Nifty
:
24261.60
Sensex
:
78205.98
233.55 (0.97%)
639.82 (0.82%)
Nifty
Sensex
:
:
24261.60
78205.98
233.55 (0.97%)
639.82 (0.82%)

Interglobe Aviation Ltd.

Airlines

Rating :
55/99

BSE: 539448 | NSE: INDIGO

NSE BSE
4380.40
10-Mar-2026
  • Open
  • High
  • Low
  • Previous Close
  •  4410
  •  4473.7
  •  4341.6
  •  4236.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2579968
  •  11311085223.8
  •  6232.5
  •  4035

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,69,431.21
  • 52.75
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,49,948.71
  • 0.23%
  • 18.44

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 41.58%
  • 0.98%
  • 3.63%
  • FII
  • DII
  • Others
  • 24.99%
  • 22.66%
  • 6.16%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.48
  • 40.73
  • 14.07

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.02
  • -
  • 22.62

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.83
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.35
  • 17.09
  • 24.38

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2527.81
  • 4018.49
  • 6674.68

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.34
  • 25.77
  • 8.73

Earnings Forecasts:

(Updated: 07-03-2026)
Description
2024
2025
2026
2027
Adj EPS
187.93
83.22
200.6
236.52
P/E Ratio
23.31
52.64
21.84
18.52
Revenue
80802.9
86092.1
99239.2
112600
EBITDA
19676.2
18193
23841.7
27916.4
Net Income
7258.4
3188.23
7755.51
9070.23
ROA
7.33
1.97
4.85
4.49
P/B Ratio
18.07
14.93
9.01
6.18
ROE
127.74
27.12
51.52
39.17
FCFF
19614.1
13386.8
19425.1
21804.3
FCFF Yield
10.17
6.94
10.07
11.3
Net Debt
23072.1
36773.7
40876.2
45931.4
BVPS
242.43
293.32
486.28
709.26

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
23,471.90
22,110.70
6.16%
18,555.30
16,969.60
9.34%
20,496.30
19,570.70
4.73%
22,151.90
17,825.30
24.27%
Expenses
18,104.50
16,932.10
6.92%
17,975.80
15,338.50
17.19%
15,269.80
14,411.50
5.96%
16,062.50
13,831.70
16.13%
EBITDA
5,367.40
5,178.60
3.65%
579.50
1,631.10
-64.47%
5,226.50
5,159.20
1.30%
6,089.40
3,993.60
52.48%
EBIDTM
22.87%
23.42%
3.12%
9.61%
25.50%
26.36%
27.49%
22.40%
Other Income
1,068.70
882.10
21.15%
1,044.20
789.40
32.28%
1,046.30
678.20
54.28%
945.60
679.80
39.10%
Interest
1,545.20
1,308.10
18.13%
1,464.90
1,240.10
18.13%
1,396.10
1,157.60
20.60%
1,374.20
1,099.10
25.03%
Depreciation
2,782.20
2,225.50
25.01%
2,640.50
2,087.50
26.49%
2,566.00
1,875.80
36.79%
2,491.40
1,803.30
38.16%
PBT
562.20
2,527.10
-77.75%
-2,481.70
-907.10
-
2,310.70
2,804.00
-17.59%
3,169.40
1,771.00
78.96%
Tax
13.10
78.30
-83.27%
100.40
79.60
26.13%
134.40
75.20
78.72%
101.90
-123.80
-
PAT
549.10
2,448.80
-77.58%
-2,582.10
-986.70
-
2,176.30
2,728.80
-20.25%
3,067.50
1,894.80
61.89%
PATM
2.34%
11.08%
-13.92%
-5.81%
10.62%
13.94%
13.85%
10.63%
EPS
14.22
63.37
-77.56%
-66.78
-25.54
-
56.31
70.69
-20.34%
79.39
49.09
61.72%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
84,675.40
80,802.90
68,904.30
54,446.45
25,930.93
14,640.63
35,756.00
28,496.77
23,020.89
18,580.50
Net Sales Growth
10.72%
17.27%
26.55%
109.97%
77.12%
-59.05%
25.47%
23.79%
23.90%
 
Cost Of Goods Sold
460.50
383.20
342.30
286.00
116.46
55.48
177.86
139.13
125.14
123.54
Gross Profit
84,214.90
80,419.70
68,562.00
54,160.45
25,814.46
14,585.15
35,578.15
28,357.63
22,895.75
18,456.96
GP Margin
99.46%
99.53%
99.50%
99.47%
99.55%
99.62%
99.50%
99.51%
99.46%
99.34%
Total Expenditure
67,412.60
62,700.80
52,548.10
47,915.15
25,355.91
15,149.41
31,671.39
28,645.77
19,991.15
16,382.95
Power & Fuel Cost
-
26,197.30
23,904.60
23,646.02
9,695.24
3,831.28
12,453.79
11,942.79
7,760.14
6,341.51
% Of Sales
-
32.42%
34.69%
43.43%
37.39%
26.17%
34.83%
41.91%
33.71%
34.13%
Employee Cost
-
7,472.50
6,461.80
4,794.75
3,486.44
3,295.49
4,709.96
3,210.56
2,455.02
2,048.19
% Of Sales
-
9.25%
9.38%
8.81%
13.45%
22.51%
13.17%
11.27%
10.66%
11.02%
Manufacturing Exp.
-
24,263.80
18,951.50
14,517.07
10,145.70
7,171.64
11,131.41
11,563.04
8,264.29
6,556.96
% Of Sales
-
30.03%
27.50%
26.66%
39.13%
48.98%
31.13%
40.58%
35.90%
35.29%
General & Admin Exp.
-
1,349.90
1,027.70
851.41
588.59
542.48
881.42
686.74
500.19
450.08
% Of Sales
-
1.67%
1.49%
1.56%
2.27%
3.71%
2.47%
2.41%
2.17%
2.42%
Selling & Distn. Exp.
-
1,237.30
1,005.50
772.24
325.93
135.59
681.96
554.92
735.38
782.24
% Of Sales
-
1.53%
1.46%
1.42%
1.26%
0.93%
1.91%
1.95%
3.19%
4.21%
Miscellaneous Exp.
-
1,796.80
854.70
3,047.67
997.55
117.45
1,634.99
548.57
150.99
80.43
% Of Sales
-
2.22%
1.24%
5.60%
3.85%
0.80%
4.57%
1.93%
0.66%
0.43%
EBITDA
17,262.80
18,102.10
16,356.20
6,531.30
575.02
-508.78
4,084.61
-149.00
3,029.74
2,197.55
EBITDA Margin
20.39%
22.40%
23.74%
12.00%
2.22%
-3.48%
11.42%
-0.52%
13.16%
11.83%
Other Income
4,104.80
3,295.30
2,326.90
1,434.96
725.83
1,559.99
1,535.51
1,324.60
946.86
810.15
Interest
5,780.40
5,123.80
4,208.10
3,167.68
2,385.93
2,169.84
1,901.86
563.40
413.09
406.15
Depreciation
10,480.10
8,680.20
6,425.70
5,102.97
5,068.60
4,699.45
3,973.93
759.58
436.88
457.25
PBT
3,560.60
7,593.40
8,049.30
-304.38
-6,153.68
-5,818.07
-255.67
-147.38
3,126.63
2,144.30
Tax
349.80
335.00
-123.20
1.40
8.16
-11.64
-21.99
-304.63
884.30
485.15
Tax Rate
9.82%
4.41%
-1.53%
-0.46%
-0.13%
0.20%
8.60%
206.70%
28.28%
22.63%
PAT
3,210.80
7,258.40
8,172.50
-305.79
-6,161.85
-5,806.43
-233.68
157.25
2,242.32
1,659.15
PAT before Minority Interest
3,211.90
7,258.40
8,172.50
-305.79
-6,161.85
-5,806.43
-233.68
157.25
2,242.32
1,659.15
Minority Interest
1.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.79%
8.98%
11.86%
-0.56%
-23.76%
-39.66%
-0.65%
0.55%
9.74%
8.93%
PAT Growth
-47.24%
-11.19%
-
-
-
-
-
-92.99%
35.15%
 
EPS
83.05
187.75
211.39
-7.91
-159.39
-150.19
-6.04
4.07
58.00
42.92

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
9,368.20
1,996.50
-6,246.52
-5,988.06
110.86
5,877.94
6,945.81
7,077.35
3,779.18
Share Capital
386.40
386.00
385.55
385.25
384.91
384.80
384.41
384.41
361.47
Total Reserves
8,875.60
1,549.60
-6,680.18
-6,421.88
-309.07
5,482.63
6,520.72
6,638.94
3,362.80
Non-Current Liabilities
74,820.80
51,659.50
43,919.35
31,886.37
26,361.70
22,142.06
12,113.78
9,295.03
7,153.08
Secured Loans
0.00
0.00
0.00
416.17
381.63
346.59
2,193.67
2,241.37
2,395.71
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
5,390.40
4,879.00
3,985.56
3,237.48
3,200.09
3,219.16
2,319.89
1,563.02
629.54
Current Liabilities
34,220.10
30,800.50
23,853.49
22,419.49
18,926.04
16,439.81
8,616.86
7,396.56
6,208.48
Trade Payables
4,175.60
3,157.60
3,208.99
3,151.82
1,551.33
1,567.58
1,452.81
1,000.20
774.61
Other Current Liabilities
26,492.30
25,156.80
18,097.09
15,021.40
13,636.93
13,470.55
6,390.36
5,006.84
3,898.64
Short Term Borrowings
1,800.00
1,891.70
2,252.34
3,480.57
2,123.99
0.00
0.00
0.00
0.00
Short Term Provisions
1,752.20
594.40
295.07
765.70
1,613.78
1,401.68
773.68
1,389.52
1,535.24
Total Liabilities
1,18,409.10
84,456.50
61,526.32
48,317.80
45,398.60
44,459.81
27,676.45
23,768.94
17,140.74
Net Block
51,781.70
36,153.50
27,658.39
21,283.66
18,816.63
16,779.30
5,662.04
4,578.81
3,793.84
Gross Block
79,971.40
57,707.30
43,236.02
33,268.23
27,835.29
22,556.53
7,575.50
5,848.39
4,672.33
Accumulated Depreciation
28,189.70
21,553.80
15,577.63
11,984.57
9,018.65
5,777.24
1,913.46
1,269.58
878.49
Non Current Assets
67,703.70
48,601.10
35,375.27
28,086.57
24,582.34
22,001.00
8,952.90
7,863.86
6,270.49
Capital Work in Progress
3.00
1.40
20.82
125.36
71.77
140.24
23.63
32.49
25.19
Non Current Investment
1,318.30
974.80
0.07
0.01
0.08
0.08
0.02
0.02
0.02
Long Term Loans & Adv.
11,250.40
9,703.80
7,669.09
6,676.37
5,692.22
5,075.56
2,788.93
2,104.18
1,077.83
Other Non Current Assets
3,350.30
1,767.60
26.91
1.16
1.63
5.83
478.29
1,148.36
1,373.62
Current Assets
50,705.40
35,855.40
26,151.06
20,231.23
20,670.92
22,458.81
18,723.55
15,905.09
10,870.25
Current Investments
24,774.80
15,571.10
11,558.03
8,106.47
7,339.41
9,499.17
6,516.57
6,343.91
3,713.41
Inventories
820.30
624.80
591.07
408.06
316.42
286.13
211.44
183.23
163.15
Sundry Debtors
739.70
642.50
519.90
332.92
218.98
259.42
362.47
226.31
158.70
Cash & Bank
18,962.90
16,720.60
11,839.68
10,120.14
11,227.67
10,872.43
8,622.00
6,580.69
4,632.55
Other Current Assets
5,407.70
1,752.00
521.10
444.17
1,568.46
1,541.67
3,011.08
2,570.94
2,202.44
Short Term Loans & Adv.
2,900.60
544.40
1,121.28
819.46
832.52
764.93
1,845.25
1,854.12
1,585.27
Net Current Assets
16,485.30
5,054.90
2,297.57
-2,188.26
1,744.88
6,019.00
10,106.69
8,508.53
4,661.76
Total Assets
1,18,409.10
84,456.50
61,526.33
48,317.80
45,253.26
44,459.81
27,676.45
23,768.95
17,140.74

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
24,151.30
21,217.60
12,727.94
2,090.58
-1,614.15
6,971.78
3,175.54
3,903.08
3,782.07
PBT
7,593.40
8,049.30
-304.38
-6,153.68
-5,818.07
-255.67
-147.38
3,126.63
2,144.30
Adjustment
12,472.70
9,329.40
10,288.95
7,681.09
5,373.08
5,932.27
525.23
4.28
-51.65
Changes in Working Capital
4,517.70
4,350.30
3,132.64
761.55
-1,092.75
1,610.21
2,894.03
1,509.70
2,113.52
Cash after chg. in Working capital
24,583.80
21,729.00
13,117.21
2,288.96
-1,537.74
7,286.81
3,271.88
4,640.61
4,206.17
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-432.50
-511.40
-389.27
-198.38
-76.41
-315.03
-96.33
-737.52
-424.10
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-12,759.30
-11,809.00
-4,059.49
1,502.45
3,197.04
-4,568.00
-2,536.05
-4,159.53
-3,037.86
Net Fixed Assets
-22,122.20
-14,323.17
-9,854.71
-5,485.34
-5,209.42
-15,096.23
-1,718.25
-1,183.36
Net Investments
-9,948.90
-4,938.85
-3,481.74
-742.44
2,209.19
-2,982.66
-172.66
-2,630.60
Others
19,311.80
7,453.02
9,276.96
7,730.23
6,197.27
13,510.89
-645.14
-345.57
Cash from Financing Activity
-11,015.40
-9,978.50
-8,432.46
-3,087.84
-1,775.34
-2,407.48
-592.16
765.96
-1,401.21
Net Cash Inflow / Outflow
376.60
-569.90
235.99
505.19
-192.45
-3.70
47.33
509.51
-656.99
Opening Cash & Equivalents
695.30
1,267.90
1,015.33
508.88
719.07
728.42
670.72
153.12
805.37
Closing Cash & Equivalent
1,073.10
695.30
1,267.97
1,015.33
508.88
719.07
728.42
670.72
153.12

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
239.70
50.15
-163.27
-156.69
1.97
152.48
179.63
182.71
103.03
ROA
7.16%
11.20%
-0.56%
-13.15%
-12.92%
-0.67%
0.68%
12.34%
10.91%
ROE
129.64%
0.00%
0.00%
0.00%
-195.40%
-3.66%
2.26%
41.73%
44.55%
ROCE
168.93%
0.00%
0.00%
-1434.91%
-79.48%
20.66%
4.40%
44.51%
40.00%
Fixed Asset Turnover
1.17
1.37
1.42
0.85
0.58
2.37
4.25
4.38
3.98
Receivable days
3.12
3.08
2.86
3.88
5.96
3.17
3.77
3.05
3.12
Inventory Days
3.26
3.22
3.35
5.10
7.51
2.54
2.53
2.75
3.20
Payable days
3492.46
3394.40
4058.91
7369.81
0.00
16.66
15.90
16.46
17.42
Cash Conversion Cycle
-3486.07
-3388.10
-4052.70
-7360.82
13.47
-10.94
-9.60
-10.66
-11.10
Total Debt/Equity
0.19
0.98
-0.36
-0.65
33.04
0.12
0.35
0.35
0.70
Interest Cover
2.48
2.91
0.90
-1.58
-1.68
0.87
0.74
8.57
6.28

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018

News Update:


  • IndiGo to launch thrice-weekly direct flights between Chennai, Reunion Island
    5th Mar 2026, 11:30 AM

    The airline will operate its Airbus A320 aircraft on the route

    Read More
  • Interglobe Aviation launches ‘Splash into Savings’ sale on select domestic, international routes
    25th Feb 2026, 12:10 PM

    In addition to special fares, IndiGo is offering attractive discounts on select ancillary services during the sale period

    Read More
  • IndiGo unveils direct flights connecting NMIA with key domestic destinations
    25th Feb 2026, 11:20 AM

    These services build on IndiGo’s growing presence at Navi Mumbai, offering convenient schedules, greater flexibility, and seamless air travel to and from the airport

    Read More
  • Indigo, Axis Bank launch co-branded credit cards
    18th Feb 2026, 15:28 PM

    The collaboration aims to enable convenient and hassle-free earning of rewards on everyday purchases and travel-related expenses

    Read More
  • Indigo reports 78% fall in Q3 consolidated net profit
    23rd Jan 2026, 10:27 AM

    Consolidated total income increased by 6.73% at Rs 24,540.60 crore for Q3FY26

    Read More
  • Interglobe Aviation - Quarterly Results
    23rd Jan 2026, 00:00 AM

    Read More
  • Interglobe Aviation partners with Nobero
    17th Jan 2026, 12:20 PM

    This first-of-its-kind collaboration allows IndiGo BluChip members to earn 1 IndiGo BluChip for every Rs 100 spent on any Nobero product

    Read More
  • IndiGo inducts Airbus A321XLR aircraft in fleet
    8th Jan 2026, 15:09 PM

    It will be deployed on the airline’s upcoming non-stop services connecting Mumbai to Athens from January 13, 2026, and Delhi to Athens from January 24, 2026

    Read More
  • IndiGo commences operations from Navi Mumbai International Airport
    26th Dec 2025, 15:15 PM

    The first flight arrived at NMIA from Bengaluru on December 25, 2025

    Read More
  • IndiGo to launch new direct flights between Delhi and London
    26th Dec 2025, 09:17 AM

    IndiGo already operates daily, direct flights between Mumbai and London Heathrow, and will now operate a total of 12 weekly flights to London

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.