Nifty
:
22555.75
Sensex
:
72382.47
133.80 (0.60%)
472.77 (0.66%)
Nifty
Sensex
:
:
22555.75
72382.47
133.80 (0.60%)
472.77 (0.66%)

Interglobe Aviation Ltd.

Airlines

Rating :
49/99

BSE: 539448 | NSE: INDIGO

NSE BSE
4935.00
05-Oct-2026
  • Open
  • High
  • Low
  • Previous Close
  •  4945
  •  4999
  •  4907.7
  •  4929.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  404828
  •  2000254683.2
  •  5970
  •  3895.2

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,90,819.97
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,68,626.97
  • N/A
  • 28.58

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 41.57%
  • 1.06%
  • 3.69%
  • FII
  • DII
  • Others
  • 20.32%
  • 26.77%
  • 6.59%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.42
  • 26.79
  • 7.23

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.54
  • 83.72
  • -5.95

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -17.24
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.95
  • 19.77
  • 24.84

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2530.30
  • 4002.71
  • 6682.84

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.23
  • 18.13
  • 8.54

Earnings Forecasts:

(Updated: 03-10-2026)
Description
2026
2027
2028
2029
Adj EPS
-61.88
64.78
222.56
264.05
P/E Ratio
-79.75
76.18
22.17
18.69
Revenue
84961.9
101856
116072
129995
EBITDA
20959.1
18427.7
26750.3
31997.8
Net Income
-2391.9
3074.68
8064.53
10238.3
ROA
-1.9
1.88
5.61
4.77
P/B Ratio
27.37
19.40
10.63
7.04
ROE
-29.28
33.94
60.92
45.79
FCFF
18375.1
16253.6
21801.4
29898.4
FCFF Yield
8.32
7.36
9.88
13.54
Net Debt
28006.1
35873.9
39399.9
48157.4
BVPS
180.31
254.36
464.09
701.44

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
24,584.10
20,496.30
19.94%
22,438.40
22,151.90
1.29%
23,471.90
22,110.70
6.16%
18,555.30
16,969.60
9.34%
Expenses
21,317.00
15,269.80
39.60%
21,628.40
16,062.50
34.65%
18,104.50
16,932.10
6.92%
17,975.80
15,338.50
17.19%
EBITDA
3,267.10
5,226.50
-37.49%
810.00
6,089.40
-86.70%
5,367.40
5,178.60
3.65%
579.50
1,631.10
-64.47%
EBIDTM
13.29%
25.50%
3.61%
27.49%
22.87%
23.42%
3.12%
9.61%
Other Income
1,030.00
1,046.30
-1.56%
1,392.30
945.60
47.24%
1,068.70
882.10
21.15%
1,044.20
789.40
32.28%
Interest
1,565.30
1,396.10
12.12%
1,484.60
1,374.20
8.03%
1,545.20
1,308.10
18.13%
1,464.90
1,240.10
18.13%
Depreciation
2,970.20
2,566.00
15.75%
2,819.50
2,491.40
13.17%
2,782.20
2,225.50
25.01%
2,640.50
2,087.50
26.49%
PBT
-238.40
2,310.70
-
-2,351.70
3,169.40
-
562.20
2,527.10
-77.75%
-2,481.70
-907.10
-
Tax
-0.40
134.40
-
185.20
101.90
81.75%
13.10
78.30
-83.27%
100.40
79.60
26.13%
PAT
-238.00
2,176.30
-
-2,536.90
3,067.50
-
549.10
2,448.80
-77.58%
-2,582.10
-986.70
-
PATM
-0.97%
10.62%
-11.31%
13.85%
2.34%
11.08%
-13.92%
-5.81%
EPS
-6.14
56.31
-
-65.61
79.39
-
14.22
63.37
-77.56%
-66.78
-25.54
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
89,049.70
84,961.90
80,802.90
68,904.30
54,446.45
25,930.93
14,640.63
35,756.00
28,496.77
23,020.89
18,580.50
Net Sales Growth
8.96%
5.15%
17.27%
26.55%
109.97%
77.12%
-59.05%
25.47%
23.79%
23.90%
 
Cost Of Goods Sold
537.10
494.90
383.20
342.30
286.00
116.46
55.48
177.86
139.13
125.14
123.54
Gross Profit
88,512.60
84,467.00
80,419.70
68,562.00
54,160.45
25,814.46
14,585.15
35,578.15
28,357.63
22,895.75
18,456.96
GP Margin
99.40%
99.42%
99.53%
99.50%
99.47%
99.55%
99.62%
99.50%
99.51%
99.46%
99.34%
Total Expenditure
79,025.70
72,924.80
62,700.80
52,548.10
47,915.15
25,355.91
15,149.41
31,671.39
28,645.77
19,991.15
16,382.95
Power & Fuel Cost
-
25,389.20
26,197.30
23,904.60
23,646.02
9,695.24
3,831.28
12,453.79
11,942.79
7,760.14
6,341.51
% Of Sales
-
29.88%
32.42%
34.69%
43.43%
37.39%
26.17%
34.83%
41.91%
33.71%
34.13%
Employee Cost
-
8,272.20
7,472.50
6,461.80
4,794.75
3,486.44
3,295.49
4,709.96
3,210.56
2,455.02
2,048.19
% Of Sales
-
9.74%
9.25%
9.38%
8.81%
13.45%
22.51%
13.17%
11.27%
10.66%
11.02%
Manufacturing Exp.
-
26,619.90
24,263.80
18,951.50
14,517.07
10,145.70
7,171.64
11,131.41
11,563.04
8,264.29
6,556.96
% Of Sales
-
31.33%
30.03%
27.50%
26.66%
39.13%
48.98%
31.13%
40.58%
35.90%
35.29%
General & Admin Exp.
-
1,523.20
1,349.90
1,027.70
851.41
588.59
542.48
881.42
686.74
500.19
450.08
% Of Sales
-
1.79%
1.67%
1.49%
1.56%
2.27%
3.71%
2.47%
2.41%
2.17%
2.42%
Selling & Distn. Exp.
-
1,389.30
1,237.30
1,005.50
772.24
325.93
135.59
681.96
554.92
735.38
782.24
% Of Sales
-
1.64%
1.53%
1.46%
1.42%
1.26%
0.93%
1.91%
1.95%
3.19%
4.21%
Miscellaneous Exp.
-
9,236.10
1,796.80
854.70
3,047.67
997.55
117.45
1,634.99
548.57
150.99
782.24
% Of Sales
-
10.87%
2.22%
1.24%
5.60%
3.85%
0.80%
4.57%
1.93%
0.66%
0.43%
EBITDA
10,024.00
12,037.10
18,102.10
16,356.20
6,531.30
575.02
-508.78
4,084.61
-149.00
3,029.74
2,197.55
EBITDA Margin
11.26%
14.17%
22.40%
23.74%
12.00%
2.22%
-3.48%
11.42%
-0.52%
13.16%
11.83%
Other Income
4,535.20
4,551.50
3,295.30
2,326.90
1,434.96
725.83
1,559.99
1,535.51
1,324.60
946.86
810.15
Interest
6,060.00
5,944.50
5,123.80
4,208.10
3,167.68
2,385.93
2,169.84
1,901.86
563.40
413.09
406.15
Depreciation
11,212.40
10,808.20
8,680.20
6,425.70
5,102.97
5,068.60
4,699.45
3,973.93
759.58
436.88
457.25
PBT
-4,509.60
-164.10
7,593.40
8,049.30
-304.38
-6,153.68
-5,818.07
-255.67
-147.38
3,126.63
2,144.30
Tax
298.30
433.10
335.00
-123.20
1.40
8.16
-11.64
-21.99
-304.63
884.30
485.15
Tax Rate
-6.61%
-22.09%
4.41%
-1.53%
-0.46%
-0.13%
0.20%
8.60%
206.70%
28.28%
22.63%
PAT
-4,807.90
-2,391.90
7,258.40
8,172.50
-305.79
-6,161.85
-5,806.43
-233.68
157.25
2,242.32
1,659.15
PAT before Minority Interest
-4,805.80
-2,393.60
7,258.40
8,172.50
-305.79
-6,161.85
-5,806.43
-233.68
157.25
2,242.32
1,659.15
Minority Interest
2.10
1.70
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-5.40%
-2.82%
8.98%
11.86%
-0.56%
-23.76%
-39.66%
-0.65%
0.55%
9.74%
8.93%
PAT Growth
-171.70%
-
-11.19%
-
-
-
-
-
-92.99%
35.15%
 
EPS
-124.33
-61.85
187.70
211.34
-7.91
-159.34
-150.15
-6.04
4.07
57.99
42.91

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
6,971.10
9,368.20
1,996.50
-6,246.52
-5,988.06
110.86
5,877.94
6,945.81
7,077.35
3,779.18
Share Capital
386.60
386.40
386.00
385.55
385.25
384.91
384.80
384.41
384.41
361.47
Total Reserves
6,519.80
8,875.60
1,549.60
-6,680.18
-6,421.88
-309.07
5,482.63
6,520.72
6,638.94
3,362.80
Non-Current Liabilities
93,739.20
74,820.80
51,659.50
43,919.35
31,886.37
26,361.70
22,142.06
12,113.78
9,295.03
7,153.08
Secured Loans
0.00
0.00
0.00
0.00
416.17
381.63
346.59
2,193.67
2,241.37
2,395.71
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
6,305.50
5,390.40
4,879.00
3,985.56
3,237.48
3,200.09
3,219.16
2,319.89
1,563.02
629.54
Current Liabilities
38,272.20
34,220.10
30,800.50
23,853.49
22,419.49
18,926.04
16,439.81
8,616.86
7,396.56
6,208.48
Trade Payables
4,990.50
4,175.60
3,157.60
3,208.99
3,151.82
1,551.33
1,567.58
1,452.81
1,000.20
774.61
Other Current Liabilities
28,848.90
26,492.30
25,156.80
18,097.09
15,021.40
13,636.93
13,470.55
6,390.36
5,006.84
3,898.64
Short Term Borrowings
1,806.30
1,800.00
1,891.70
2,252.34
3,480.57
2,123.99
0.00
0.00
0.00
0.00
Short Term Provisions
2,626.50
1,752.20
594.40
295.07
765.70
1,613.78
1,401.68
773.68
1,389.52
1,535.24
Total Liabilities
1,38,998.80
1,18,409.10
84,456.50
61,526.32
48,317.80
45,398.60
44,459.81
27,676.45
23,768.94
17,140.74
Net Block
63,157.10
51,781.70
36,153.50
27,658.39
21,283.66
18,816.63
16,779.30
5,662.04
4,578.81
3,793.84
Gross Block
95,331.30
79,971.40
57,707.30
43,236.02
33,268.23
27,835.29
22,556.53
7,575.50
5,848.39
4,672.33
Accumulated Depreciation
32,174.20
28,189.70
21,553.80
15,577.63
11,984.57
9,018.65
5,777.24
1,913.46
1,269.58
878.49
Non Current Assets
81,068.40
67,703.70
48,601.10
35,375.27
28,086.57
24,582.34
22,001.00
8,952.90
7,863.86
6,270.49
Capital Work in Progress
59.30
3.00
1.40
20.82
125.36
71.77
140.24
23.63
32.49
25.19
Non Current Investment
1,931.00
1,318.30
974.80
0.07
0.01
0.08
0.08
0.02
0.02
0.02
Long Term Loans & Adv.
15,870.10
11,250.40
9,703.80
7,669.09
6,676.37
5,692.22
5,075.56
2,788.93
2,104.18
1,077.83
Other Non Current Assets
50.90
3,350.30
1,767.60
26.91
1.16
1.63
5.83
478.29
1,148.36
1,373.62
Current Assets
57,930.40
50,705.40
35,855.40
26,151.06
20,231.23
20,670.92
22,458.81
18,723.55
15,905.09
10,870.25
Current Investments
25,743.80
24,774.80
15,571.10
11,558.03
8,106.47
7,339.41
9,499.17
6,516.57
6,343.91
3,713.41
Inventories
984.80
820.30
624.80
591.07
408.06
316.42
286.13
211.44
183.23
163.15
Sundry Debtors
599.60
739.70
642.50
519.90
332.92
218.98
259.42
362.47
226.31
158.70
Cash & Bank
23,999.30
18,962.90
16,720.60
11,839.68
10,120.14
11,227.67
10,872.43
8,622.00
6,580.69
4,632.55
Other Current Assets
6,602.90
2,554.70
1,752.00
521.10
1,263.63
1,568.46
1,541.67
3,011.08
2,570.94
2,202.44
Short Term Loans & Adv.
2,056.40
2,853.00
544.40
1,121.28
819.46
832.52
764.93
1,845.25
1,854.12
1,585.27
Net Current Assets
19,658.20
16,485.30
5,054.90
2,297.57
-2,188.26
1,744.88
6,019.00
10,106.69
8,508.53
4,661.76
Total Assets
1,38,998.80
1,18,409.10
84,456.50
61,526.33
48,317.80
45,253.26
44,459.81
27,676.45
23,768.95
17,140.74

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
23,469.90
24,151.30
21,217.60
12,727.94
2,090.58
-1,614.15
6,971.78
3,175.54
3,903.08
3,782.07
PBT
-1,960.50
7,593.40
8,049.30
-304.38
-6,153.68
-5,818.07
-255.67
-147.38
3,126.63
2,144.30
Adjustment
23,639.90
12,472.70
9,329.40
10,288.95
7,681.09
5,373.08
5,932.27
525.23
4.28
-51.65
Changes in Working Capital
2,047.30
4,517.70
4,350.30
3,132.64
761.55
-1,092.75
1,610.21
2,894.03
1,509.70
2,113.52
Cash after chg. in Working capital
23,726.70
24,583.80
21,729.00
13,117.21
2,288.96
-1,537.74
7,286.81
3,271.88
4,640.61
4,206.17
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-256.80
-432.50
-511.40
-389.27
-198.38
-76.41
-315.03
-96.33
-737.52
-424.10
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,952.50
-12,759.30
-11,809.00
-4,059.49
1,502.45
3,197.04
-4,568.00
-2,536.05
-4,159.53
-3,037.86
Net Fixed Assets
-15,667.40
-22,122.20
-14,323.17
-9,854.71
-5,485.34
-5,209.42
-15,096.23
-1,718.25
-1,183.36
Net Investments
-8,810.50
-9,948.90
-4,938.85
-3,481.74
-742.44
2,209.19
-2,982.66
-172.66
-2,630.60
Others
22,525.40
19,311.80
7,453.02
9,276.96
7,730.23
6,197.27
13,510.89
-645.14
-345.57
Cash from Financing Activity
-21,276.10
-11,015.40
-9,978.50
-8,432.46
-3,087.84
-1,775.34
-2,407.48
-592.16
765.96
-1,401.21
Net Cash Inflow / Outflow
241.30
376.60
-569.90
235.99
505.19
-192.45
-3.70
47.33
509.51
-656.99
Opening Cash & Equivalents
1,073.10
695.30
1,267.90
1,015.33
508.88
719.07
728.42
670.72
153.12
805.37
Closing Cash & Equivalent
1,323.90
1,073.10
695.30
1,267.97
1,015.33
508.88
719.07
728.42
670.72
153.12

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
178.64
239.70
50.15
-163.27
-156.69
1.97
152.48
179.63
182.71
103.03
ROA
-1.86%
7.16%
11.20%
-0.56%
-13.15%
-12.92%
-0.67%
0.68%
12.34%
10.91%
ROE
-29.61%
129.64%
0.00%
0.00%
0.00%
-195.40%
-3.66%
2.26%
41.73%
44.55%
ROCE
39.95%
168.93%
0.00%
0.00%
-1434.91%
-79.48%
20.66%
4.40%
44.51%
40.00%
Fixed Asset Turnover
0.97
1.17
1.37
1.42
0.85
0.58
2.37
4.25
4.38
3.98
Receivable days
2.88
3.12
3.08
2.86
3.88
5.96
3.17
3.77
3.05
3.12
Inventory Days
3.88
3.26
3.22
3.35
5.10
7.51
2.54
2.53
2.75
3.20
Payable days
3380.10
3492.46
3394.40
4058.91
7369.81
0.00
16.66
15.90
16.46
17.42
Cash Conversion Cycle
-3373.35
-3486.07
-3388.10
-4052.70
-7360.82
13.47
-10.94
-9.60
-10.66
-11.10
Total Debt/Equity
0.26
0.19
0.98
-0.36
-0.65
33.04
0.12
0.35
0.35
0.70
Interest Cover
0.67
2.48
2.91
0.90
-1.58
-1.68
0.87
0.74
8.57
6.28

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018

News Update:


  • IndiGo reports passenger load factor of 79.2% in August
    23rd Sep 2026, 16:12 PM

    The airline carried 78.87 lakh passengers in August 2026, with market share of 65.0%

    Read More
  • IndiGo to launch non-stop flights between Gaya and Bangkok
    25th Aug 2026, 11:28 AM

    The launch of the Gaya-Bangkok route further expands travel options between the two countries

    Read More
  • IndiGo reports passenger load factor of 82.4% in July
    21st Aug 2026, 10:57 AM

    The airline carried 80.82 lakh passengers in July 2026, with market share of 67.4%

    Read More
  • IndiGo launches special ‘Happy Independence Day Sale’
    14th Aug 2026, 16:12 PM

    The offer is valid on non-stop flight bookings made between August 13, 2026 and August 16, 2026, for travel between August 16, 2026 and October 31, 2026

    Read More
  • IndiGo signs MoU with Ministry of Tourism
    31st Jul 2026, 11:19 AM

    MoU aims to promote India as a preferred global tourism destination through a strategic, non-exclusive and non-financial collaboration

    Read More
  • Interglobe Aviation - Quarterly Results
    24th Jul 2026, 00:00 AM

    Read More
  • IndiGo reports Rs 237.60 crore consolidated net loss in Q1FY27
    23rd Jul 2026, 16:58 PM

    Consolidated total income of the company increased by 18.90% to Rs 25,614.10 crore in Q1FY27

    Read More
  • IndiGo reports passenger load factor of 85.1% in June
    22nd Jul 2026, 14:11 PM

    The airline carried 89.20 lakh passengers in June 2026, with market share of 66.3%

    Read More
  • IndiGo signs MoU with CFM International
    21st Jul 2026, 09:15 AM

    The MoU also includes CFM International’s extensive support in establishing IndiGo’s upcoming engine MRO facility

    Read More
  • IndiGo launches direct flights between Guwahati - Deoghar
    13th Jul 2026, 15:44 PM

    The new service will operate twice weekly, on Tuesdays and Fridays

    Read More
  • IndiGo reports passenger load factor of 86.4% in May
    8th Jul 2026, 17:27 PM

    The airline carried 99.91 lakh passengers in May 2026, with market share of 64.9%

    Read More
  • IndiGo launches ‘IndiGo Lite’ fare for economy class customers
    2nd Jul 2026, 15:51 PM

    IndiGo Lite builds on IndiGo’s continued focus on delivering tailored offerings to cater to the evolving needs of diverse travellers across India and globally

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.