Nifty
:
24946.50
Sensex
:
81796.15
227.90 (0.92%)
677.55 (0.84%)
Nifty
Sensex
:
:
24946.50
81796.15
227.90 (0.92%)
677.55 (0.84%)

Interglobe Aviation Ltd.

Airlines

Rating :
72/99

BSE: 539448 | NSE: INDIGO

NSE BSE
5382.50
16-Jun-2025
  • Open
  • High
  • Low
  • Previous Close
  •  5280
  •  5404.5
  •  5244
  •  5262.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1208296
  •  6437773318.5
  •  5729
  •  3780

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,07,909.64
  • 28.64
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,90,746.74
  • 0.19%
  • 22.19

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.27%
  • 0.98%
  • 3.45%
  • FII
  • DII
  • Others
  • 25.11%
  • 16.33%
  • 4.86%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.34
  • 14.02
  • 38.51

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.52
  • 31.98
  • 95.34

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.14
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.01
  • -
  • 19.99

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2589.85
  • 4012.27
  • 6675.94

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.13
  • 29.92
  • 12.46

Earnings Forecasts:

(Updated: 06-06-2025)
Description
2024
2025
2026
2027
Adj EPS
211.84
187.93
223.63
248.05
P/E Ratio
25.41
28.64
24.07
21.70
Revenue
68904
80803
88334
100199
EBITDA
17035
19676
21856
24982
Net Income
8172
7258
8241
9661
ROA
11.6
7.3
7.4
6.8
P/B Ratio
107.54
22.20
12.09
7.89
ROE
127.74
65.91
45.78
FCFF
17195
19614
11062
15596
FCFF Yield
7.51
8.56
4.83
6.81
Net Debt
18988
23072
27735
33488
BVPS
50.05
242.45
445.15
682.27

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
22,151.90
17,825.30
24.27%
22,110.70
19,452.10
13.67%
16,969.60
14,943.90
13.56%
19,570.70
16,683.10
17.31%
Expenses
16,062.50
13,831.70
16.13%
16,932.10
14,302.90
18.38%
15,338.50
12,743.50
20.36%
14,411.50
11,824.80
21.88%
EBITDA
6,089.40
3,993.60
52.48%
5,178.60
5,149.20
0.57%
1,631.10
2,200.40
-25.87%
5,159.20
4,858.30
6.19%
EBIDTM
27.49%
22.40%
23.42%
26.47%
9.61%
14.72%
26.36%
29.12%
Other Income
945.60
679.80
39.10%
882.10
610.20
44.56%
789.40
559.00
41.22%
678.20
593.90
14.19%
Interest
1,374.20
1,099.10
25.03%
1,308.10
1,095.20
19.44%
1,240.10
1,021.30
21.42%
1,157.60
953.70
21.38%
Depreciation
2,491.40
1,803.30
38.16%
2,225.50
1,665.70
33.61%
2,087.50
1,549.00
34.76%
1,875.80
1,407.80
33.24%
PBT
3,169.40
1,771.00
78.96%
2,527.10
2,998.50
-15.72%
-907.10
189.10
-
2,804.00
3,090.70
-9.28%
Tax
101.90
-123.80
-
78.30
0.40
19,475.00%
79.60
0.20
39,700.00%
75.20
0.10
75,100.00%
PAT
3,067.50
1,894.80
61.89%
2,448.80
2,998.10
-18.32%
-986.70
188.90
-
2,728.80
3,090.60
-11.71%
PATM
13.85%
10.63%
11.08%
15.41%
-5.81%
1.26%
13.94%
18.53%
EPS
79.39
49.09
61.72%
63.37
77.69
-18.43%
-25.54
4.90
-
70.69
80.17
-11.82%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
80,802.90
68,904.34
54,446.45
25,930.93
14,640.63
35,756.00
28,496.77
23,020.89
18,580.50
Net Sales Growth
17.27%
26.55%
109.97%
77.12%
-59.05%
25.47%
23.79%
23.90%
 
Cost Of Goods Sold
383.20
342.27
286.00
116.46
55.48
177.86
139.13
125.14
123.54
Gross Profit
80,419.70
68,562.07
54,160.45
25,814.46
14,585.15
35,578.15
28,357.63
22,895.75
18,456.96
GP Margin
99.53%
99.50%
99.47%
99.55%
99.62%
99.50%
99.51%
99.46%
99.34%
Total Expenditure
62,744.60
52,548.11
47,915.15
25,355.91
14,626.38
31,671.39
28,645.77
19,991.15
16,382.95
Power & Fuel Cost
-
23,904.58
23,646.02
9,695.24
3,831.28
12,453.79
11,942.79
7,760.14
6,341.51
% Of Sales
-
34.69%
43.43%
37.39%
26.17%
34.83%
41.91%
33.71%
34.13%
Employee Cost
-
6,461.86
4,794.75
3,486.44
3,295.49
4,709.96
3,210.56
2,455.02
2,048.19
% Of Sales
-
9.38%
8.81%
13.45%
22.51%
13.17%
11.27%
10.66%
11.02%
Manufacturing Exp.
-
18,951.51
14,517.07
10,145.70
7,171.64
11,018.41
11,480.54
8,115.14
6,432.27
% Of Sales
-
27.50%
26.66%
39.13%
48.98%
30.82%
40.29%
35.25%
34.62%
General & Admin Exp.
-
1,027.78
851.41
588.59
542.48
994.43
769.25
649.34
574.76
% Of Sales
-
1.49%
1.56%
2.27%
3.71%
2.78%
2.70%
2.82%
3.09%
Selling & Distn. Exp.
-
1,005.54
772.24
325.93
135.59
681.96
554.92
735.38
782.24
% Of Sales
-
1.46%
1.42%
1.26%
0.93%
1.91%
1.95%
3.19%
4.21%
Miscellaneous Exp.
-
854.58
3,047.67
997.55
-405.58
1,634.99
548.57
150.99
80.43
% Of Sales
-
1.24%
5.60%
3.85%
-2.77%
4.57%
1.93%
0.66%
0.43%
EBITDA
18,058.30
16,356.23
6,531.30
575.02
14.25
4,084.61
-149.00
3,029.74
2,197.55
EBITDA Margin
22.35%
23.74%
12.00%
2.22%
0.10%
11.42%
-0.52%
13.16%
11.83%
Other Income
3,295.30
2,326.82
1,434.96
725.83
1,036.96
1,535.51
1,324.60
946.86
810.15
Interest
5,080.00
4,208.02
3,167.68
2,385.93
2,169.84
1,901.86
563.40
413.09
406.15
Depreciation
8,680.20
6,425.73
5,102.97
5,068.60
4,699.45
3,973.93
759.58
436.88
457.25
PBT
7,593.40
8,049.31
-304.38
-6,153.68
-5,818.07
-255.67
-147.38
3,126.63
2,144.30
Tax
335.00
-123.16
1.40
8.16
-11.64
-21.99
-304.63
884.30
485.15
Tax Rate
4.41%
-1.53%
-0.46%
-0.13%
0.20%
8.60%
206.70%
28.28%
22.63%
PAT
7,258.40
8,172.47
-305.79
-6,161.85
-5,806.43
-233.68
157.25
2,242.32
1,659.15
PAT before Minority Interest
7,258.40
8,172.47
-305.79
-6,161.85
-5,806.43
-233.68
157.25
2,242.32
1,659.15
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
8.98%
11.86%
-0.56%
-23.76%
-39.66%
-0.65%
0.55%
9.74%
8.93%
PAT Growth
-11.18%
-
-
-
-
-
-92.99%
35.15%
 
EPS
187.85
211.50
-7.91
-159.47
-150.27
-6.05
4.07
58.03
42.94

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
1,996.43
-6,246.52
-5,988.06
110.86
5,877.94
6,945.81
7,077.35
3,779.18
Share Capital
385.98
385.55
385.25
384.91
384.80
384.41
384.41
361.47
Total Reserves
1,549.60
-6,680.18
-6,421.88
-309.07
5,482.63
6,520.72
6,638.94
3,362.80
Non-Current Liabilities
51,659.46
43,919.35
31,886.37
26,361.70
22,142.06
10,069.71
7,928.91
6,645.93
Secured Loans
0.00
0.00
416.17
381.63
346.59
2,193.67
2,241.37
2,395.71
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
4,878.99
3,985.56
3,237.48
3,200.09
3,219.16
275.82
196.89
122.39
Current Liabilities
30,800.67
23,853.49
22,419.49
18,926.04
16,439.81
8,010.36
6,123.03
4,784.63
Trade Payables
3,157.61
3,208.99
3,151.82
1,551.33
1,567.58
1,452.81
1,000.20
774.61
Other Current Liabilities
25,156.95
18,097.09
15,021.40
13,636.93
13,470.55
6,390.36
5,006.84
3,898.64
Short Term Borrowings
1,891.71
2,252.34
3,480.57
2,123.99
0.00
0.00
0.00
0.00
Short Term Provisions
594.40
295.07
765.70
1,613.78
1,401.68
167.18
116.00
111.38
Total Liabilities
84,456.56
61,526.32
48,317.80
45,398.60
44,459.81
25,025.88
21,129.29
15,209.74
Net Block
36,153.55
27,658.39
21,283.66
18,816.63
16,779.30
5,662.04
4,578.81
3,793.84
Gross Block
57,707.29
43,236.02
33,268.23
27,835.29
22,556.53
7,575.50
5,848.39
4,672.33
Accumulated Depreciation
21,553.74
15,577.63
11,984.57
9,018.65
5,777.24
1,913.46
1,269.58
878.49
Non Current Assets
48,601.09
35,375.27
28,086.57
24,582.34
22,001.00
6,908.83
6,497.73
5,763.34
Capital Work in Progress
1.48
20.82
125.36
71.77
140.24
23.63
32.49
25.19
Non Current Investment
974.84
0.07
0.01
0.08
0.08
0.02
0.02
0.02
Long Term Loans & Adv.
9,703.71
7,669.09
6,676.37
5,692.22
5,075.56
744.86
738.06
570.68
Other Non Current Assets
1,767.52
26.91
1.16
1.63
5.83
478.29
1,148.36
1,373.62
Current Assets
35,855.46
26,151.06
20,231.23
20,816.26
22,458.81
18,117.05
14,631.56
9,446.39
Current Investments
15,571.12
11,558.03
8,106.47
7,339.41
9,499.17
6,516.57
6,343.91
3,713.41
Inventories
624.80
591.07
408.06
316.42
286.13
211.44
183.23
163.15
Sundry Debtors
642.52
519.90
332.92
218.98
259.42
362.47
226.31
158.70
Cash & Bank
16,720.61
11,839.68
10,120.14
11,227.67
10,872.43
8,622.00
6,580.69
4,632.55
Other Current Assets
2,296.42
521.10
444.17
881.28
1,541.67
2,404.57
1,297.42
778.58
Short Term Loans & Adv.
544.47
1,121.28
819.46
832.52
764.93
1,237.80
579.94
161.41
Net Current Assets
5,054.80
2,297.57
-2,188.26
1,890.22
6,019.00
10,106.69
8,508.53
4,661.76
Total Assets
84,456.55
61,526.33
48,317.80
45,398.60
44,459.81
25,025.88
21,129.29
15,209.73

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
21,217.58
12,727.94
2,090.58
-1,614.15
6,971.78
3,175.54
3,903.08
3,782.07
PBT
8,049.31
-304.38
-6,153.68
-5,818.07
-255.67
-147.38
3,126.63
2,144.30
Adjustment
9,329.44
10,288.95
7,681.09
5,373.08
5,932.27
525.23
4.28
-51.65
Changes in Working Capital
4,350.22
3,132.64
761.55
-1,092.75
1,610.21
2,894.03
1,509.70
2,113.52
Cash after chg. in Working capital
21,728.97
13,117.21
2,288.96
-1,537.74
7,286.81
3,271.88
4,640.61
4,206.17
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-511.40
-389.27
-198.38
-76.41
-315.03
-96.33
-737.52
-424.10
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-11,808.99
-4,059.49
1,502.45
3,197.04
-4,568.00
-2,536.05
-4,159.53
-3,037.86
Net Fixed Assets
-14,323.30
-9,854.71
-5,485.34
-5,209.42
-15,096.23
-1,718.25
-1,183.36
Net Investments
-4,938.81
-3,481.74
-742.44
2,209.19
-2,982.66
-172.66
-2,630.60
Others
7,453.12
9,276.96
7,730.23
6,197.27
13,510.89
-645.14
-345.57
Cash from Financing Activity
-9,978.53
-8,432.46
-3,087.84
-1,775.34
-2,407.48
-592.16
765.96
-1,401.21
Net Cash Inflow / Outflow
-569.94
235.99
505.19
-192.45
-3.70
47.33
509.51
-656.99
Opening Cash & Equivalents
1,267.97
1,015.33
508.88
719.07
728.42
670.72
153.12
805.37
Closing Cash & Equivalent
695.28
1,267.97
1,015.33
508.88
719.07
728.42
670.72
153.12

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
50.15
-163.27
-156.69
1.97
152.48
179.63
182.71
103.03
ROA
11.20%
-0.56%
-13.15%
-12.92%
-0.67%
0.68%
12.34%
10.91%
ROE
0.00%
0.00%
0.00%
-195.40%
-3.66%
2.26%
41.73%
44.55%
ROCE
0.00%
0.00%
-1434.91%
-79.48%
20.66%
4.40%
44.51%
40.00%
Fixed Asset Turnover
1.37
1.42
0.85
0.58
2.37
4.25
4.38
3.98
Receivable days
3.08
2.86
3.88
5.96
3.17
3.77
3.05
3.12
Inventory Days
3.22
3.35
5.10
7.51
2.54
2.53
2.75
3.20
Payable days
3394.69
4058.91
7369.81
0.00
16.66
15.90
16.46
17.42
Cash Conversion Cycle
-3388.39
-4052.70
-7360.82
13.47
-10.94
-9.60
-10.66
-11.10
Total Debt/Equity
0.98
-0.36
-0.65
33.04
0.12
0.35
0.35
0.70
Interest Cover
2.91
0.90
-1.58
-1.68
0.87
0.74
8.57
6.28

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • IndiGo commences operations on routes connecting Bhubaneswar with Abu Dhabi, Visakhapatnam
    12th Jun 2025, 16:30 PM

    The newly launched flights will strengthen regional as well as international connectivity from Odisha

    Read More
  • IndiGo launches direct flights to Almaty, Tashkent, Tbilisi
    11th Jun 2025, 10:59 AM

    Starting July 1, 2025, IndiGo will commence operations from Mumbai to Almaty, followed by flights to Tashkent from August 01, 2025, and to Tbilisi from August 02, 2025

    Read More
  • IndiGo launches ‘Getaway Sale’
    6th Jun 2025, 10:22 AM

    During the ‘Getaway Sale’, customers can book all-inclusive one-way domestic fares starting from Rs 1,199 and international fares from Rs 4,599

    Read More
  • IndiGo, Garuda Indonesia sign bilateral codeshare agreement
    4th Jun 2025, 18:06 PM

    Customers will benefit from a single ticket booking experience, reducing travel complexities and enhancing overall convenience

    Read More
  • IndiGo signs MoU with Airbus
    2nd Jun 2025, 10:11 AM

    This strategic move will enable IndiGo to spread its wings further and expand its long-haul international network, connecting Indian metros to different parts of the world

    Read More
  • IndiGo signs MoU with Bangalore International Airport
    31st May 2025, 14:59 PM

    Under the agreement, BIAL will allocate around 31 acres of land to IndiGo for development of maintenance, repair and overhaul infrastructure to support the airline’s expanding fleet

    Read More
  • IndiGo to commence non-stop flight between Delhi and Jorhat from mid-September
    31st May 2025, 14:20 PM

    The company has planned to enhance air connectivity to other locations in Assam

    Read More
  • InterGlobe Aviation reports 62% jump in Q4 consolidated net profit
    22nd May 2025, 12:48 PM

    The total consolidated income of the company increased by 24.82% at Rs 23097.50 crore for Q4FY25

    Read More
  • IndiGo to operate direct flights from Mumbai to Manchester, Amsterdam in July
    22nd May 2025, 10:23 AM

    Both services will be operated thrice a week and complimentary hot meals will be offered to the passengers on these routes

    Read More
  • IndiGo reports passenger load factor of 86.9% in April
    21st May 2025, 18:02 PM

    The company had reported PLF of 84.6% during the month of March 2025

    Read More
  • IndiGo rolls out discounted fares and add-ons with Plan Ahead Sale
    16th May 2025, 17:00 PM

    The offer is valid for bookings made between May 14, 2025 and May 18, 2025, for travel between June 1, 2025 and September 15, 2025

    Read More
  • InterGlobe Aviation commences daily flights between Mumbai-Fujairah
    16th May 2025, 12:00 PM

    This marks IndiGo’s fifth destination with direct connectivity in the UAE after Abu Dhabi, Dubai, Sharjah, and Ras Al Khaimah

    Read More
  • IndiGo inks pact with Norse Atlantic Airways
    9th May 2025, 10:40 AM

    Norse Atlantic in November last year had announced signing a Letter of Intent for six such planes with a reputable airline

    Read More
  • IndiGo collaborates with Swiggy
    21st Apr 2025, 11:18 AM

    IndiGo BluChip Members can now earn IndiGo BluChips every time they spend on Swiggy across Food, Instamart and Swiggy Dine out

    Read More
  • IndiGo shifts operations temporarily from Terminal 2 to Terminal 1 at Delhi Airport
    16th Apr 2025, 17:23 PM

    Terminal 2 is expected to re-open for operations after summer 2025

    Read More
  • IndiGo unveils direct flight to Fujairah
    11th Apr 2025, 16:00 PM

    With an extensive domestic network spanning over 90 destinations in India, the airline now offers seamless connections to 132 destinations worldwide

    Read More
  • IndiGo plans to enter into agreement with Accor for loyalty programme
    9th Apr 2025, 16:42 PM

    Both IndiGo and Accor offer their loyalty programmes- IndiGo Bluechip and ALL-Accor Live Limitless-- to their customers, providing multiple benefits

    Read More
  • IndiGo launches IndiGoStretch on Delhi-Hyderabad route
    3rd Apr 2025, 14:29 PM

    By the end of this year, 45 aircraft equipped with IndiGoStretch will be inducted into the fleet

    Read More
  • IndiGo launches new direct flights connecting Bhubaneswar and Goa
    26th Mar 2025, 11:49 AM

    With the commencement of these flights, IndiGo will now operate, over 200 weekly flights from Bhubaneshwar connecting 20 destinations

    Read More
  • IndiGo launches direct connectivity between Lucknow and Srinagar
    21st Mar 2025, 16:30 PM

    The introduction of this route is expected to boost tourism and economic growth in both the regions

    Read More
  • InterGlobe Aviation gets nod to invest in equity shares of IndiGo IFSC
    12th Mar 2025, 16:11 PM

    The said investment will be completed within 3 months from the date of approval by the Board of Directors

    Read More
  • IndiGo introduces IndiGoStretch on flights connecting Delhi and Chennai
    12th Mar 2025, 15:37 PM

    By the end of this year, 45 aircraft with this product will be inducted in the IndiGo fleet, serving 12 routes with over 260 daily flights

    Read More
  • IndiGo launches Holi Getaway Sale
    10th Mar 2025, 16:30 PM

    The sale is valid for bookings made from March 10, 2025, to March 12, 2025, for travel between March 17, 2025, till September 21, 2025

    Read More
  • IndiGo introduces daily direct flights between Tiruchirappalli - Jaffna
    10th Mar 2025, 09:16 AM

    The daily direct flights will not only facilitate travel for its customers but also foster economic growth and cultural exchange between the two regions

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.