Nifty
:
16945.05
Sensex
:
57527.10
-131.85 (-0.77%)
-398.18 (-0.69%)
Nifty
Sensex
:
:
16945.05
57527.10
-131.85 (-0.77%)
-398.18 (-0.69%)

IMP Powers Ltd.

Electric Equipment

Rating :
N/A

BSE: 517571 | NSE: INDLMETER

NSE BSE
3.55
24-Mar-2023
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 3.60
  • 3.80
  • 3.55
  • 3.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1830
  •  0.07
  •  19.20
  •  3.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3.06
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 287.86
  • N/A
  • -0.02

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 19.43%
  • 5.20%
  • 68.94%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 6.43%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -10.88
  • -31.83
  • -37.18

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 141.61

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.97
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.46
  • 1.86
  • 2.83

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -5.85
  • -11.89
  • -21.90

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Net Sales
8.79
10.92
-19.51%
15.37
16.41
-6.34%
2.10
21.98
-90.45%
17.44
16.46
5.95%
Expenses
10.37
33.45
-69.00%
16.30
22.39
-27.20%
4.59
28.35
-83.81%
123.56
21.38
477.92%
EBITDA
-1.57
-22.53
-
-0.93
-5.98
-
-2.48
-6.38
-
-106.12
-4.93
-
EBIDTM
-17.90%
-206.40%
-6.07%
-36.46%
-118.12%
-29.01%
-608.59%
-29.94%
Other Income
0.00
0.00
0
0.00
8.75
-100.00%
0.00
0.00
0
0.00
0.00
0
Interest
0.05
0.23
-78.26%
0.09
0.00
0
0.09
10.92
-99.18%
5.66
11.03
-48.69%
Depreciation
1.57
1.81
-13.26%
1.57
1.81
-13.26%
1.60
1.81
-11.60%
1.64
1.90
-13.68%
PBT
-3.19
-24.58
-
-2.59
0.96
-
-4.17
-19.11
-
-125.54
-58.10
-
Tax
0.00
-7.98
-
0.00
0.26
-100.00%
0.00
-6.37
-
46.75
-16.96
-
PAT
-3.19
-16.60
-
-2.59
0.70
-
-4.17
-12.74
-
-172.28
-41.13
-
PATM
-36.34%
-152.04%
-16.86%
4.27%
-198.34%
-57.99%
-988.04%
-249.94%
EPS
-3.70
-19.20
-
-3.00
0.84
-
-4.83
-14.76
-
-199.43
-47.69
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
43.70
65.60
95.62
264.55
413.31
445.64
394.99
362.17
331.00
264.38
207.49
Net Sales Growth
-33.56%
-31.40%
-63.86%
-35.99%
-7.25%
12.82%
9.06%
9.42%
25.20%
27.42%
 
Cost Of Goods Sold
69.43
114.37
88.11
213.32
330.05
357.46
318.47
287.60
258.92
206.09
163.66
Gross Profit
-25.73
-48.77
7.52
51.23
83.25
88.18
76.52
74.58
72.08
58.29
43.84
GP Margin
-58.88%
-74.34%
7.86%
19.36%
20.14%
19.79%
19.37%
20.59%
21.78%
22.05%
21.13%
Total Expenditure
154.82
207.75
112.64
249.71
375.88
404.01
359.43
327.27
300.49
238.86
186.95
Power & Fuel Cost
-
1.25
1.57
2.06
2.85
2.31
2.25
1.90
2.10
1.47
0.95
% Of Sales
-
1.91%
1.64%
0.78%
0.69%
0.52%
0.57%
0.52%
0.63%
0.56%
0.46%
Employee Cost
-
11.17
10.50
15.67
16.50
16.24
15.60
13.57
13.41
12.47
8.75
% Of Sales
-
17.03%
10.98%
5.92%
3.99%
3.64%
3.95%
3.75%
4.05%
4.72%
4.22%
Manufacturing Exp.
-
2.10
4.44
5.00
0.33
0.33
0.26
0.36
0.37
0.45
0.23
% Of Sales
-
3.20%
4.64%
1.89%
0.08%
0.07%
0.07%
0.10%
0.11%
0.17%
0.11%
General & Admin Exp.
-
2.89
4.21
5.72
8.07
7.95
7.34
7.86
8.00
5.93
4.23
% Of Sales
-
4.41%
4.40%
2.16%
1.95%
1.78%
1.86%
2.17%
2.42%
2.24%
2.04%
Selling & Distn. Exp.
-
3.15
2.38
5.94
13.07
14.71
11.26
11.93
14.89
10.59
8.11
% Of Sales
-
4.80%
2.49%
2.25%
3.16%
3.30%
2.85%
3.29%
4.50%
4.01%
3.91%
Miscellaneous Exp.
-
72.82
1.42
2.00
5.00
5.00
4.24
4.05
2.81
1.87
8.11
% Of Sales
-
111.01%
1.49%
0.76%
1.21%
1.12%
1.07%
1.12%
0.85%
0.71%
0.50%
EBITDA
-111.10
-142.15
-17.02
14.84
37.43
41.63
35.56
34.90
30.51
25.52
20.54
EBITDA Margin
-254.23%
-216.69%
-17.80%
5.61%
9.06%
9.34%
9.00%
9.64%
9.22%
9.65%
9.90%
Other Income
0.00
1.14
1.27
2.12
0.95
1.03
0.95
0.82
0.93
0.63
0.28
Interest
5.89
8.06
38.81
31.12
28.87
27.63
24.98
24.45
21.26
19.57
13.78
Depreciation
6.38
7.08
7.58
7.28
6.57
6.65
6.14
6.02
6.46
5.03
3.36
PBT
-135.49
-156.15
-62.13
-21.42
2.95
8.38
5.40
5.25
3.72
1.55
3.67
Tax
46.75
32.66
-30.12
-7.18
0.86
2.32
1.79
1.74
1.13
0.76
1.15
Tax Rate
-34.50%
-19.41%
29.42%
33.52%
29.15%
27.68%
33.15%
33.14%
30.13%
49.03%
31.34%
PAT
-182.23
-200.85
-72.23
-14.24
2.05
6.02
3.56
3.40
2.59
0.57
2.52
PAT before Minority Interest
-182.19
-200.93
-72.25
-14.24
2.08
6.06
3.61
3.50
2.61
0.78
2.52
Minority Interest
0.04
0.08
0.02
0.00
-0.03
-0.04
-0.05
-0.10
-0.02
-0.21
0.00
PAT Margin
-417.00%
-306.17%
-75.54%
-5.38%
0.50%
1.35%
0.90%
0.94%
0.78%
0.22%
1.21%
PAT Growth
0.00%
-
-
-
-65.95%
69.10%
4.71%
31.27%
354.39%
-77.38%
 
EPS
-211.90
-233.55
-83.99
-16.56
2.38
7.00
4.14
3.95
3.01
0.66
2.93

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
-172.29
29.13
101.28
115.60
112.21
106.57
102.94
97.03
97.21
99.62
Share Capital
8.64
8.64
8.64
8.64
8.64
8.64
8.64
8.96
9.77
11.70
Total Reserves
-180.93
20.49
91.06
105.38
103.57
97.93
94.30
88.07
87.44
87.58
Non-Current Liabilities
1.63
-13.00
19.31
31.21
20.60
12.98
10.06
16.76
35.35
27.59
Secured Loans
0.00
1.30
2.02
4.49
7.51
6.57
3.30
6.94
13.78
17.93
Unsecured Loans
0.00
0.00
0.00
0.00
8.26
1.55
2.00
4.00
3.94
3.03
Long Term Provisions
1.76
0.86
0.81
0.47
0.63
0.41
0.23
0.52
11.88
0.80
Current Liabilities
364.11
319.56
264.77
247.20
260.64
263.54
240.85
197.49
181.63
158.73
Trade Payables
62.04
68.80
104.22
120.49
149.74
158.64
135.53
95.13
77.89
65.42
Other Current Liabilities
66.62
47.45
30.71
28.22
17.01
14.34
13.17
19.79
21.75
23.64
Short Term Borrowings
233.87
201.91
126.79
94.93
88.74
87.46
89.90
81.04
81.20
68.97
Short Term Provisions
1.58
1.41
3.05
3.55
5.16
3.10
2.25
1.53
0.79
0.70
Total Liabilities
194.00
336.32
386.01
394.66
394.07
383.67
354.38
311.71
314.74
285.94
Net Block
57.65
63.88
71.91
79.48
76.62
72.71
72.15
77.01
83.51
83.31
Gross Block
145.25
145.64
147.55
150.93
141.50
131.11
124.43
123.13
121.90
116.74
Accumulated Depreciation
87.60
81.76
75.65
71.44
64.88
58.41
52.28
46.12
38.39
33.43
Non Current Assets
57.85
64.40
72.43
80.00
79.47
83.57
81.58
82.47
99.23
87.49
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
4.58
3.70
0.00
0.10
0.10
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.01
0.01
0.01
Long Term Loans & Adv.
0.20
0.52
0.52
0.52
2.85
6.28
5.58
5.40
15.45
3.43
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.14
0.05
0.16
0.64
Current Assets
136.15
271.93
313.58
314.65
314.60
300.11
272.80
229.24
215.50
198.45
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
51.78
124.42
173.31
137.83
126.14
99.29
86.73
82.43
79.14
64.77
Sundry Debtors
21.55
91.71
93.58
141.12
159.44
172.83
162.61
126.19
119.74
121.45
Cash & Bank
5.27
17.89
24.66
18.36
16.33
14.74
10.90
10.34
8.49
6.10
Other Current Assets
57.56
18.30
15.43
14.28
12.69
13.25
12.57
10.28
8.14
6.14
Short Term Loans & Adv.
45.25
19.62
6.59
3.06
3.52
5.46
0.31
0.91
2.16
2.53
Net Current Assets
-227.96
-47.63
48.81
67.45
53.96
36.56
31.95
31.75
33.87
39.72
Total Assets
194.00
336.33
386.01
394.65
394.07
383.68
354.38
311.71
314.73
285.94

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
-23.02
-34.35
-0.50
32.98
32.46
32.34
24.17
32.86
20.99
18.98
PBT
-168.27
-102.37
-21.42
2.95
8.38
5.40
5.25
3.72
1.55
3.67
Adjustment
86.09
46.81
38.30
35.76
34.24
31.07
30.50
27.78
24.75
17.20
Changes in Working Capital
59.16
21.21
-17.46
-5.10
-7.57
-2.27
-9.66
2.36
-4.87
-0.44
Cash after chg. in Working capital
-23.02
-34.35
-0.59
33.62
35.05
34.20
26.09
33.86
21.42
20.44
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.09
-0.63
-2.59
-1.86
-1.92
-1.01
-0.43
-1.45
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.12
0.11
0.40
-9.49
-5.80
-7.53
-5.02
-1.34
-5.50
-10.84
Net Fixed Assets
0.04
1.91
3.38
-9.46
-5.48
-7.56
-4.99
-1.12
-4.70
-10.55
Net Investments
0.00
0.00
0.00
0.00
0.00
0.01
0.00
-0.13
-0.61
0.00
Others
-0.16
-1.80
-2.98
-0.03
-0.32
0.02
-0.03
-0.09
-0.19
-0.29
Cash from Financing Activity
22.62
34.90
0.02
-24.64
-26.04
-24.07
-18.59
-29.67
-13.10
-4.81
Net Cash Inflow / Outflow
-0.52
0.65
-0.08
-1.14
0.62
0.74
0.56
1.85
2.39
3.34
Opening Cash & Equivalents
0.86
0.20
0.29
1.43
0.81
0.07
10.34
8.49
6.10
2.76
Closing Cash & Equivalent
0.33
0.86
0.20
0.29
1.43
0.81
10.90
10.34
8.49
6.10

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
-199.50
33.73
115.44
132.02
129.92
123.39
116.48
115.20
114.25
114.27
ROA
-75.77%
-20.00%
-3.65%
0.53%
1.56%
0.98%
1.05%
0.83%
0.26%
0.92%
ROE
0.00%
-112.16%
-13.33%
1.84%
5.54%
3.49%
3.61%
2.80%
0.84%
2.74%
ROCE
-82.68%
-24.48%
4.02%
13.95%
16.76%
14.99%
15.09%
12.61%
10.61%
9.14%
Fixed Asset Turnover
0.45
0.65
1.77
2.83
3.30
3.34
3.22
2.94
2.43
2.06
Receivable days
315.06
353.62
161.90
132.72
134.66
143.48
132.24
124.79
152.04
191.31
Inventory Days
490.17
568.23
214.64
116.56
91.36
79.57
77.46
81.98
90.72
87.22
Payable days
208.77
358.40
164.27
137.01
136.55
155.00
128.21
105.68
106.81
101.82
Cash Conversion Cycle
596.46
563.44
212.28
112.27
89.48
68.05
81.50
101.10
135.96
176.71
Total Debt/Equity
-1.68
8.26
1.49
1.02
1.00
0.93
0.98
1.05
1.14
1.02
Interest Cover
-19.88
-1.64
0.31
1.10
1.30
1.22
1.21
1.18
1.08
1.27

Annual Reports:

FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013

News Update:


  • IMP Powers - Quarterly Results
    31st Jan 2023, 17:53 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.