Nifty
Sensex
:
:
23398.10
74781.76
-79.70 (-0.34%)
-120.83 (-0.16%)

Paints

Rating :
60/99

BSE: 543258 | NSE: INDIGOPNTS

1089.30
11-Sep-2026
  • Open
  • High
  • Low
  • Previous Close
  •  1075
  •  1094
  •  1059.3
  •  1077.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  55830
  •  60118638.7
  •  1345.9
  •  708.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,202.14
  • 32.33
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,171.91
  • 0.46%
  • 4.41

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.88%
  • 0.34%
  • 13.43%
  • FII
  • DII
  • Others
  • 5.73%
  • 24.91%
  • 1.71%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.48
  • 7.98
  • 2.46

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 12.65
  • 1.37

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 11.58
  • -0.51

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 35.26

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 2.60
  • 4.34

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -974.68
  • -363.93

Earnings Forecasts:

(Updated: 12-09-2026)
Description
2026
2027
2028
2029
Adj EPS
32
5
12.86
32.52
P/E Ratio
34.04
217.86
84.70
33.50
Revenue
30.19
26
23.78
1405.13
EBITDA
1643.59
1818.11
1998.7
250.87
Net Income
282.55
324.98
337.65
153.98
ROA
170.08
197.16
216.2
-
P/B Ratio
-2.81
-2.05
-1.41
4.47
ROE
3.93
3.47
3.14
13.96
FCFF
13.81
14.04
14
131.67
FCFF Yield
137.34
157.47
203.45
2.73
Net Debt
2.85
3.26
4.22
-303.24
BVPS
-387.3
-530.13
-772.75
243.85

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
369.67
308.86
19.69%
425.32
387.56
9.74%
358.78
342.62
4.72%
312.06
299.53
4.18%
Expenses
307.65
264.56
16.29%
329.74
300.14
9.86%
290.43
285.43
1.75%
265.52
258.03
2.90%
EBITDA
62.02
44.31
39.97%
95.58
87.42
9.33%
68.35
57.19
19.51%
46.54
41.51
12.12%
EBIDTM
16.78%
14.35%
22.47%
22.56%
19.05%
16.69%
14.91%
13.86%
Other Income
10.19
5.96
70.97%
0.28
6.03
-95.36%
3.73
3.15
18.41%
3.00
5.12
-41.41%
Interest
0.58
0.69
-15.94%
0.95
1.55
-38.71%
0.57
0.61
-6.56%
0.71
0.71
0.00%
Depreciation
15.60
14.82
5.26%
15.32
13.23
15.80%
15.03
14.68
2.38%
15.06
15.36
-1.95%
PBT
56.03
34.75
61.24%
79.60
78.66
1.20%
50.34
45.05
11.74%
33.77
30.55
10.54%
Tax
14.33
8.70
64.71%
20.44
21.26
-3.86%
13.20
9.20
43.48%
8.52
8.30
2.65%
PAT
41.70
26.06
60.02%
59.16
57.40
3.07%
37.14
35.85
3.60%
25.25
22.26
13.43%
PATM
11.28%
8.44%
13.91%
14.81%
10.35%
10.46%
8.09%
7.43%
EPS
8.76
5.44
61.03%
12.10
11.94
1.34%
7.63
7.56
0.93%
5.27
4.75
10.95%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 16
Net Sales
1,465.83
1,405.02
1,340.67
1,306.09
1,073.33
135.46
Net Sales Growth
9.51%
4.80%
2.65%
21.69%
692.36%
 
Cost Of Goods Sold
789.28
751.43
723.67
683.94
595.25
68.37
Gross Profit
676.55
653.59
617.01
622.15
478.08
67.08
GP Margin
46.16%
46.52%
46.02%
47.63%
44.54%
49.52%
Total Expenditure
1,193.34
1,150.24
1,107.19
1,068.02
891.83
140.62
Power & Fuel Cost
-
7.91
7.51
7.07
4.75
0.71
% Of Sales
-
0.56%
0.56%
0.54%
0.44%
0.52%
Employee Cost
-
126.89
113.69
99.48
73.10
10.61
% Of Sales
-
9.03%
8.48%
7.62%
6.81%
7.83%
Manufacturing Exp.
-
25.06
23.95
21.99
13.12
2.71
% Of Sales
-
1.78%
1.79%
1.68%
1.22%
2.00%
General & Admin Exp.
-
28.98
27.09
26.11
18.95
5.97
% Of Sales
-
2.06%
2.02%
2.00%
1.77%
4.41%
Selling & Distn. Exp.
-
195.61
199.43
217.06
178.96
51.00
% Of Sales
-
13.92%
14.88%
16.62%
16.67%
37.65%
Miscellaneous Exp.
-
14.37
11.85
12.38
7.70
1.24
% Of Sales
-
1.02%
0.88%
0.95%
0.72%
0.92%
EBITDA
272.49
254.78
233.48
238.07
181.50
-5.16
EBITDA Margin
18.59%
18.13%
17.42%
18.23%
16.91%
-3.81%
Other Income
17.20
12.96
18.50
14.22
10.10
1.15
Interest
2.81
2.92
3.50
2.12
1.38
0.53
Depreciation
61.01
60.22
58.53
51.58
34.35
1.14
PBT
219.74
204.59
189.95
198.58
155.88
-5.69
Tax
56.49
50.85
47.79
49.75
23.94
0.13
Tax Rate
25.71%
25.62%
25.16%
25.05%
15.36%
-2.28%
PAT
163.25
145.08
141.75
147.32
131.94
-5.81
PAT before Minority Interest
160.90
147.61
142.16
148.83
131.94
-5.81
Minority Interest
-2.35
-2.53
-0.41
-1.51
0.00
0.00
PAT Margin
11.14%
10.33%
10.57%
11.28%
12.29%
-4.29%
PAT Growth
15.31%
2.35%
-3.78%
11.66%
-
 
EPS
34.22
30.42
29.72
30.88
27.66
-1.22

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 16
Shareholder's Funds
1,153.97
1,030.58
902.14
776.13
131.71
Share Capital
47.68
47.63
47.62
47.59
2.91
Total Reserves
1,090.79
965.64
841.61
718.69
128.80
Non-Current Liabilities
107.65
90.83
82.14
21.40
9.34
Secured Loans
0.26
0.88
1.51
0.00
7.11
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
3.45
0.47
3.05
2.72
0.25
Current Liabilities
425.01
320.22
286.15
264.08
105.28
Trade Payables
217.96
176.71
228.99
199.14
57.96
Other Current Liabilities
143.34
94.15
52.73
43.37
26.46
Short Term Borrowings
0.00
3.98
0.80
0.00
19.98
Short Term Provisions
63.70
45.37
3.63
21.56
0.88
Total Liabilities
1,686.63
1,441.63
1,270.43
1,061.61
246.33
Net Block
590.10
567.74
591.12
264.69
101.81
Gross Block
874.13
792.46
758.01
382.45
113.71
Accumulated Depreciation
284.02
224.72
166.89
117.75
11.90
Non Current Assets
817.56
725.19
645.80
542.86
108.83
Capital Work in Progress
220.19
135.77
17.42
250.91
0.42
Non Current Investment
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
7.17
21.58
37.24
27.25
0.32
Other Non Current Assets
0.10
0.09
0.02
0.01
6.29
Current Assets
869.06
716.44
624.62
518.74
137.50
Current Investments
299.83
226.10
166.71
131.69
35.41
Inventories
178.23
153.58
170.59
117.66
29.41
Sundry Debtors
285.51
243.86
223.11
200.11
60.09
Cash & Bank
32.13
37.12
32.93
48.79
10.73
Other Current Assets
73.36
2.51
4.78
1.81
1.87
Short Term Loans & Adv.
69.20
53.27
26.50
18.68
1.39
Net Current Assets
444.06
396.22
338.48
254.66
32.22
Total Assets
1,686.62
1,441.63
1,270.42
1,061.60
246.33

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Cash From Operating Activity
222.58
205.66
151.01
116.11
PBT
198.46
189.95
198.58
155.88
Adjustment
57.66
50.41
49.39
35.13
Changes in Working Capital
24.13
-3.85
-37.71
-50.47
Cash after chg. in Working capital
280.25
236.51
210.26
140.54
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-57.68
-30.85
-59.25
-24.43
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-196.03
-177.53
-151.67
-84.40
Net Fixed Assets
-163.43
-150.22
-91.71
Net Investments
-73.10
-58.68
-56.19
Others
40.50
31.37
-3.77
Cash from Financing Activity
-31.54
-23.93
-23.24
-20.06
Net Cash Inflow / Outflow
-4.99
4.19
-23.90
11.65
Opening Cash & Equivalents
37.11
32.92
47.18
35.53
Closing Cash & Equivalent
32.12
37.11
32.92
47.18

Financial Ratios

Standalone /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Book Value (Rs.)
238.79
212.72
186.73
161.02
ROA
9.44%
10.48%
12.76%
20.18%
ROE
13.72%
14.95%
17.98%
29.47%
ROCE
18.37%
19.92%
23.87%
33.57%
Fixed Asset Turnover
2.13
2.13
2.77
5.08
Receivable days
54.54
51.63
48.90
37.69
Inventory Days
34.18
35.84
33.31
21.30
Payable days
95.85
102.31
114.24
78.83
Cash Conversion Cycle
-7.13
-14.83
-32.03
-19.84
Total Debt/Equity
0.00
0.01
0.00
0.00
Interest Cover
68.96
55.26
94.63
114.29

News Update:


  • Indigo Paints’ consolidated net profit jumps 61% in Q1
    14th Aug 2026, 14:49 PM

    The total consolidated income of the company has increased by 20.66% at Rs 379.86 crore for Q1FY27

    Read More
  • Indigo Paints - Quarterly Results
    14th Aug 2026, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.