Nifty
Sensex
:
:
24586.70
80664.86
84.55 (0.35%)
145.52 (0.18%)

Airlines

Rating :
63/99

BSE: 539448 | NSE: INDIGO

4322.90
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  4300.00
  •  4345.00
  •  4288.75
  •  4288.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  576448
  •  24940.08
  •  4609.80
  •  2333.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 167,249.33
  • 20.46
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 152,420.43
  • N/A
  • 83.17

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 55.29%
  • 1.00%
  • 3.34%
  • FII
  • DII
  • Others
  • 24.43%
  • 13.99%
  • 1.95%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.22
  • 13.82
  • 54.93

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 39.09
  • -
  • 240.59

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -62.52

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.93
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2848.38
  • 4032.79
  • 6675.53

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 27.59
  • 33.61
  • 28.42

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
17,825.27
14,160.60
25.88%
19,452.15
14,932.97
30.26%
14,943.88
12,497.59
19.57%
16,683.05
12,855.29
29.78%
Expenses
13,831.76
11,661.73
18.61%
14,302.81
11,815.22
21.05%
12,743.59
12,470.33
2.19%
11,824.69
12,256.65
-3.52%
EBITDA
3,993.51
2,498.87
59.81%
5,149.34
3,117.75
65.16%
2,200.28
27.26
7,971.46%
4,858.36
598.64
711.57%
EBIDTM
22.40%
17.65%
26.47%
20.88%
14.72%
0.22%
29.12%
4.66%
Other Income
679.84
692.35
-1.81%
610.10
477.23
27.84%
559.06
354.70
57.61%
593.89
163.51
263.21%
Interest
1,099.13
918.23
19.70%
1,095.21
829.31
32.06%
1,021.27
727.59
40.36%
953.74
656.60
45.25%
Depreciation
1,803.25
1,353.16
33.26%
1,665.72
1,342.36
24.09%
1,548.97
1,237.65
25.15%
1,407.78
1,169.80
20.34%
PBT
1,770.97
919.83
92.53%
2,998.51
1,423.31
110.67%
189.10
-1,583.28
-
3,090.73
-1,064.24
-
Tax
-123.85
0.63
-
0.39
0.71
-45.07%
0.17
0.05
240.00%
0.13
0.02
550.00%
PAT
1,894.82
919.20
106.14%
2,998.12
1,422.60
110.75%
188.93
-1,583.33
-
3,090.60
-1,064.26
-
PATM
10.63%
6.49%
15.41%
9.53%
1.26%
-12.67%
18.53%
-8.28%
EPS
49.09
23.84
105.91%
77.68
36.91
110.46%
4.90
-41.08
-
80.16
-27.62
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
68,904.35
54,446.45
25,930.93
14,640.63
35,756.00
28,496.77
23,020.89
18,580.50
Net Sales Growth
26.55%
109.97%
77.12%
-59.05%
25.47%
23.79%
23.90%
 
Cost Of Goods Sold
342.28
286.00
116.46
55.48
177.86
139.13
125.14
123.54
Gross Profit
68,562.07
54,160.45
25,814.46
14,585.15
35,578.15
28,357.63
22,895.75
18,456.96
GP Margin
99.50%
99.47%
99.55%
99.62%
99.50%
99.51%
99.46%
99.34%
Total Expenditure
52,702.85
47,915.35
25,355.91
14,626.38
31,671.39
28,645.77
19,991.15
16,382.95
Power & Fuel Cost
-
23,646.02
9,695.24
3,831.28
12,453.79
11,942.79
7,760.14
6,341.51
% Of Sales
-
43.43%
37.39%
26.17%
34.83%
41.91%
33.71%
34.13%
Employee Cost
-
4,794.75
3,486.44
3,295.49
4,709.96
3,210.56
2,455.02
2,048.19
% Of Sales
-
8.81%
13.45%
22.51%
13.17%
11.27%
10.66%
11.02%
Manufacturing Exp.
-
14,517.07
10,145.70
7,171.64
11,018.41
11,480.54
8,115.14
6,432.27
% Of Sales
-
26.66%
39.13%
48.98%
30.82%
40.29%
35.25%
34.62%
General & Admin Exp.
-
851.41
588.59
542.48
994.43
769.25
649.34
574.76
% Of Sales
-
1.56%
2.27%
3.71%
2.78%
2.70%
2.82%
3.09%
Selling & Distn. Exp.
-
772.24
325.93
135.59
681.96
554.92
735.38
782.24
% Of Sales
-
1.42%
1.26%
0.93%
1.91%
1.95%
3.19%
4.21%
Miscellaneous Exp.
-
3,047.87
997.55
-405.58
1,634.99
548.57
150.99
80.43
% Of Sales
-
5.60%
3.85%
-2.77%
4.57%
1.93%
0.66%
0.43%
EBITDA
16,201.49
6,531.10
575.02
14.25
4,084.61
-149.00
3,029.74
2,197.55
EBITDA Margin
23.51%
12.00%
2.22%
0.10%
11.42%
-0.52%
13.16%
11.83%
Other Income
2,442.89
1,435.16
725.83
1,036.96
1,535.51
1,324.60
946.86
810.15
Interest
4,169.35
3,167.68
2,385.93
2,169.84
1,901.86
563.40
413.09
406.15
Depreciation
6,425.72
5,102.97
5,068.60
4,699.45
3,973.93
759.58
436.88
457.25
PBT
8,049.31
-304.38
-6,153.68
-5,818.07
-255.67
-147.38
3,126.63
2,144.30
Tax
-123.16
1.40
8.16
-11.64
-21.99
-304.63
884.30
485.15
Tax Rate
-1.53%
-0.46%
-0.13%
0.20%
8.60%
206.70%
28.28%
22.63%
PAT
8,172.47
-305.79
-6,161.85
-5,806.43
-233.68
157.25
2,242.32
1,659.15
PAT before Minority Interest
8,172.47
-305.79
-6,161.85
-5,806.43
-233.68
157.25
2,242.32
1,659.15
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
11.86%
-0.56%
-23.76%
-39.66%
-0.65%
0.55%
9.74%
8.93%
PAT Growth
2,772.58%
-
-
-
-
-92.99%
35.15%
 
EPS
211.72
-7.92
-159.63
-150.43
-6.05
4.07
58.09
42.98

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
-6,246.52
-5,988.06
110.86
5,877.94
6,945.81
7,077.35
3,779.18
Share Capital
385.55
385.25
384.91
384.80
384.41
384.41
361.47
Total Reserves
-6,680.18
-6,421.88
-309.07
5,482.63
6,520.72
6,638.94
3,362.80
Non-Current Liabilities
43,919.35
31,886.37
26,361.70
22,142.06
10,069.71
7,928.91
6,645.93
Secured Loans
0.00
416.17
381.63
346.59
2,193.67
2,241.37
2,395.71
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
3,985.56
3,237.48
3,200.09
3,219.16
275.82
196.89
122.39
Current Liabilities
23,853.49
22,419.49
18,926.04
16,439.81
8,010.36
6,123.03
4,784.63
Trade Payables
3,208.99
3,151.82
1,551.33
1,567.58
1,452.81
1,000.20
774.61
Other Current Liabilities
18,097.09
15,021.40
13,636.93
13,470.55
6,390.36
5,006.84
3,898.64
Short Term Borrowings
2,252.34
3,480.57
2,123.99
0.00
0.00
0.00
0.00
Short Term Provisions
295.07
765.70
1,613.78
1,401.68
167.18
116.00
111.38
Total Liabilities
61,526.32
48,317.80
45,398.60
44,459.81
25,025.88
21,129.29
15,209.74
Net Block
27,658.39
21,283.66
18,816.63
16,779.30
5,662.04
4,578.81
3,793.84
Gross Block
43,236.02
33,268.23
27,835.29
22,556.53
7,575.50
5,848.39
4,672.33
Accumulated Depreciation
15,577.63
11,984.57
9,018.65
5,777.24
1,913.46
1,269.58
878.49
Non Current Assets
35,375.27
28,086.57
24,582.34
22,001.00
6,908.83
6,497.73
5,763.34
Capital Work in Progress
20.82
125.36
71.77
140.24
23.63
32.49
25.19
Non Current Investment
0.07
0.01
0.08
0.08
0.02
0.02
0.02
Long Term Loans & Adv.
7,669.09
6,676.37
5,692.22
5,075.56
744.86
738.06
570.68
Other Non Current Assets
26.91
1.16
1.63
5.83
478.29
1,148.36
1,373.62
Current Assets
26,151.06
20,231.23
20,816.26
22,458.81
18,117.05
14,631.56
9,446.39
Current Investments
11,558.03
8,106.47
7,339.41
9,499.17
6,516.57
6,343.91
3,713.41
Inventories
591.07
408.06
316.42
286.13
211.44
183.23
163.15
Sundry Debtors
519.90
332.92
218.98
259.42
362.47
226.31
158.70
Cash & Bank
11,839.68
10,120.14
11,227.67
10,872.43
8,622.00
6,580.69
4,632.55
Other Current Assets
1,642.38
444.17
881.28
776.74
2,404.57
1,297.42
778.58
Short Term Loans & Adv.
1,121.28
819.46
832.52
764.93
1,237.80
579.94
161.41
Net Current Assets
2,297.57
-2,188.26
1,890.22
6,019.00
10,106.69
8,508.53
4,661.76
Total Assets
61,526.33
48,317.80
45,398.60
44,459.81
25,025.88
21,129.29
15,209.73

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
12,727.94
2,090.58
-1,614.15
6,971.78
3,175.54
3,903.08
3,782.07
PBT
-304.38
-6,153.68
-5,818.07
-255.67
-147.38
3,126.63
2,144.30
Adjustment
10,288.95
7,681.09
5,373.08
5,932.27
525.23
4.28
-51.65
Changes in Working Capital
3,132.64
761.55
-1,092.75
1,610.21
2,894.03
1,509.70
2,113.52
Cash after chg. in Working capital
13,117.21
2,288.96
-1,537.74
7,286.81
3,271.88
4,640.61
4,206.17
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-389.27
-198.38
-76.41
-315.03
-96.33
-737.52
-424.10
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-4,059.49
1,502.45
3,197.04
-4,568.00
-2,536.05
-4,159.53
-3,037.86
Net Fixed Assets
-9,854.71
-5,485.34
-5,209.42
-15,096.23
-1,718.25
-1,183.36
Net Investments
-3,481.74
-742.44
2,209.19
-2,982.66
-172.66
-2,630.60
Others
9,276.96
7,730.23
6,197.27
13,510.89
-645.14
-345.57
Cash from Financing Activity
-8,432.46
-3,087.84
-1,775.34
-2,407.48
-592.16
765.96
-1,401.21
Net Cash Inflow / Outflow
235.99
505.19
-192.45
-3.70
47.33
509.51
-656.99
Opening Cash & Equivalents
1,015.33
508.88
719.07
728.42
670.72
153.12
805.37
Closing Cash & Equivalent
1,267.97
1,015.33
508.88
719.07
728.42
670.72
153.12

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
-163.27
-156.69
1.97
152.48
179.63
182.71
103.03
ROA
-0.56%
-13.15%
-12.92%
-0.67%
0.68%
12.34%
10.91%
ROE
0.00%
0.00%
-195.40%
-3.66%
2.26%
41.73%
44.55%
ROCE
0.00%
-1434.91%
-79.48%
20.66%
4.40%
44.51%
40.00%
Fixed Asset Turnover
1.42
0.85
0.58
2.37
4.25
4.38
3.98
Receivable days
2.86
3.88
5.96
3.17
3.77
3.05
3.12
Inventory Days
3.35
5.10
7.51
2.54
2.53
2.75
3.20
Payable days
4058.91
7369.81
0.00
16.66
15.90
16.46
17.42
Cash Conversion Cycle
-4052.70
-7360.82
13.47
-10.94
-9.60
-10.66
-11.10
Total Debt/Equity
-0.36
-0.65
33.04
0.12
0.35
0.35
0.70
Interest Cover
0.90
-1.58
-1.68
0.87
0.74
8.57
6.28

News Update:


  • DGCA allows IndiGo to carry pre-flight briefing data in electronic form
    13th Jul 2024, 15:29 PM

    With the adoption of the EFF, the airline can carry pre-flight briefing data such as flight plans and weather charts in the digital form instead of hard copies

    Read More
  • IndiGo launches additional flights between Jeddah - Mumbai
    25th Jun 2024, 16:06 PM

    This increased connectivity provides unparalleled convenience and flexibility for travellers

    Read More
  • IndiGo reinstates daily direct flights between Mumbai and Hubli
    24th Jun 2024, 10:50 AM

    These direct flights are scheduled to recommence from July 15, 2024

    Read More
  • IndiGo inks pact with Garuda Aviation Academy
    21st Jun 2024, 14:45 PM

    The partnership aims to train fresh pilots as future junior first officers, under the airline's Cadet Pilot Program

    Read More
  • IndiGo introduces direct flights connecting Durgapur to Bhubaneswar, Bagdogra, Guwahati
    14th Jun 2024, 12:17 PM

    These new flights from Durgapur will start from August 30, 2024

    Read More
  • IndiGo’s promoter entity divests around 2% stake in company for Rs 3,367 crore
    12th Jun 2024, 12:30 PM

    Post-transaction, InterGlobe Enterprises' shareholding in InterGlobe Aviation decreased to 35.76 per cent from 37.75 per cent

    Read More
  • InterGlobe Aviation to increase frequency to Tashkent, Almaty, Tbilisi
    10th Jun 2024, 15:47 PM

    IndiGo had started operations to Tashkent, Almaty, and Tbilisi in 2023

    Read More
  • IndiGo, Japan Airlines sign codeshare partnership
    4th Jun 2024, 16:50 PM

    It will benefit the customers by providing more travel options between Japan and India

    Read More
  • IndiGo launches sale on domestic, international flights
    30th May 2024, 16:29 PM

    This exciting offer presents fares starting at Rs 1,199, all inclusive

    Read More
  • IndiGo reinstates direct connectivity between Mumbai - Jabalpur
    29th May 2024, 15:00 PM

    Starting July 01, 2024, these flights will operate daily

    Read More
  • IndiGo to launch tailor-made business product
    24th May 2024, 15:50 PM

    Coming August, around IndiGo’s anniversary, more details on product offering, launch date and routes will be unveiled

    Read More
  • Interglobe Aviation - Quarterly Results
    23rd May 2024, 16:17 PM

    Read More
  • IndiGo reports passenger load factor of 86.6% in April
    21st May 2024, 14:51 PM

    The company had reported PLF of 84.9% during the month of March 2024

    Read More
  • IndiGo planning to buy up to 100 small planes
    15th May 2024, 15:00 PM

    At present, the airline has 45 ATRs in its fleet

    Read More
  • IndiGo unveils additional flights between Delhi - Phuket
    7th May 2024, 17:16 PM

    With the advantage of visa-free entry to Thailand, these additional flights will boost travel, trade, and tourism between both nations

    Read More
  • IndiGo enters wide-body space with order for 30 Firm Airbus A350-900 aircraft
    25th Apr 2024, 18:12 PM

    This new order will bring the strategic relationship between IndiGo and Airbus to an unprecedented level in terms of depth, breadth, and size

    Read More
  • IndiGo’s parent company, Archer Aviation to launch all-electric air taxi service in India
    20th Apr 2024, 14:07 PM

    Archer Aviation will supply 200 electric vertical takeoff and landing (eVTOL) aircraft that can carry four passengers

    Read More
  • IndiGo to connect Delhi - Jharsuguda with daily direct flights
    16th Apr 2024, 16:00 PM

    These flights will provide a direct gateway between the emerging industrial centre and the capital of India

    Read More
  • IndiGo unveils daily direct flights between Abu Dhabi - Chandigarh
    15th Apr 2024, 15:16 PM

    This new route will offer customers increased options to travel between the UAE & North India

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.