Nifty
:
25289.90
Sensex
:
82307.37
132.40 (0.53%)
397.74 (0.49%)
Nifty
Sensex
:
:
25289.90
82307.37
132.40 (0.53%)
397.74 (0.49%)

Interglobe Aviation Ltd.

Airlines

Rating :
64/99

BSE: 539448 | NSE: INDIGO

NSE BSE
4857.50
21-Jan-2026
  • Open
  • High
  • Low
  • Previous Close
  •  4784.5
  •  4952
  •  4750
  •  4790.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1740395
  •  8449475095.5
  •  6232.5
  •  3945

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,87,798.47
  • 36.74
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,68,315.97
  • 0.21%
  • 21.75

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 41.58%
  • 0.98%
  • 3.63%
  • FII
  • DII
  • Others
  • 24.99%
  • 22.66%
  • 6.16%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.48
  • 40.73
  • 14.07

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.02
  • 317.62
  • 22.62

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.83
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.34
  • -
  • 23.68

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2530.25
  • 4022.10
  • 6673.34

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.48
  • 27.99
  • 9.10

Earnings Forecasts:

(Updated: 17-01-2026)
Description
2024
2025
2026
2027
Adj EPS
187.93
134.9
223.28
252.22
P/E Ratio
25.85
36.01
21.76
19.26
Revenue
80802.9
87000.4
99344
112594
EBITDA
19676.2
19460.4
24334.2
27951.4
Net Income
7258.4
5271.52
8589.95
9818.18
ROA
7.33
4.39
5.98
4.66
P/B Ratio
20.04
13.06
8.39
5.98
ROE
127.74
41.16
49.96
38.66
FCFF
19614.1
12174.9
17510.2
17954.7
FCFF Yield
9.52
5.91
8.5
8.71
Net Debt
23072.1
36058.5
36060.3
35350.5
BVPS
242.43
371.97
579.22
812.69

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
18,555.30
16,969.60
9.34%
20,496.30
19,570.70
4.73%
22,151.90
17,825.30
24.27%
22,110.70
19,452.10
13.67%
Expenses
17,975.80
15,338.50
17.19%
15,269.80
14,411.50
5.96%
16,062.50
13,831.70
16.13%
16,932.10
14,302.90
18.38%
EBITDA
579.50
1,631.10
-64.47%
5,226.50
5,159.20
1.30%
6,089.40
3,993.60
52.48%
5,178.60
5,149.20
0.57%
EBIDTM
3.12%
9.61%
25.50%
26.36%
27.49%
22.40%
23.42%
26.47%
Other Income
1,044.20
789.40
32.28%
1,046.30
678.20
54.28%
945.60
679.80
39.10%
882.10
610.20
44.56%
Interest
1,464.90
1,240.10
18.13%
1,396.10
1,157.60
20.60%
1,374.20
1,099.10
25.03%
1,308.10
1,095.20
19.44%
Depreciation
2,640.50
2,087.50
26.49%
2,566.00
1,875.80
36.79%
2,491.40
1,803.30
38.16%
2,225.50
1,665.70
33.61%
PBT
-2,481.70
-907.10
-
2,310.70
2,804.00
-17.59%
3,169.40
1,771.00
78.96%
2,527.10
2,998.50
-15.72%
Tax
100.40
79.60
26.13%
134.40
75.20
78.72%
101.90
-123.80
-
78.30
0.40
19,475.00%
PAT
-2,582.10
-986.70
-
2,176.30
2,728.80
-20.25%
3,067.50
1,894.80
61.89%
2,448.80
2,998.10
-18.32%
PATM
-13.92%
-5.81%
10.62%
13.94%
13.85%
10.63%
11.08%
15.41%
EPS
-66.78
-25.54
-
56.31
70.69
-20.34%
79.39
49.09
61.72%
63.37
77.69
-18.43%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
83,314.20
80,802.90
68,904.30
54,446.45
25,930.93
14,640.63
35,756.00
28,496.77
23,020.89
18,580.50
Net Sales Growth
12.86%
17.27%
26.55%
109.97%
77.12%
-59.05%
25.47%
23.79%
23.90%
 
Cost Of Goods Sold
433.40
383.20
342.30
286.00
116.46
55.48
177.86
139.13
125.14
123.54
Gross Profit
82,880.80
80,419.70
68,562.00
54,160.45
25,814.46
14,585.15
35,578.15
28,357.63
22,895.75
18,456.96
GP Margin
99.48%
99.53%
99.50%
99.47%
99.55%
99.62%
99.50%
99.51%
99.46%
99.34%
Total Expenditure
66,240.20
62,700.80
52,548.10
47,915.15
25,355.91
14,626.38
31,671.39
28,645.77
19,991.15
16,382.95
Power & Fuel Cost
-
26,197.30
23,904.60
23,646.02
9,695.24
3,831.28
12,453.79
11,942.79
7,760.14
6,341.51
% Of Sales
-
32.42%
34.69%
43.43%
37.39%
26.17%
34.83%
41.91%
33.71%
34.13%
Employee Cost
-
7,472.50
6,461.80
4,794.75
3,486.44
3,295.49
4,709.96
3,210.56
2,455.02
2,048.19
% Of Sales
-
9.25%
9.38%
8.81%
13.45%
22.51%
13.17%
11.27%
10.66%
11.02%
Manufacturing Exp.
-
24,263.80
18,951.50
14,517.07
10,145.70
7,171.64
11,018.41
11,480.54
8,115.14
6,432.27
% Of Sales
-
30.03%
27.50%
26.66%
39.13%
48.98%
30.82%
40.29%
35.25%
34.62%
General & Admin Exp.
-
1,349.90
1,027.70
851.41
588.59
542.48
994.43
769.25
649.34
574.76
% Of Sales
-
1.67%
1.49%
1.56%
2.27%
3.71%
2.78%
2.70%
2.82%
3.09%
Selling & Distn. Exp.
-
1,237.30
1,005.50
772.24
325.93
135.59
681.96
554.92
735.38
782.24
% Of Sales
-
1.53%
1.46%
1.42%
1.26%
0.93%
1.91%
1.95%
3.19%
4.21%
Miscellaneous Exp.
-
1,796.80
854.70
3,047.67
997.55
-405.58
1,634.99
548.57
150.99
80.43
% Of Sales
-
2.22%
1.24%
5.60%
3.85%
-2.77%
4.57%
1.93%
0.66%
0.43%
EBITDA
17,074.00
18,102.10
16,356.20
6,531.30
575.02
14.25
4,084.61
-149.00
3,029.74
2,197.55
EBITDA Margin
20.49%
22.40%
23.74%
12.00%
2.22%
0.10%
11.42%
-0.52%
13.16%
11.83%
Other Income
3,918.20
3,295.30
2,326.90
1,434.96
725.83
1,036.96
1,535.51
1,324.60
946.86
810.15
Interest
5,543.30
5,123.80
4,208.10
3,167.68
2,385.93
2,169.84
1,901.86
563.40
413.09
406.15
Depreciation
9,923.40
8,680.20
6,425.70
5,102.97
5,068.60
4,699.45
3,973.93
759.58
436.88
457.25
PBT
5,525.50
7,593.40
8,049.30
-304.38
-6,153.68
-5,818.07
-255.67
-147.38
3,126.63
2,144.30
Tax
415.00
335.00
-123.20
1.40
8.16
-11.64
-21.99
-304.63
884.30
485.15
Tax Rate
7.51%
4.41%
-1.53%
-0.46%
-0.13%
0.20%
8.60%
206.70%
28.28%
22.63%
PAT
5,110.50
7,258.40
8,172.50
-305.79
-6,161.85
-5,806.43
-233.68
157.25
2,242.32
1,659.15
PAT before Minority Interest
5,110.90
7,258.40
8,172.50
-305.79
-6,161.85
-5,806.43
-233.68
157.25
2,242.32
1,659.15
Minority Interest
0.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
6.13%
8.98%
11.86%
-0.56%
-23.76%
-39.66%
-0.65%
0.55%
9.74%
8.93%
PAT Growth
-22.98%
-11.19%
-
-
-
-
-
-92.99%
35.15%
 
EPS
132.19
187.75
211.39
-7.91
-159.39
-150.19
-6.04
4.07
58.00
42.92

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
9,368.20
1,996.50
-6,246.52
-5,988.06
110.86
5,877.94
6,945.81
7,077.35
3,779.18
Share Capital
386.40
386.00
385.55
385.25
384.91
384.80
384.41
384.41
361.47
Total Reserves
8,875.60
1,549.60
-6,680.18
-6,421.88
-309.07
5,482.63
6,520.72
6,638.94
3,362.80
Non-Current Liabilities
74,820.80
51,659.50
43,919.35
31,886.37
26,361.70
22,142.06
10,069.71
7,928.91
6,645.93
Secured Loans
0.00
0.00
0.00
416.17
381.63
346.59
2,193.67
2,241.37
2,395.71
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
5,390.40
4,879.00
3,985.56
3,237.48
3,200.09
3,219.16
275.82
196.89
122.39
Current Liabilities
34,220.10
30,800.50
23,853.49
22,419.49
18,926.04
16,439.81
8,010.36
6,123.03
4,784.63
Trade Payables
4,175.60
3,157.60
3,208.99
3,151.82
1,551.33
1,567.58
1,452.81
1,000.20
774.61
Other Current Liabilities
26,492.30
25,156.80
18,097.09
15,021.40
13,636.93
13,470.55
6,390.36
5,006.84
3,898.64
Short Term Borrowings
1,800.00
1,891.70
2,252.34
3,480.57
2,123.99
0.00
0.00
0.00
0.00
Short Term Provisions
1,752.20
594.40
295.07
765.70
1,613.78
1,401.68
167.18
116.00
111.38
Total Liabilities
1,18,409.10
84,456.50
61,526.32
48,317.80
45,398.60
44,459.81
25,025.88
21,129.29
15,209.74
Net Block
51,781.70
36,153.50
27,658.39
21,283.66
18,816.63
16,779.30
5,662.04
4,578.81
3,793.84
Gross Block
79,971.40
57,707.30
43,236.02
33,268.23
27,835.29
22,556.53
7,575.50
5,848.39
4,672.33
Accumulated Depreciation
28,189.70
21,553.80
15,577.63
11,984.57
9,018.65
5,777.24
1,913.46
1,269.58
878.49
Non Current Assets
67,703.70
48,601.10
35,375.27
28,086.57
24,582.34
22,001.00
6,908.83
6,497.73
5,763.34
Capital Work in Progress
3.00
1.40
20.82
125.36
71.77
140.24
23.63
32.49
25.19
Non Current Investment
1,318.30
974.80
0.07
0.01
0.08
0.08
0.02
0.02
0.02
Long Term Loans & Adv.
11,250.40
9,703.80
7,669.09
6,676.37
5,692.22
5,075.56
744.86
738.06
570.68
Other Non Current Assets
3,350.30
1,767.60
26.91
1.16
1.63
5.83
478.29
1,148.36
1,373.62
Current Assets
50,705.40
35,855.40
26,151.06
20,231.23
20,816.26
22,458.81
18,117.05
14,631.56
9,446.39
Current Investments
24,774.80
15,571.10
11,558.03
8,106.47
7,339.41
9,499.17
6,516.57
6,343.91
3,713.41
Inventories
820.30
624.80
591.07
408.06
316.42
286.13
211.44
183.23
163.15
Sundry Debtors
739.70
642.50
519.90
332.92
218.98
259.42
362.47
226.31
158.70
Cash & Bank
18,962.90
16,720.60
11,839.68
10,120.14
11,227.67
10,872.43
8,622.00
6,580.69
4,632.55
Other Current Assets
5,407.70
1,752.00
521.10
444.17
1,713.80
1,541.67
2,404.57
1,297.42
778.58
Short Term Loans & Adv.
2,900.60
544.40
1,121.28
819.46
832.52
764.93
1,237.80
579.94
161.41
Net Current Assets
16,485.30
5,054.90
2,297.57
-2,188.26
1,890.22
6,019.00
10,106.69
8,508.53
4,661.76
Total Assets
1,18,409.10
84,456.50
61,526.33
48,317.80
45,398.60
44,459.81
25,025.88
21,129.29
15,209.73

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
24,151.30
21,217.60
12,727.94
2,090.58
-1,614.15
6,971.78
3,175.54
3,903.08
3,782.07
PBT
7,593.40
8,049.30
-304.38
-6,153.68
-5,818.07
-255.67
-147.38
3,126.63
2,144.30
Adjustment
12,472.70
9,329.40
10,288.95
7,681.09
5,373.08
5,932.27
525.23
4.28
-51.65
Changes in Working Capital
4,517.70
4,350.30
3,132.64
761.55
-1,092.75
1,610.21
2,894.03
1,509.70
2,113.52
Cash after chg. in Working capital
24,583.80
21,729.00
13,117.21
2,288.96
-1,537.74
7,286.81
3,271.88
4,640.61
4,206.17
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-432.50
-511.40
-389.27
-198.38
-76.41
-315.03
-96.33
-737.52
-424.10
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-12,759.30
-11,809.00
-4,059.49
1,502.45
3,197.04
-4,568.00
-2,536.05
-4,159.53
-3,037.86
Net Fixed Assets
-22,122.20
-14,323.17
-9,854.71
-5,485.34
-5,209.42
-15,096.23
-1,718.25
-1,183.36
Net Investments
-9,948.90
-4,938.85
-3,481.74
-742.44
2,209.19
-2,982.66
-172.66
-2,630.60
Others
19,311.80
7,453.02
9,276.96
7,730.23
6,197.27
13,510.89
-645.14
-345.57
Cash from Financing Activity
-11,015.40
-9,978.50
-8,432.46
-3,087.84
-1,775.34
-2,407.48
-592.16
765.96
-1,401.21
Net Cash Inflow / Outflow
376.60
-569.90
235.99
505.19
-192.45
-3.70
47.33
509.51
-656.99
Opening Cash & Equivalents
695.30
1,267.90
1,015.33
508.88
719.07
728.42
670.72
153.12
805.37
Closing Cash & Equivalent
1,073.10
695.30
1,267.97
1,015.33
508.88
719.07
728.42
670.72
153.12

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
239.70
50.15
-163.27
-156.69
1.97
152.48
179.63
182.71
103.03
ROA
7.16%
11.20%
-0.56%
-13.15%
-12.92%
-0.67%
0.68%
12.34%
10.91%
ROE
129.64%
0.00%
0.00%
0.00%
-195.40%
-3.66%
2.26%
41.73%
44.55%
ROCE
168.93%
0.00%
0.00%
-1434.91%
-79.48%
20.66%
4.40%
44.51%
40.00%
Fixed Asset Turnover
1.17
1.37
1.42
0.85
0.58
2.37
4.25
4.38
3.98
Receivable days
3.12
3.08
2.86
3.88
5.96
3.17
3.77
3.05
3.12
Inventory Days
3.26
3.22
3.35
5.10
7.51
2.54
2.53
2.75
3.20
Payable days
3492.46
3394.40
4058.91
7369.81
0.00
16.66
15.90
16.46
17.42
Cash Conversion Cycle
-3486.07
-3388.10
-4052.70
-7360.82
13.47
-10.94
-9.60
-10.66
-11.10
Total Debt/Equity
0.19
0.98
-0.36
-0.65
33.04
0.12
0.35
0.35
0.70
Interest Cover
2.48
2.91
0.90
-1.58
-1.68
0.87
0.74
8.57
6.28

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018

News Update:


  • Interglobe Aviation partners with Nobero
    17th Jan 2026, 12:20 PM

    This first-of-its-kind collaboration allows IndiGo BluChip members to earn 1 IndiGo BluChip for every Rs 100 spent on any Nobero product

    Read More
  • IndiGo inducts Airbus A321XLR aircraft in fleet
    8th Jan 2026, 15:09 PM

    It will be deployed on the airline’s upcoming non-stop services connecting Mumbai to Athens from January 13, 2026, and Delhi to Athens from January 24, 2026

    Read More
  • IndiGo commences operations from Navi Mumbai International Airport
    26th Dec 2025, 15:15 PM

    The first flight arrived at NMIA from Bengaluru on December 25, 2025

    Read More
  • IndiGo to launch new direct flights between Delhi and London
    26th Dec 2025, 09:17 AM

    IndiGo already operates daily, direct flights between Mumbai and London Heathrow, and will now operate a total of 12 weekly flights to London

    Read More
  • IndiGo gets nod to invest $820 million in IndiGo IFSC
    21st Nov 2025, 12:30 PM

    The board of directors of the company in its meeting held on November 21, 2025, inter alia, considered and approved the same

    Read More
  • IndiGo unveils daily, direct flights between Indore, Rewa
    20th Nov 2025, 14:15 PM

    This new route makes IndiGo the first carrier to offer direct connectivity between the two cities

    Read More
  • IndiGo commences direct flights between Delhi, Manchester
    18th Nov 2025, 11:00 AM

    By connecting these two airports, IndiGo is not only strengthening connectivity between India and the UK

    Read More
  • IndiGo commences daily flights between Kolkata, Siem Reap
    13th Nov 2025, 16:00 PM

    Siem Reap is IndiGo’s 46th international destination and 140th overall destination in its growing network

    Read More
  • IndiGo starts daily flights between Delhi and Guangzhou
    11th Nov 2025, 18:26 PM

    The flights on this route will be operated using IndiGo’s A320neo aircraft, offering affordable, convenient and comfortable travel experience on the route

    Read More
  • IndiGo inks MoU with China Southern Airlines
    11th Nov 2025, 16:59 PM

    The pact is subject to regulatory approvals

    Read More
  • IndiGo unveils ‘Getaway Sale’ with fares starting from Rs 1,599
    7th Nov 2025, 16:58 PM

    The offer is valid for bookings from November 5, 2025 to November 8, 2025 for travel between November 12, 2025 and April 30, 2026

    Read More
  • IndiGo enters into partnership with Bluebox Aviation Systems
    7th Nov 2025, 16:30 PM

    This makes IndiGo India’s first airline to do so, ensuring access to the in-flight entertainment offering from the aircraft’s first flight, without the need for retrofitting

    Read More
  • InterGlobe Aviation’s consolidated net loss widens to Rs 2,581.70 crore in Q2
    5th Nov 2025, 15:44 PM

    The consolidated total income of the company increased by 10.36% at Rs 19,599.50 crore for Q2FY26

    Read More
  • Interglobe Aviation - Quarterly Results
    5th Nov 2025, 00:00 AM

    Read More
  • IndiGo launches daily flights between Bengaluru, Riyadh
    30th Oct 2025, 16:00 PM

    The company will operate its Airbus A320 aircraft on this new route, offering affordable and seamless connectivity for travellers

    Read More
  • IndiGo flies non-stop from Mumbai to London
    27th Oct 2025, 18:29 PM

    With the launch of this new route, customers from India will get the option to travel with India’s preferred airline to London, and beyond with the airline’s codeshare network

    Read More
  • IndiGo commences daily flights between Kolkata and Guangzhou
    27th Oct 2025, 17:22 PM

    The airline will also begin flights between Delhi and Guangzhou from November 10, 2025

    Read More
  • IndiGo to resume operations at terminal 2 of Delhi airport
    23rd Oct 2025, 12:23 PM

    The airline will continue to operate flights to/from Terminal 1 and Terminal 3 of the airport

    Read More
  • IndiGo signs contract with Airbus
    18th Oct 2025, 09:38 AM

    With this, IndiGo doubles its wide-body order from 30 to 60 Airbus A350-900 aircraft

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.