44%
0.52
0.45
15.56%
0.34
0.35
-2.86%
2.68
2.50
7.20%
EBITDA
0.09
1.72
-94.77%
0.98
1.04
-5.77%
1.49
1.35
10.37%
-2.16
-2.36
-
EBIDTM
16.67%
70.82%
65.40%
69.44%
81.55%
79.26%
-415.58%
-1,723.36%
Other Income
0.62
0.55
12.73%
0.74
0.55
34.55%
0.57
0.53
7.55%
0.55
0.53
3.77%
Interest
0.01
0.05
-80.00%
0.02
-0.17
-
0.03
0.24
-87.50%
0.85
0.00
0
Depreciation
0.14
0.14
0.00%
0.14
0.21
-33.33%
0.14
0.21
-33.33%
0.20
0.20
0.00%
PBT
0.56
2.08
-73.08%
1.56
1.55
0.65%
1.89
1.44
31.25%
-2.66
-2.03
-
Tax
-0.15
0.10
-
0.01
0.01
0.00%
-0.12
0.14
-
-0.39
-0.94
-
PAT
0.71
1.97
-63.96%
1.55
1.54
0.65%
2.01
1.29
55.81%
-2.28
-1.09
-
PATM
137.40%
81.47%
103.67%
103.63%
109.66%
76.03%
-437.88%
-792.70%
EPS
0.19
0.52
-63.46%
0.41
0.41
0.00%
0.53
0.34
55.88%
-0.60
-0.29
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
4.37
5.87
-1.46
5.64
6.96
138.76
231.05
366.15
64.84
38.36
33.32
Net Sales Growth
-24.00%
0
-125.89%
-18.97%
-94.98%
-39.94%
-36.90%
464.70%
69.03%
15.13%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
16.58
210.43
12.57
3.52
0.68
Gross Profit
4.37
5.87
-1.46
5.64
6.96
138.76
214.47
155.72
52.27
34.85
32.65
GP Margin
99.89%
100%
0
100%
100%
100%
92.82%
42.53%
80.61%
90.85%
97.99%
Total Expenditure
3.97
4.19
3.57
5.52
5.40
154.45
158.50
323.80
60.30
44.58
35.45
Power & Fuel Cost
-
0.11
0.14
0.13
0.16
0.54
0.62
0.00
0.00
0.00
0.00
% Of Sales
-
1.87%
0
2.30%
2.30%
0.39%
0.27%
0%
0%
0%
0%
Employee Cost
-
0.68
0.73
0.84
1.60
42.79
44.46
24.32
19.28
19.14
14.94
% Of Sales
-
11.58%
0
14.89%
22.99%
30.84%
19.24%
6.64%
29.73%
49.90%
44.84%
Manufacturing Exp.
-
0.52
0.58
0.88
1.47
12.27
20.78
0.00
0.00
0.00
0.00
% Of Sales
-
8.86%
0
15.60%
21.12%
8.84%
8.99%
0%
0%
0%
0%
General & Admin Exp.
-
0.64
0.53
0.54
0.83
6.65
11.50
5.11
2.72
1.63
1.64
% Of Sales
-
10.90%
0
9.57%
11.93%
4.79%
4.98%
1.40%
4.19%
4.25%
4.92%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
2.36
1.73
3.25
1.50
92.74
65.18
83.94
25.73
20.29
0.00
% Of Sales
-
40.20%
0
57.62%
21.55%
66.83%
28.21%
22.93%
39.68%
52.89%
54.62%
EBITDA
0.40
1.68
-5.03
0.12
1.56
-15.69
72.55
42.35
4.54
-6.22
-2.13
EBITDA Margin
9.15%
28.62%
0
2.13%
22.41%
-11.31%
31.40%
11.57%
7.00%
-16.21%
-6.39%
Other Income
2.48
2.44
2.63
3.20
9.07
8.03
16.39
20.14
21.18
21.02
38.32
Interest
0.91
0.96
0.02
9.87
16.68
81.09
71.14
41.37
15.59
14.43
9.27
Depreciation
0.62
0.75
0.90
1.30
3.65
6.79
4.82
11.17
1.18
1.39
2.46
PBT
1.35
2.40
-3.31
-7.84
-9.69
-95.55
12.97
9.95
8.95
-1.03
24.46
Tax
-0.65
-0.13
-0.39
-3.95
3.17
-1.93
4.62
2.43
5.51
0.75
5.67
Tax Rate
-48.15%
-5.42%
11.78%
50.38%
-32.71%
2.02%
35.62%
40.57%
61.56%
-72.82%
23.18%
PAT
1.99
2.53
-2.92
-3.89
-12.85
-93.06
6.81
2.66
3.08
-1.83
18.79
PAT before Minority Interest
1.99
2.53
-2.92
-3.89
-12.85
-93.62
8.35
3.56
3.44
-1.77
18.79
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.56
-1.54
-0.90
-0.36
-0.06
0.00
PAT Margin
45.54%
43.10%
0
-68.97%
-184.63%
-67.07%
2.95%
0.73%
4.75%
-4.77%
56.39%
PAT Growth
-46.36%
-
-
-
-
-
156.02%
-13.64%
-
-
 
EPS
0.53
0.67
-0.77
-1.03
-3.41
-24.68
1.81
0.71
0.82
-0.49
4.98

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
-34.14
-36.73
-33.78
-21.38
2.94
147.88
128.31
81.85
78.46
73.95
Share Capital
3.77
3.77
3.77
3.77
3.77
3.60
3.60
3.60
3.60
3.60
Total Reserves
-37.92
-40.51
-37.55
-25.16
-0.83
144.28
124.71
78.26
74.87
70.35
Non-Current Liabilities
-6.48
-6.37
-5.97
-2.07
139.52
39.57
74.58
1.89
3.18
6.05
Secured Loans
0.00
0.00
0.00
0.00
0.00
24.66
63.83
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
140.65
11.09
12.15
2.04
3.40
6.41
Long Term Provisions
0.05
0.03
0.01
0.00
0.00
0.00
0.60
0.02
0.01
0.00
Current Liabilities
126.16
126.39
125.35
290.08
367.48
780.97
627.71
319.32
195.51
155.31
Trade Payables
0.83
0.42
0.56
23.37
134.63
126.91
66.25
90.94
50.62
39.04
Other Current Liabilities
2.21
2.80
3.91
104.45
129.53
49.47
109.45
7.63
4.03
2.46
Short Term Borrowings
123.08
123.14
120.87
162.14
102.82
601.06
434.91
212.54
133.20
105.21
Short Term Provisions
0.04
0.02
0.02
0.12
0.50
3.52
17.10
8.22
7.66
8.60
Total Liabilities
85.54
83.29
85.60
266.63
509.94
1,032.86
885.71
444.18
316.41
274.25
Net Block
22.76
23.49
24.65
26.13
41.56
52.28
47.12
10.75
4.66
5.19
Gross Block
40.97
40.94
41.27
41.45
58.46
56.53
67.65
20.31
16.77
16.07
Accumulated Depreciation
18.20
17.45
16.62
15.32
16.90
4.25
20.53
9.56
12.11
10.88
Non Current Assets
49.66
47.77
46.93
45.42
43.59
263.37
269.51
76.93
48.07
60.18
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.65
0.00
Non Current Investment
26.22
24.28
22.28
19.30
2.02
156.62
131.38
50.27
28.41
46.33
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
54.48
91.01
15.91
13.34
8.66
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
35.88
35.51
38.67
221.21
466.35
769.49
616.19
367.26
268.34
214.05
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
7.50
5.67
0.01
0.01
3.71
38.62
96.25
55.08
41.79
34.89
Sundry Debtors
0.66
0.21
14.09
50.26
141.00
125.18
103.91
48.34
57.03
82.00
Cash & Bank
0.98
3.52
1.53
102.60
119.85
137.18
93.25
81.46
52.32
62.84
Other Current Assets
26.74
0.25
4.16
11.23
201.79
468.50
322.78
182.38
117.21
34.32
Short Term Loans & Adv.
26.12
25.86
18.87
57.09
178.11
454.14
311.68
179.09
111.66
32.86
Net Current Assets
-90.28
-90.88
-86.68
-68.88
98.87
-11.48
-11.52
47.93
72.84
58.74
Total Assets
85.54
83.28
85.60
266.63
509.94
1,032.86
885.70
444.19
316.41
274.24

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-2.96
-1.27
-65.75
50.23
358.92
4.12
-213.61
-23.68
-57.96
-53.39
PBT
2.40
-3.31
-7.84
-9.69
-95.55
12.97
9.95
8.95
-1.03
24.46
Adjustment
-2.31
-1.64
-4.18
-4.72
14.89
4.68
10.17
1.19
1.30
6.09
Changes in Working Capital
-3.76
3.17
-55.49
58.68
439.94
-5.51
-234.64
-28.46
-56.37
-83.44
Cash after chg. in Working capital
-3.67
-1.78
-67.52
44.27
359.28
12.13
-214.52
-18.32
-56.10
-52.89
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.71
0.52
1.76
5.95
-0.37
-8.01
-3.05
-5.36
-1.86
-0.49
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
3.96
0.00
0.00
0.00
Cash From Investing Activity
0.48
0.73
106.46
30.25
111.82
-43.32
-97.85
-27.26
15.66
55.07
Net Fixed Assets
0.00
0.00
0.00
0.22
-0.06
0.27
0.00
0.00
0.00
0.00
Net Investments
15.94
-0.96
-42.18
0.20
49.33
21.17
-65.08
-3.19
0.05
0.00
Others
-15.46
1.69
148.64
29.83
62.55
-64.76
-32.77
-24.07
15.61
55.07
Cash from Financing Activity
-0.07
2.28
-41.28
-81.33
-484.32
30.85
295.99
77.91
24.89
0.34
Net Cash Inflow / Outflow
-2.54
1.74
-0.57
-0.85
-13.59
-8.36
-15.46
26.98
-17.41
2.02
Opening Cash & Equivalents
2.72
0.97
1.55
2.40
15.99
24.09
81.46
52.32
62.84
60.82
Closing Cash & Equivalent
0.17
2.72
0.97
1.55
2.40
15.73
93.25
81.46
52.32
62.84

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
-9.04
-9.73
-8.95
-5.66
0.78
41.13
35.69
22.77
21.82
20.57
ROA
3.00%
-3.46%
-2.21%
-3.31%
-12.14%
0.87%
0.54%
0.91%
-0.60%
6.15%
ROE
0.00%
0.00%
0.00%
0.00%
-124.15%
6.05%
3.39%
4.29%
-2.33%
29.78%
ROCE
3.84%
-3.79%
1.78%
3.61%
-2.80%
11.08%
9.20%
9.60%
6.69%
19.36%
Fixed Asset Turnover
0.14
-0.04
0.14
0.14
2.41
3.72
8.33
3.50
2.34
1.06
Receivable days
27.11
-1793.68
2082.24
5011.59
350.09
180.95
75.88
296.57
661.44
1004.21
Inventory Days
409.54
-711.82
0.84
97.63
55.68
106.54
75.43
272.63
364.78
353.36
Payable days
0.00
0.00
0.00
0.00
0.00
403.21
100.42
576.24
554.40
1407.78
Cash Conversion Cycle
436.65
-2505.49
2083.08
5109.21
405.78
-115.72
50.89
-7.05
471.83
-50.22
Total Debt/Equity
-3.60
-3.35
-3.58
-7.58
82.78
4.31
4.72
2.62
1.74
1.51
Interest Cover
3.49
-199.54
0.21
0.42
-0.18
1.18
1.14
1.57
0.93
3.64

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • India Nivesh - Quarterly Results
    12th Feb 2025, 19:36 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.