Nifty
:
24624.65
Sensex
:
78581.00
9.75 (0.04%)
152.05 (0.19%)
Nifty
Sensex
:
:
24624.65
78581.00
9.75 (0.04%)
152.05 (0.19%)

Interglobe Aviation Ltd.

Airlines

Rating :
46/99

BSE: 539448 | NSE: INDIGO

NSE BSE
5400.00
05-Aug-2026
  • Open
  • High
  • Low
  • Previous Close
  •  5460
  •  5508
  •  5367
  •  5358.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1052626
  •  5707810617
  •  6232.5
  •  3895.2

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,08,856.03
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,86,663.03
  • N/A
  • 31.28

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 41.57%
  • 1.06%
  • 3.69%
  • FII
  • DII
  • Others
  • 20.32%
  • 26.77%
  • 6.59%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.42
  • 26.79
  • 7.23

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.54
  • 83.72
  • -5.95

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -17.24
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.98
  • 19.77
  • 25.22

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2532.37
  • 4000.94
  • 6670.50

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.16
  • 19.97
  • 8.25

Earnings Forecasts:

(Updated: 01-08-2026)
Description
2026
2027
2028
2029
Adj EPS
41
2
137.18
38.24
P/E Ratio
131.71
2700.00
39.36
141.21
Revenue
43.42
25.3
21.08
85465.6
EBITDA
99088.4
111281
128073
17201.7
Net Income
20686.2
26825.4
31946.2
2505.24
ROA
4828.88
8142.4
10004.4
1.07
P/B Ratio
0.13
0.12
0.11
22.97
ROE
16.87
10.2
7.21
7.34
FCFF
47.97
55.47
39.52
12820.9
FCFF Yield
17494.1
21637.6
28688.7
5.38
Net Debt
7.33
9.07
12.03
39143.2
BVPS
40669.2
45185.8
50509.4
235.1

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
24,584.10
20,496.30
19.94%
22,438.40
22,151.90
1.29%
23,471.90
22,110.70
6.16%
18,555.30
16,969.60
9.34%
Expenses
21,317.00
15,269.80
39.60%
21,628.40
16,062.50
34.65%
18,104.50
16,932.10
6.92%
17,975.80
15,338.50
17.19%
EBITDA
3,267.10
5,226.50
-37.49%
810.00
6,089.40
-86.70%
5,367.40
5,178.60
3.65%
579.50
1,631.10
-64.47%
EBIDTM
13.29%
25.50%
3.61%
27.49%
22.87%
23.42%
3.12%
9.61%
Other Income
1,030.00
1,046.30
-1.56%
1,392.30
945.60
47.24%
1,068.70
882.10
21.15%
1,044.20
789.40
32.28%
Interest
1,565.30
1,396.10
12.12%
1,484.60
1,374.20
8.03%
1,545.20
1,308.10
18.13%
1,464.90
1,240.10
18.13%
Depreciation
2,970.20
2,566.00
15.75%
2,819.50
2,491.40
13.17%
2,782.20
2,225.50
25.01%
2,640.50
2,087.50
26.49%
PBT
-238.40
2,310.70
-
-2,351.70
3,169.40
-
562.20
2,527.10
-77.75%
-2,481.70
-907.10
-
Tax
-0.40
134.40
-
185.20
101.90
81.75%
13.10
78.30
-83.27%
100.40
79.60
26.13%
PAT
-238.00
2,176.30
-
-2,536.90
3,067.50
-
549.10
2,448.80
-77.58%
-2,582.10
-986.70
-
PATM
-0.97%
10.62%
-11.31%
13.85%
2.34%
11.08%
-13.92%
-5.81%
EPS
-6.14
56.31
-
-65.61
79.39
-
14.22
63.37
-77.56%
-66.78
-25.54
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
89,049.70
84,961.90
80,802.90
68,904.30
54,446.45
25,930.93
14,640.63
35,756.00
28,496.77
23,020.89
18,580.50
Net Sales Growth
8.96%
5.15%
17.27%
26.55%
109.97%
77.12%
-59.05%
25.47%
23.79%
23.90%
 
Cost Of Goods Sold
537.10
494.90
383.20
342.30
286.00
116.46
55.48
177.86
139.13
125.14
123.54
Gross Profit
88,512.60
84,467.00
80,419.70
68,562.00
54,160.45
25,814.46
14,585.15
35,578.15
28,357.63
22,895.75
18,456.96
GP Margin
99.40%
99.42%
99.53%
99.50%
99.47%
99.55%
99.62%
99.50%
99.51%
99.46%
99.34%
Total Expenditure
79,025.70
72,924.80
62,700.80
52,548.10
47,915.15
25,355.91
15,149.41
31,671.39
28,645.77
19,991.15
16,382.95
Power & Fuel Cost
-
25,389.20
26,197.30
23,904.60
23,646.02
9,695.24
3,831.28
12,453.79
11,942.79
7,760.14
6,341.51
% Of Sales
-
29.88%
32.42%
34.69%
43.43%
37.39%
26.17%
34.83%
41.91%
33.71%
34.13%
Employee Cost
-
8,272.20
7,472.50
6,461.80
4,794.75
3,486.44
3,295.49
4,709.96
3,210.56
2,455.02
2,048.19
% Of Sales
-
9.74%
9.25%
9.38%
8.81%
13.45%
22.51%
13.17%
11.27%
10.66%
11.02%
Manufacturing Exp.
-
26,619.90
24,263.80
18,951.50
14,517.07
10,145.70
7,171.64
11,131.41
11,563.04
8,264.29
6,556.96
% Of Sales
-
31.33%
30.03%
27.50%
26.66%
39.13%
48.98%
31.13%
40.58%
35.90%
35.29%
General & Admin Exp.
-
1,523.20
1,349.90
1,027.70
851.41
588.59
542.48
881.42
686.74
500.19
450.08
% Of Sales
-
1.79%
1.67%
1.49%
1.56%
2.27%
3.71%
2.47%
2.41%
2.17%
2.42%
Selling & Distn. Exp.
-
1,389.30
1,237.30
1,005.50
772.24
325.93
135.59
681.96
554.92
735.38
782.24
% Of Sales
-
1.64%
1.53%
1.46%
1.42%
1.26%
0.93%
1.91%
1.95%
3.19%
4.21%
Miscellaneous Exp.
-
9,236.10
1,796.80
854.70
3,047.67
997.55
117.45
1,634.99
548.57
150.99
782.24
% Of Sales
-
10.87%
2.22%
1.24%
5.60%
3.85%
0.80%
4.57%
1.93%
0.66%
0.43%
EBITDA
10,024.00
12,037.10
18,102.10
16,356.20
6,531.30
575.02
-508.78
4,084.61
-149.00
3,029.74
2,197.55
EBITDA Margin
11.26%
14.17%
22.40%
23.74%
12.00%
2.22%
-3.48%
11.42%
-0.52%
13.16%
11.83%
Other Income
4,535.20
4,551.50
3,295.30
2,326.90
1,434.96
725.83
1,559.99
1,535.51
1,324.60
946.86
810.15
Interest
6,060.00
5,944.50
5,123.80
4,208.10
3,167.68
2,385.93
2,169.84
1,901.86
563.40
413.09
406.15
Depreciation
11,212.40
10,808.20
8,680.20
6,425.70
5,102.97
5,068.60
4,699.45
3,973.93
759.58
436.88
457.25
PBT
-4,509.60
-164.10
7,593.40
8,049.30
-304.38
-6,153.68
-5,818.07
-255.67
-147.38
3,126.63
2,144.30
Tax
298.30
433.10
335.00
-123.20
1.40
8.16
-11.64
-21.99
-304.63
884.30
485.15
Tax Rate
-6.61%
-22.09%
4.41%
-1.53%
-0.46%
-0.13%
0.20%
8.60%
206.70%
28.28%
22.63%
PAT
-4,807.90
-2,391.90
7,258.40
8,172.50
-305.79
-6,161.85
-5,806.43
-233.68
157.25
2,242.32
1,659.15
PAT before Minority Interest
-4,805.80
-2,393.60
7,258.40
8,172.50
-305.79
-6,161.85
-5,806.43
-233.68
157.25
2,242.32
1,659.15
Minority Interest
2.10
1.70
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-5.40%
-2.82%
8.98%
11.86%
-0.56%
-23.76%
-39.66%
-0.65%
0.55%
9.74%
8.93%
PAT Growth
-171.70%
-
-11.19%
-
-
-
-
-
-92.99%
35.15%
 
EPS
-124.33
-61.85
187.70
211.34
-7.91
-159.34
-150.15
-6.04
4.07
57.99
42.91

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
6,971.10
9,368.20
1,996.50
-6,246.52
-5,988.06
110.86
5,877.94
6,945.81
7,077.35
3,779.18
Share Capital
386.60
386.40
386.00
385.55
385.25
384.91
384.80
384.41
384.41
361.47
Total Reserves
6,519.80
8,875.60
1,549.60
-6,680.18
-6,421.88
-309.07
5,482.63
6,520.72
6,638.94
3,362.80
Non-Current Liabilities
93,739.20
74,820.80
51,659.50
43,919.35
31,886.37
26,361.70
22,142.06
12,113.78
9,295.03
7,153.08
Secured Loans
0.00
0.00
0.00
0.00
416.17
381.63
346.59
2,193.67
2,241.37
2,395.71
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
6,305.50
5,390.40
4,879.00
3,985.56
3,237.48
3,200.09
3,219.16
2,319.89
1,563.02
629.54
Current Liabilities
38,272.20
34,220.10
30,800.50
23,853.49
22,419.49
18,926.04
16,439.81
8,616.86
7,396.56
6,208.48
Trade Payables
4,990.50
4,175.60
3,157.60
3,208.99
3,151.82
1,551.33
1,567.58
1,452.81
1,000.20
774.61
Other Current Liabilities
28,848.90
26,492.30
25,156.80
18,097.09
15,021.40
13,636.93
13,470.55
6,390.36
5,006.84
3,898.64
Short Term Borrowings
1,806.30
1,800.00
1,891.70
2,252.34
3,480.57
2,123.99
0.00
0.00
0.00
0.00
Short Term Provisions
2,626.50
1,752.20
594.40
295.07
765.70
1,613.78
1,401.68
773.68
1,389.52
1,535.24
Total Liabilities
1,38,998.80
1,18,409.10
84,456.50
61,526.32
48,317.80
45,398.60
44,459.81
27,676.45
23,768.94
17,140.74
Net Block
63,157.10
51,781.70
36,153.50
27,658.39
21,283.66
18,816.63
16,779.30
5,662.04
4,578.81
3,793.84
Gross Block
95,331.30
79,971.40
57,707.30
43,236.02
33,268.23
27,835.29
22,556.53
7,575.50
5,848.39
4,672.33
Accumulated Depreciation
32,174.20
28,189.70
21,553.80
15,577.63
11,984.57
9,018.65
5,777.24
1,913.46
1,269.58
878.49
Non Current Assets
81,068.40
67,703.70
48,601.10
35,375.27
28,086.57
24,582.34
22,001.00
8,952.90
7,863.86
6,270.49
Capital Work in Progress
59.30
3.00
1.40
20.82
125.36
71.77
140.24
23.63
32.49
25.19
Non Current Investment
1,931.00
1,318.30
974.80
0.07
0.01
0.08
0.08
0.02
0.02
0.02
Long Term Loans & Adv.
15,870.10
11,250.40
9,703.80
7,669.09
6,676.37
5,692.22
5,075.56
2,788.93
2,104.18
1,077.83
Other Non Current Assets
50.90
3,350.30
1,767.60
26.91
1.16
1.63
5.83
478.29
1,148.36
1,373.62
Current Assets
57,930.40
50,705.40
35,855.40
26,151.06
20,231.23
20,670.92
22,458.81
18,723.55
15,905.09
10,870.25
Current Investments
25,743.80
24,774.80
15,571.10
11,558.03
8,106.47
7,339.41
9,499.17
6,516.57
6,343.91
3,713.41
Inventories
984.80
820.30
624.80
591.07
408.06
316.42
286.13
211.44
183.23
163.15
Sundry Debtors
599.60
739.70
642.50
519.90
332.92
218.98
259.42
362.47
226.31
158.70
Cash & Bank
23,999.30
18,962.90
16,720.60
11,839.68
10,120.14
11,227.67
10,872.43
8,622.00
6,580.69
4,632.55
Other Current Assets
6,602.90
2,554.70
1,752.00
521.10
1,263.63
1,568.46
1,541.67
3,011.08
2,570.94
2,202.44
Short Term Loans & Adv.
2,056.40
2,853.00
544.40
1,121.28
819.46
832.52
764.93
1,845.25
1,854.12
1,585.27
Net Current Assets
19,658.20
16,485.30
5,054.90
2,297.57
-2,188.26
1,744.88
6,019.00
10,106.69
8,508.53
4,661.76
Total Assets
1,38,998.80
1,18,409.10
84,456.50
61,526.33
48,317.80
45,253.26
44,459.81
27,676.45
23,768.95
17,140.74

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
23,469.90
24,151.30
21,217.60
12,727.94
2,090.58
-1,614.15
6,971.78
3,175.54
3,903.08
3,782.07
PBT
-1,960.50
7,593.40
8,049.30
-304.38
-6,153.68
-5,818.07
-255.67
-147.38
3,126.63
2,144.30
Adjustment
23,639.90
12,472.70
9,329.40
10,288.95
7,681.09
5,373.08
5,932.27
525.23
4.28
-51.65
Changes in Working Capital
2,047.30
4,517.70
4,350.30
3,132.64
761.55
-1,092.75
1,610.21
2,894.03
1,509.70
2,113.52
Cash after chg. in Working capital
23,726.70
24,583.80
21,729.00
13,117.21
2,288.96
-1,537.74
7,286.81
3,271.88
4,640.61
4,206.17
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-256.80
-432.50
-511.40
-389.27
-198.38
-76.41
-315.03
-96.33
-737.52
-424.10
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,952.50
-12,759.30
-11,809.00
-4,059.49
1,502.45
3,197.04
-4,568.00
-2,536.05
-4,159.53
-3,037.86
Net Fixed Assets
-15,667.40
-22,122.20
-14,323.17
-9,854.71
-5,485.34
-5,209.42
-15,096.23
-1,718.25
-1,183.36
Net Investments
-8,810.50
-9,948.90
-4,938.85
-3,481.74
-742.44
2,209.19
-2,982.66
-172.66
-2,630.60
Others
22,525.40
19,311.80
7,453.02
9,276.96
7,730.23
6,197.27
13,510.89
-645.14
-345.57
Cash from Financing Activity
-21,276.10
-11,015.40
-9,978.50
-8,432.46
-3,087.84
-1,775.34
-2,407.48
-592.16
765.96
-1,401.21
Net Cash Inflow / Outflow
241.30
376.60
-569.90
235.99
505.19
-192.45
-3.70
47.33
509.51
-656.99
Opening Cash & Equivalents
1,073.10
695.30
1,267.90
1,015.33
508.88
719.07
728.42
670.72
153.12
805.37
Closing Cash & Equivalent
1,323.90
1,073.10
695.30
1,267.97
1,015.33
508.88
719.07
728.42
670.72
153.12

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
178.64
239.70
50.15
-163.27
-156.69
1.97
152.48
179.63
182.71
103.03
ROA
-1.86%
7.16%
11.20%
-0.56%
-13.15%
-12.92%
-0.67%
0.68%
12.34%
10.91%
ROE
-29.61%
129.64%
0.00%
0.00%
0.00%
-195.40%
-3.66%
2.26%
41.73%
44.55%
ROCE
39.95%
168.93%
0.00%
0.00%
-1434.91%
-79.48%
20.66%
4.40%
44.51%
40.00%
Fixed Asset Turnover
0.97
1.17
1.37
1.42
0.85
0.58
2.37
4.25
4.38
3.98
Receivable days
2.88
3.12
3.08
2.86
3.88
5.96
3.17
3.77
3.05
3.12
Inventory Days
3.88
3.26
3.22
3.35
5.10
7.51
2.54
2.53
2.75
3.20
Payable days
3380.10
3492.46
3394.40
4058.91
7369.81
0.00
16.66
15.90
16.46
17.42
Cash Conversion Cycle
-3373.35
-3486.07
-3388.10
-4052.70
-7360.82
13.47
-10.94
-9.60
-10.66
-11.10
Total Debt/Equity
0.26
0.19
0.98
-0.36
-0.65
33.04
0.12
0.35
0.35
0.70
Interest Cover
0.67
2.48
2.91
0.90
-1.58
-1.68
0.87
0.74
8.57
6.28

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018

News Update:


  • IndiGo signs MoU with Ministry of Tourism
    31st Jul 2026, 11:19 AM

    MoU aims to promote India as a preferred global tourism destination through a strategic, non-exclusive and non-financial collaboration

    Read More
  • Interglobe Aviation - Quarterly Results
    24th Jul 2026, 00:00 AM

    Read More
  • IndiGo reports Rs 237.60 crore consolidated net loss in Q1FY27
    23rd Jul 2026, 16:58 PM

    Consolidated total income of the company increased by 18.90% to Rs 25,614.10 crore in Q1FY27

    Read More
  • IndiGo reports passenger load factor of 85.1% in June
    22nd Jul 2026, 14:11 PM

    The airline carried 89.20 lakh passengers in June 2026, with market share of 66.3%

    Read More
  • IndiGo signs MoU with CFM International
    21st Jul 2026, 09:15 AM

    The MoU also includes CFM International’s extensive support in establishing IndiGo’s upcoming engine MRO facility

    Read More
  • IndiGo launches direct flights between Guwahati - Deoghar
    13th Jul 2026, 15:44 PM

    The new service will operate twice weekly, on Tuesdays and Fridays

    Read More
  • IndiGo reports passenger load factor of 86.4% in May
    8th Jul 2026, 17:27 PM

    The airline carried 99.91 lakh passengers in May 2026, with market share of 64.9%

    Read More
  • IndiGo launches ‘IndiGo Lite’ fare for economy class customers
    2nd Jul 2026, 15:51 PM

    IndiGo Lite builds on IndiGo’s continued focus on delivering tailored offerings to cater to the evolving needs of diverse travellers across India and globally

    Read More
  • Interglobe Aviation launches ‘Cabs with IndiGo’
    19th Jun 2026, 10:30 AM

    Cabs with IndiGo is now available for booking through the IndiGo website and mobile app, offering customers a unified travel experience like never before.

    Read More
  • IndiGo commences flight operations from Noida International Airport
    15th Jun 2026, 18:00 PM

    The first flight arrived at NIA from Lucknow on June 15, 2026, while the first departure was to Bengaluru shortly thereafter

    Read More
  • IndiGo to temporary suspend operations to six international destinations
    5th Jun 2026, 10:59 AM

    The company will resume bookings for all the impacted services starting October 1, 2026

    Read More
  • IndiGo reports consolidated net loss of Rs 2,536 crore in Q4
    29th May 2026, 17:25 PM

    The total consolidated income of the company increased by 3.17% at Rs 23,830.70 crore for Q4FY26

    Read More
  • IndiGo partners with Single.id
    14th May 2026, 18:05 PM

    This partnership aims to enable IndiGo BluChip members to earn rewards in a simpler, faster way on their everyday spends across brands

    Read More
  • IndiGo rolls out ‘Great Connections Fest’
    13th May 2026, 17:24 PM

    As part of the sale, customers can avail all-inclusive one-way fares starting from Rs 3,999 for domestic and Rs 9,999 for international sectors

    Read More
  • IndiGo to start operations from Noida International Airport
    8th May 2026, 16:29 PM

    The company will be the first airline to commence commercial flight operations from the newly inaugurated airport on June 15, 2026

    Read More
  • IndiGo starts direct flights between Chennai, Reunion Island
    2nd May 2026, 16:46 PM

    The thrice weekly service between the two airports is being operated using the airline’s Airbus A320 aircraft

    Read More
  • IndiGo reports passenger load factor of 83.5% in March
    30th Apr 2026, 15:44 PM

    The airline carried 91.19 lakh passengers in March 2026

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.