PBT
-59.08
-124.62
-91.25
-180.06
-39.16
-14.24
-14.82
18.35
17.71
-7.96
Adjustment
18.87
123.18
7.54
89.80
57.04
39.90
47.12
27.71
33.14
31.98
Changes in Working Capital
64.82
271.71
91.24
-335.71
43.81
33.92
1.00
5.27
-9.28
2.45
Cash after chg. in Working capital
24.61
270.27
7.53
-425.97
61.69
59.58
33.31
51.34
41.58
26.48
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-1.06
-1.54
1.60
-0.64
-2.42
-1.02
-2.46
0.49
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.05
-0.04
-0.04