Nifty
Sensex
:
:
13258.55
45079.55
124.65 (0.95%)
446.90 (1.00%)

Airlines

Rating :
67/99

BSE: 539448 | NSE: INDIGO

1744.80
04-Dec-2020
  • Open
  • High
  • Low
  • Previous Close
  •  1658.00
  •  1752.00
  •  1647.50
  •  1644.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4860585
  •  83796.51
  •  1752.00
  •  771.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 67,149.06
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 56,962.27
  • N/A
  • 36.37

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.86%
  • 0.39%
  • 1.46%
  • FII
  • DII
  • Others
  • 14.79%
  • 7.39%
  • 1.11%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.05
  • 17.24
  • 15.81

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.19
  • 5.13
  • 6.16

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 20.16
  • 25.87

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 7.56
  • 9.37

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 15.66
  • 20.28

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
2,740.96
8,105.19
-66.18%
766.74
9,420.06
-91.86%
8,299.06
7,883.26
5.27%
9,931.69
7,916.22
25.46%
Expenses
3,048.66
8,119.41
-62.45%
2,380.09
6,937.05
-65.69%
8,430.08
7,293.05
15.59%
8,255.44
7,808.84
5.72%
EBITDA
-307.70
-14.22
-
-1,613.36
2,483.02
-
-131.03
590.22
-
1,676.25
107.38
1,461.04%
EBIDTM
-11.23%
-0.18%
-210.42%
26.36%
14.01%
7.49%
16.88%
1.36%
Other Income
801.94
434.58
84.53%
377.08
411.48
-8.36%
335.56
386.95
-13.28%
398.48
416.53
-4.33%
Interest
562.52
423.46
32.84%
509.75
484.18
5.28%
487.75
132.58
267.89%
480.49
137.68
248.99%
Depreciation
1,126.58
1,028.74
9.51%
1,096.56
900.91
21.72%
1,006.56
218.52
360.63%
1,037.72
203.83
409.11%
PBT
-1,194.85
-1,031.83
-
-2,842.58
1,509.41
-
-1,289.77
626.07
-
556.53
182.41
205.10%
Tax
-0.02
30.15
-
1.71
306.26
-99.44%
-418.97
30.24
-
60.56
-2.76
-
PAT
-1,194.83
-1,061.99
-
-2,844.29
1,203.14
-
-870.80
595.83
-
495.97
185.17
167.85%
PATM
-43.59%
-13.10%
-370.96%
12.77%
7.11%
7.56%
4.99%
2.34%
EPS
-31.05
-27.60
-
-73.92
31.27
-
-22.63
15.48
-
12.89
4.81
167.98%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
21,738.45
35,756.00
28,496.77
23,020.89
18,580.50
Net Sales Growth
-34.77%
25.47%
23.79%
23.90%
 
Cost Of Goods Sold
4,696.04
177.86
139.13
125.14
123.54
Gross Profit
17,042.41
35,578.15
28,357.63
22,895.75
18,456.96
GP Margin
78.40%
99.50%
99.51%
99.46%
99.34%
Total Expenditure
22,114.27
31,671.39
28,645.77
19,991.15
16,382.95
Power & Fuel Cost
-
12,453.79
11,942.79
7,760.14
6,341.51
% Of Sales
-
34.83%
41.91%
33.71%
34.13%
Employee Cost
-
4,709.96
3,210.56
2,455.02
2,048.19
% Of Sales
-
13.17%
11.27%
10.66%
11.02%
Manufacturing Exp.
-
11,018.41
11,480.54
8,115.14
6,432.27
% Of Sales
-
30.82%
40.29%
35.25%
34.62%
General & Admin Exp.
-
994.43
769.25
649.34
574.76
% Of Sales
-
2.78%
2.70%
2.82%
3.09%
Selling & Distn. Exp.
-
681.96
554.92
735.38
782.24
% Of Sales
-
1.91%
1.95%
3.19%
4.21%
Miscellaneous Exp.
-
1,634.99
548.57
150.99
80.43
% Of Sales
-
4.57%
1.93%
0.66%
0.43%
EBITDA
-375.84
4,084.61
-149.00
3,029.74
2,197.55
EBITDA Margin
-1.73%
11.42%
-0.52%
13.16%
11.83%
Other Income
1,913.06
1,535.51
1,324.60
946.86
810.15
Interest
2,040.51
1,901.86
563.40
413.09
406.15
Depreciation
4,267.42
3,973.93
759.58
436.88
457.25
PBT
-4,770.67
-255.67
-147.38
3,126.63
2,144.30
Tax
-356.72
-21.99
-304.63
884.30
485.15
Tax Rate
7.48%
8.60%
206.70%
28.28%
22.63%
PAT
-4,413.95
-233.68
157.25
2,242.32
1,659.15
PAT before Minority Interest
-4,413.95
-233.68
157.25
2,242.32
1,659.15
Minority Interest
0.00
0.00
0.00
0.00
0.00
PAT Margin
-20.30%
-0.65%
0.55%
9.74%
8.93%
PAT Growth
-578.66%
-
-92.99%
35.15%
 
EPS
-114.71
-6.07
4.09
58.27
43.12

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
5,877.94
6,945.81
7,077.35
3,779.18
Share Capital
384.80
384.41
384.41
361.47
Total Reserves
5,482.63
6,520.72
6,638.94
3,362.80
Non-Current Liabilities
19,486.40
10,069.71
7,928.91
6,645.93
Secured Loans
346.59
2,193.67
2,241.37
2,395.71
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
563.50
275.82
196.89
122.39
Current Liabilities
16,437.46
8,010.36
6,123.03
4,784.63
Trade Payables
1,567.58
1,452.81
1,000.20
774.61
Other Current Liabilities
13,470.55
6,390.36
5,006.84
3,898.64
Short Term Borrowings
0.00
0.00
0.00
0.00
Short Term Provisions
1,399.33
167.18
116.00
111.38
Total Liabilities
41,801.80
25,025.88
21,129.29
15,209.74
Net Block
16,779.30
5,662.04
4,578.81
3,793.84
Gross Block
22,556.53
7,575.50
5,848.39
4,672.33
Accumulated Depreciation
5,777.24
1,913.46
1,269.58
878.49
Non Current Assets
19,345.34
6,908.83
6,497.73
5,763.34
Capital Work in Progress
140.24
23.63
32.49
25.19
Non Current Investment
0.08
0.02
0.02
0.02
Long Term Loans & Adv.
2,419.89
744.86
738.06
570.68
Other Non Current Assets
5.83
478.29
1,148.36
1,373.62
Current Assets
22,456.46
18,117.05
14,631.56
9,446.39
Current Investments
9,499.17
6,516.57
6,343.91
3,713.41
Inventories
286.13
211.44
183.23
163.15
Sundry Debtors
259.42
362.47
226.31
158.70
Cash & Bank
10,872.43
8,622.00
6,580.69
4,632.55
Other Current Assets
1,539.32
1,166.77
717.48
617.17
Short Term Loans & Adv.
759.82
1,237.80
579.94
161.41
Net Current Assets
6,019.00
10,106.69
8,508.53
4,661.76
Total Assets
41,801.80
25,025.88
21,129.29
15,209.73

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
6,971.78
3,175.54
3,903.08
3,782.07
PBT
-255.67
-147.38
3,126.63
2,144.30
Adjustment
5,932.27
525.23
4.28
-51.65
Changes in Working Capital
1,610.21
2,894.03
1,509.70
2,113.52
Cash after chg. in Working capital
7,286.81
3,271.88
4,640.61
4,206.17
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-315.03
-96.33
-737.52
-424.10
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-4,568.00
-2,536.05
-4,159.53
-3,037.86
Net Fixed Assets
-15,096.23
-1,718.25
-1,183.36
Net Investments
-2,982.66
-172.66
-2,630.60
Others
13,510.89
-645.14
-345.57
Cash from Financing Activity
-2,407.48
-592.16
765.96
-1,401.21
Net Cash Inflow / Outflow
-3.70
47.33
509.51
-656.99
Opening Cash & Equivalents
728.42
670.72
153.12
805.37
Closing Cash & Equivalent
719.07
728.42
670.72
153.12

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
152.48
179.63
182.71
103.03
ROA
-0.70%
0.68%
12.34%
10.91%
ROE
-3.66%
2.26%
41.73%
44.55%
ROCE
20.66%
4.40%
44.51%
40.00%
Fixed Asset Turnover
2.37
4.25
4.38
3.98
Receivable days
3.17
3.77
3.05
3.12
Inventory Days
2.54
2.53
2.75
3.20
Payable days
16.66
15.90
16.46
17.42
Cash Conversion Cycle
-10.94
-9.60
-10.66
-11.10
Total Debt/Equity
0.12
0.35
0.35
0.70
Interest Cover
0.87
0.74
8.57
6.28

News Update:


  • IndiGo resumes operation of 1000 daily flights
    3rd Dec 2020, 10:20 AM

    The flights include scheduled commercial operations and air bubble flights

    Read More
  • IndiGo joins hand with key brands to extend gratitude for medical frontline workers
    20th Nov 2020, 16:37 PM

    The airline takes the Tough Cookie initiative on cloud 6E to salute the brave hearts of 2020 - doctors and nurses

    Read More
  • InterGlobe Aviation reports passenger load factor of 68.2% in October
    19th Nov 2020, 14:43 PM

    The company had reported PLF of 65.4% during the month of September 2020

    Read More
  • IndiGo resumes over 650 weekly flights to and from Uttar Pradesh
    19th Nov 2020, 09:58 AM

    The low-cost carrier has resumed operations from four cities in Uttar Pradesh -- Lucknow, Varanasi, Prayagraj and Gorakhpur

    Read More
  • IndiGo using IATA Financial Gateway for billing, settlement in overseas point of sales
    6th Nov 2020, 09:24 AM

    In the first phase, the facility is being offered in the United Arab Emirates, Qatar and the UK

    Read More
  • IndiGo partners with Stemz Healthcare to offer passengers pre-flight COVID-19 tests
    3rd Nov 2020, 16:25 PM

    Customers can opt for a home visit or choose a lab visit with over 200 plus collection centres in India

    Read More
  • IndiGo's Q2 net loss widens to Rs 1195 crore
    30th Oct 2020, 10:32 AM

    Total income of the company decreased by 64.53% at Rs 3029.20 crore for Q2FY21

    Read More
  • IndiGo to shift flights with series 2000 from Terminal 3 to Terminal 2 of IGI Airport
    29th Sep 2020, 14:16 PM

    The transfer process between these two terminals has been optimised to provide a seamless experience to the passengers

    Read More
  • IndiGo tops safe travel barometer in India
    24th Sep 2020, 12:22 PM

    Safe Travel Barometer has released the Safe Travel Score for airlines worldwide

    Read More
  • IndiGo operates maiden cargo flight to Chittagong with medical supplies
    23rd Sep 2020, 11:40 AM

    The cargo flight to Chittagong was operated on September 21, 2020 using the airline's Airbus A320 passenger aircraft

    Read More
  • IndiGo launches ‘6E millionth passenger campaign’ for customers
    17th Sep 2020, 14:20 PM

    The airline will reward every millionth passenger with 2 free round-trip tickets across IndiGo’s domestic network, valid till March 31, 2021

    Read More
  • IndiGo operates 50,000 flights since lockdown
    15th Sep 2020, 13:54 PM

    All these fights were operated while adhering to all the precautionary measures

    Read More
  • IndiGo partners with Accor
    15th Sep 2020, 13:08 PM

    Under this partnership with Accor, Ka-ching cardholders would be able to earn 6E Rewards across multi-properties in key cities

    Read More
  • IndiGo operates over 1700 CarGo charters
    11th Sep 2020, 14:53 PM

    The CarGo charter flights operated across 21 destinations within India and internationally

    Read More
  • IndiGo starts Kochi-Male flights under India-Maldives air bubble pact
    4th Sep 2020, 11:40 AM

    Under an air bubble pact, airlines of both the countries operate special international passenger flights with certain restrictions

    Read More
  • IndiGo aiming to gradually expand flight operations by end of FY21
    4th Sep 2020, 09:17 AM

    The airline is looking to resume flights to the neighbouring countries where it used to operate services before the coronavirus pandemic halted air travel

    Read More
  • IndiGo operates maiden passenger charter to Hanoi
    1st Sep 2020, 14:13 PM

    The return flight repatriated 139 Indian nationals from Hanoi & 50 Indian nationals from Vientiane

    Read More
  • IndiGo enters into strategic partnerships with various brands
    28th Aug 2020, 15:12 PM

    IndiGo in partnership with Alliances Galore has also launched 6E Treats portal, which lists over 1000 restaurants across India offering 6E Rewards on dining

    Read More
  • IndiGo operates over 800 international charter flights in last 3 months
    27th Aug 2020, 12:41 PM

    Scheduled international passenger flights continue to remain suspended in India due to the coronavirus pandemic

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.