Nifty
Sensex
:
:
11131.85
37668.42
-21.80 (-0.20%)
-65.66 (-0.17%)

Electric Equipment

Rating :
N/A

BSE: 517571 | NSE: INDLMETER

14.80
23-Sep-2020
  • Open
  • High
  • Low
  • Previous Close
  •  14.80
  •  14.80
  •  14.80
  •  15.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2
  •  0.00
  •  26.70
  •  9.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 13.43
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 133.55
  • N/A
  • 0.15

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.99%
  • 6.55%
  • 26.79%
  • FII
  • DII
  • Others
  • 0%
  • 0.28%
  • 13.39%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 4.54
  • 1.52

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 4.17
  • 1.03

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -4.57
  • -16.80

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.55
  • 14.15
  • 5.05

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.49
  • 0.55
  • 0.40

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.33
  • 4.27
  • 4.06

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
28.63
69.17
-58.61%
51.53
167.59
-69.25%
49.23
83.74
-41.21%
96.74
76.72
26.09%
Expenses
29.86
67.94
-56.05%
51.20
155.66
-67.11%
44.85
74.82
-40.06%
85.72
68.15
25.78%
EBITDA
-1.23
1.24
-
0.33
11.93
-97.23%
4.38
8.91
-50.84%
11.02
8.57
28.59%
EBIDTM
-4.28%
1.79%
0.64%
7.12%
8.90%
10.65%
11.40%
11.17%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
9.03
6.93
30.30%
8.42
8.02
4.99%
8.28
7.20
15.00%
7.50
6.80
10.29%
Depreciation
1.91
1.66
15.06%
1.81
1.66
9.04%
1.83
1.66
10.24%
1.97
1.65
19.39%
PBT
-12.16
-7.35
-
-9.90
2.25
-
-5.73
0.06
-
1.56
0.12
1,200.00%
Tax
-4.03
-0.11
-
-6.92
0.65
-
-0.04
0.01
-
-0.11
0.04
-
PAT
-8.13
-7.24
-
-2.98
1.60
-
-5.68
0.05
-
1.66
0.08
1,975.00%
PATM
-28.41%
-10.47%
-5.78%
0.95%
-11.55%
0.06%
1.72%
0.11%
EPS
-9.46
-8.42
-
-3.46
1.85
-
-6.61
0.06
-
1.93
0.09
2,044.44%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Jun 12
Net Sales
226.13
413.31
445.64
394.99
362.17
331.00
264.38
207.49
282.24
Net Sales Growth
-43.07%
-7.25%
12.82%
9.06%
9.42%
25.20%
27.42%
-26.48%
 
Cost Of Goods Sold
180.11
330.05
357.46
318.47
287.60
258.92
206.09
163.66
219.43
Gross Profit
46.02
83.25
88.18
76.52
74.58
72.08
58.29
43.84
62.81
GP Margin
20.35%
20.14%
19.79%
19.37%
20.59%
21.78%
22.05%
21.13%
22.25%
Total Expenditure
211.63
375.88
404.01
359.43
327.27
300.49
238.86
186.95
249.08
Power & Fuel Cost
-
2.85
2.31
2.25
1.90
2.10
1.47
0.95
1.21
% Of Sales
-
0.69%
0.52%
0.57%
0.52%
0.63%
0.56%
0.46%
0.43%
Employee Cost
-
16.50
16.24
15.60
13.57
13.41
12.47
8.75
10.21
% Of Sales
-
3.99%
3.64%
3.95%
3.75%
4.05%
4.72%
4.22%
3.62%
Manufacturing Exp.
-
0.31
0.33
0.26
0.36
0.37
0.45
0.23
0.22
% Of Sales
-
0.08%
0.07%
0.07%
0.10%
0.11%
0.17%
0.11%
0.08%
General & Admin Exp.
-
7.38
7.95
7.34
7.86
8.00
5.93
4.23
4.42
% Of Sales
-
1.79%
1.78%
1.86%
2.17%
2.42%
2.24%
2.04%
1.57%
Selling & Distn. Exp.
-
13.89
14.71
11.26
11.93
14.89
10.59
8.11
12.23
% Of Sales
-
3.36%
3.30%
2.85%
3.29%
4.50%
4.01%
3.91%
4.33%
Miscellaneous Exp.
-
4.90
5.00
4.24
4.05
2.81
1.87
1.03
1.36
% Of Sales
-
1.19%
1.12%
1.07%
1.12%
0.85%
0.71%
0.50%
0.48%
EBITDA
14.50
37.43
41.63
35.56
34.90
30.51
25.52
20.54
33.16
EBITDA Margin
6.41%
9.06%
9.34%
9.00%
9.64%
9.22%
9.65%
9.90%
11.75%
Other Income
0.00
0.95
1.03
0.95
0.82
0.93
0.63
0.28
0.09
Interest
33.23
28.87
27.63
24.98
24.45
21.26
19.57
13.78
19.22
Depreciation
7.52
6.57
6.65
6.14
6.02
6.46
5.03
3.36
4.29
PBT
-26.23
2.95
8.38
5.40
5.25
3.72
1.55
3.67
9.73
Tax
-11.10
0.86
2.32
1.79
1.74
1.13
0.76
1.15
2.99
Tax Rate
42.32%
29.15%
27.68%
33.15%
33.14%
30.13%
49.03%
31.34%
30.73%
PAT
-15.13
2.05
6.02
3.56
3.40
2.59
0.57
2.52
6.90
PAT before Minority Interest
-15.12
2.08
6.06
3.61
3.50
2.61
0.78
2.52
6.75
Minority Interest
0.01
-0.03
-0.04
-0.05
-0.10
-0.02
-0.21
0.00
0.15
PAT Margin
-6.69%
0.50%
1.35%
0.90%
0.94%
0.78%
0.22%
1.21%
2.44%
PAT Growth
0.00%
-65.95%
69.10%
4.71%
31.27%
354.39%
-77.38%
-63.48%
 
EPS
-17.59
2.38
7.00
4.14
3.95
3.01
0.66
2.93
8.02

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Jun 12
Shareholder's Funds
115.60
112.21
106.57
102.94
97.03
97.21
99.62
98.36
Share Capital
8.64
8.64
8.64
8.64
8.96
9.77
11.70
12.81
Total Reserves
105.38
103.57
97.93
94.30
88.07
87.44
87.58
85.55
Non-Current Liabilities
31.21
20.60
12.98
10.06
16.76
35.35
27.59
34.77
Secured Loans
24.57
7.51
6.57
3.30
6.94
13.78
17.93
17.71
Unsecured Loans
1.74
8.26
1.55
2.00
4.00
3.94
3.03
0.00
Long Term Provisions
0.47
0.63
0.41
0.23
0.52
11.88
0.80
10.63
Current Liabilities
247.20
260.64
263.54
240.85
197.49
181.63
158.73
129.17
Trade Payables
120.49
149.74
158.64
135.53
95.13
77.89
65.42
42.73
Other Current Liabilities
28.22
17.01
14.34
13.17
19.79
21.75
23.64
22.91
Short Term Borrowings
94.93
88.74
87.46
89.90
81.04
81.20
68.97
61.94
Short Term Provisions
3.55
5.16
3.10
2.25
1.53
0.79
0.70
1.59
Total Liabilities
394.66
394.07
383.67
354.38
311.71
314.74
285.94
262.30
Net Block
79.48
76.62
72.71
72.15
77.01
83.51
83.31
75.99
Gross Block
150.93
141.50
131.11
124.43
123.13
121.90
116.74
106.07
Accumulated Depreciation
71.44
64.88
58.41
52.28
46.12
38.39
33.43
30.07
Non Current Assets
82.39
79.47
83.57
81.58
82.47
99.23
87.49
91.82
Capital Work in Progress
0.00
0.00
4.58
3.70
0.00
0.10
0.10
0.10
Non Current Investment
0.00
0.00
0.00
0.01
0.01
0.01
0.01
0.01
Long Term Loans & Adv.
2.90
2.85
6.28
5.58
5.40
15.45
3.43
15.08
Other Non Current Assets
0.00
0.00
0.00
0.14
0.05
0.16
0.64
0.63
Current Assets
312.27
314.60
300.11
272.80
229.24
215.50
198.45
170.47
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
137.83
126.14
99.29
86.73
82.43
79.14
64.77
44.81
Sundry Debtors
141.12
159.44
172.83
162.61
126.19
119.74
121.45
118.92
Cash & Bank
18.36
16.33
14.74
10.90
10.34
8.49
6.10
2.76
Other Current Assets
14.95
9.17
7.79
12.26
10.28
8.14
6.14
3.98
Short Term Loans & Adv.
2.94
3.52
5.46
0.31
0.91
2.16
2.53
0.82
Net Current Assets
65.07
53.96
36.56
31.95
31.75
33.87
39.72
41.31
Total Assets
394.66
394.07
383.68
354.38
311.71
314.73
285.94
262.29

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Jun 12
Cash From Operating Activity
32.98
32.46
32.34
24.17
32.86
20.99
18.98
9.44
PBT
2.95
8.38
5.40
5.25
3.72
1.55
3.67
9.73
Adjustment
35.76
34.24
31.07
30.50
27.78
24.75
17.20
23.55
Changes in Working Capital
-5.10
-7.57
-2.27
-9.66
2.36
-4.87
-0.44
-22.71
Cash after chg. in Working capital
33.62
35.05
34.20
26.09
33.86
21.42
20.44
10.58
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.63
-2.59
-1.86
-1.92
-1.01
-0.43
-1.45
-1.14
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-9.49
-5.80
-7.53
-5.02
-1.34
-5.50
-10.84
-6.26
Net Fixed Assets
-9.46
-5.48
-7.56
-4.99
-1.12
-4.70
-10.55
Net Investments
0.00
0.00
0.01
0.00
-0.13
-0.61
0.00
Others
-0.03
-0.32
0.02
-0.03
-0.09
-0.19
-0.29
Cash from Financing Activity
-24.64
-26.04
-24.07
-18.59
-29.67
-13.10
-4.81
-2.17
Net Cash Inflow / Outflow
-1.14
0.62
0.74
0.56
1.85
2.39
3.34
1.01
Opening Cash & Equivalents
1.43
0.81
0.07
10.34
8.49
6.10
2.76
1.75
Closing Cash & Equivalent
0.29
1.43
0.81
10.90
10.34
8.49
6.10
2.76

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Jun 12
Book Value (Rs.)
132.02
129.92
123.39
116.48
115.20
114.25
114.27
111.66
ROA
0.53%
1.56%
0.98%
1.05%
0.83%
0.26%
0.92%
2.57%
ROE
1.84%
5.54%
3.49%
3.61%
2.80%
0.84%
2.74%
7.43%
ROCE
13.31%
16.76%
14.99%
15.09%
12.61%
10.61%
9.14%
15.56%
Fixed Asset Turnover
2.83
3.30
3.34
3.22
2.94
2.43
2.06
2.90
Receivable days
132.72
134.66
143.48
132.24
124.79
152.04
191.31
141.30
Inventory Days
116.56
91.36
79.57
77.46
81.98
90.72
87.22
53.25
Payable days
136.70
136.55
155.00
128.21
105.68
106.81
101.82
64.31
Cash Conversion Cycle
112.57
89.48
68.05
81.50
101.10
135.96
176.71
130.24
Total Debt/Equity
1.21
1.00
0.93
0.98
1.05
1.14
1.02
0.95
Interest Cover
1.10
1.30
1.22
1.21
1.18
1.08
1.27
1.51

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.