Nifty
Sensex
:
:
18430.55
62302.60
-82.20 (-0.44%)
8.96 (0.01%)

Electric Equipment

Rating :
N/A

BSE: 517571 | NSE: INDLMETER

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6.11
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 228.86
  • N/A
  • -0.04

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 37.33%
  • 7.05%
  • 50.69%
  • FII
  • DII
  • Others
  • 0%
  • 0.28%
  • 4.65%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -24.88
  • -38.96

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.22
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.48
  • 1.93
  • 2.86

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -5.58
  • -11.49
  • -21.25

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Net Sales
0.00
21.98
-100.00%
17.44
16.46
5.95%
10.92
32.33
-66.22%
16.41
19.24
-14.71%
Expenses
0.00
28.35
-100.00%
123.56
21.38
477.92%
33.45
37.86
-11.65%
22.39
23.30
-3.91%
EBITDA
0.00
-6.38
-
-106.12
-4.93
-
-22.53
-5.53
-
-5.98
-4.06
-
EBIDTM
0.00%
-29.01%
-608.59%
-29.94%
-206.40%
-17.11%
-36.46%
-21.10%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.00
10.92
-100.00%
5.66
11.03
-48.69%
0.23
9.51
-97.58%
-8.75
9.23
-
Depreciation
0.00
1.81
-100.00%
1.64
1.90
-13.68%
1.81
1.88
-3.72%
1.81
1.90
-4.74%
PBT
0.00
-19.11
-
-125.54
-58.10
-
-24.58
-16.93
-
0.96
-15.18
-
Tax
0.00
-6.37
-
46.75
-16.96
-
-7.98
-4.12
-
0.26
-5.01
-
PAT
0.00
-12.74
-
-172.28
-41.13
-
-16.60
-12.81
-
0.70
-10.18
-
PATM
0.00%
-57.99%
-988.04%
-249.94%
-152.04%
-39.61%
4.27%
-52.89%
EPS
0.00
-14.76
-
-199.43
-47.69
-
-19.20
-14.80
-
0.84
-11.75
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Jun 12
Net Sales
66.75
95.62
264.55
413.31
445.64
394.99
362.17
331.00
264.38
207.49
282.24
Net Sales Growth
-30.94%
-63.86%
-35.99%
-7.25%
12.82%
9.06%
9.42%
25.20%
27.42%
-26.48%
 
Cost Of Goods Sold
114.38
88.11
213.32
330.05
357.46
318.47
287.60
258.92
206.09
163.66
219.43
Gross Profit
-47.63
7.52
51.23
83.25
88.18
76.52
74.58
72.08
58.29
43.84
62.81
GP Margin
-71.36%
7.86%
19.36%
20.14%
19.79%
19.37%
20.59%
21.78%
22.05%
21.13%
22.25%
Total Expenditure
207.75
112.64
249.71
375.88
404.01
359.43
327.27
300.49
238.86
186.95
249.08
Power & Fuel Cost
-
1.57
2.06
2.85
2.31
2.25
1.90
2.10
1.47
0.95
1.21
% Of Sales
-
1.64%
0.78%
0.69%
0.52%
0.57%
0.52%
0.63%
0.56%
0.46%
0.43%
Employee Cost
-
10.50
15.67
16.50
16.24
15.60
13.57
13.41
12.47
8.75
10.21
% Of Sales
-
10.98%
5.92%
3.99%
3.64%
3.95%
3.75%
4.05%
4.72%
4.22%
3.62%
Manufacturing Exp.
-
4.44
5.00
0.33
0.33
0.26
0.36
0.37
0.45
0.23
0.22
% Of Sales
-
4.64%
1.89%
0.08%
0.07%
0.07%
0.10%
0.11%
0.17%
0.11%
0.08%
General & Admin Exp.
-
4.21
5.72
8.07
7.95
7.34
7.86
8.00
5.93
4.23
4.42
% Of Sales
-
4.40%
2.16%
1.95%
1.78%
1.86%
2.17%
2.42%
2.24%
2.04%
1.57%
Selling & Distn. Exp.
-
2.38
5.94
13.07
14.71
11.26
11.93
14.89
10.59
8.11
12.23
% Of Sales
-
2.49%
2.25%
3.16%
3.30%
2.85%
3.29%
4.50%
4.01%
3.91%
4.33%
Miscellaneous Exp.
-
1.42
2.00
5.00
5.00
4.24
4.05
2.81
1.87
1.03
12.23
% Of Sales
-
1.49%
0.76%
1.21%
1.12%
1.07%
1.12%
0.85%
0.71%
0.50%
0.48%
EBITDA
-141.01
-17.02
14.84
37.43
41.63
35.56
34.90
30.51
25.52
20.54
33.16
EBITDA Margin
-211.25%
-17.80%
5.61%
9.06%
9.34%
9.00%
9.64%
9.22%
9.65%
9.90%
11.75%
Other Income
0.00
1.27
2.12
0.95
1.03
0.95
0.82
0.93
0.63
0.28
0.09
Interest
8.06
38.81
31.12
28.87
27.63
24.98
24.45
21.26
19.57
13.78
19.22
Depreciation
7.07
7.58
7.28
6.57
6.65
6.14
6.02
6.46
5.03
3.36
4.29
PBT
-168.27
-62.13
-21.42
2.95
8.38
5.40
5.25
3.72
1.55
3.67
9.73
Tax
32.66
-30.12
-7.18
0.86
2.32
1.79
1.74
1.13
0.76
1.15
2.99
Tax Rate
-19.41%
29.42%
33.52%
29.15%
27.68%
33.15%
33.14%
30.13%
49.03%
31.34%
30.73%
PAT
-200.92
-72.23
-14.24
2.05
6.02
3.56
3.40
2.59
0.57
2.52
6.90
PAT before Minority Interest
-200.85
-72.25
-14.24
2.08
6.06
3.61
3.50
2.61
0.78
2.52
6.75
Minority Interest
0.07
0.02
0.00
-0.03
-0.04
-0.05
-0.10
-0.02
-0.21
0.00
0.15
PAT Margin
-301.00%
-75.54%
-5.38%
0.50%
1.35%
0.90%
0.94%
0.78%
0.22%
1.21%
2.44%
PAT Growth
0.00%
-
-
-65.95%
69.10%
4.71%
31.27%
354.39%
-77.38%
-63.48%
 
EPS
-233.63
-83.99
-16.56
2.38
7.00
4.14
3.95
3.01
0.66
2.93
8.02

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Jun 12
Shareholder's Funds
29.13
101.28
115.60
112.21
106.57
102.94
97.03
97.21
99.62
98.36
Share Capital
8.64
8.64
8.64
8.64
8.64
8.64
8.96
9.77
11.70
12.81
Total Reserves
20.49
91.06
105.38
103.57
97.93
94.30
88.07
87.44
87.58
85.55
Non-Current Liabilities
-13.00
19.31
31.21
20.60
12.98
10.06
16.76
35.35
27.59
34.77
Secured Loans
1.30
2.02
4.49
7.51
6.57
3.30
6.94
13.78
17.93
17.71
Unsecured Loans
0.00
0.00
0.00
8.26
1.55
2.00
4.00
3.94
3.03
0.00
Long Term Provisions
0.86
0.81
0.47
0.63
0.41
0.23
0.52
11.88
0.80
10.63
Current Liabilities
319.56
264.77
247.20
260.64
263.54
240.85
197.49
181.63
158.73
129.17
Trade Payables
68.80
104.22
120.49
149.74
158.64
135.53
95.13
77.89
65.42
42.73
Other Current Liabilities
47.45
30.71
28.22
17.01
14.34
13.17
19.79
21.75
23.64
22.91
Short Term Borrowings
201.91
126.79
94.93
88.74
87.46
89.90
81.04
81.20
68.97
61.94
Short Term Provisions
1.41
3.05
3.55
5.16
3.10
2.25
1.53
0.79
0.70
1.59
Total Liabilities
336.32
386.01
394.66
394.07
383.67
354.38
311.71
314.74
285.94
262.30
Net Block
63.88
71.91
79.48
76.62
72.71
72.15
77.01
83.51
83.31
75.99
Gross Block
145.64
147.55
150.93
141.50
131.11
124.43
123.13
121.90
116.74
106.07
Accumulated Depreciation
81.76
75.65
71.44
64.88
58.41
52.28
46.12
38.39
33.43
30.07
Non Current Assets
64.40
72.43
80.00
79.47
83.57
81.58
82.47
99.23
87.49
91.82
Capital Work in Progress
0.00
0.00
0.00
0.00
4.58
3.70
0.00
0.10
0.10
0.10
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.01
0.01
0.01
0.01
0.01
Long Term Loans & Adv.
0.52
0.52
0.52
2.85
6.28
5.58
5.40
15.45
3.43
15.08
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.14
0.05
0.16
0.64
0.63
Current Assets
271.93
313.58
314.65
314.60
300.11
272.80
229.24
215.50
198.45
170.47
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
124.42
173.31
137.83
126.14
99.29
86.73
82.43
79.14
64.77
44.81
Sundry Debtors
91.71
93.58
141.12
159.44
172.83
162.61
126.19
119.74
121.45
118.92
Cash & Bank
17.89
24.66
18.36
16.33
14.74
10.90
10.34
8.49
6.10
2.76
Other Current Assets
37.92
15.43
14.28
9.17
13.25
12.57
10.28
8.14
6.14
3.98
Short Term Loans & Adv.
19.62
6.59
3.06
3.52
5.46
0.31
0.91
2.16
2.53
0.82
Net Current Assets
-47.63
48.81
67.45
53.96
36.56
31.95
31.75
33.87
39.72
41.31
Total Assets
336.33
386.01
394.65
394.07
383.68
354.38
311.71
314.73
285.94
262.29

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Jun 12
Cash From Operating Activity
-34.35
-0.50
32.98
32.46
32.34
24.17
32.86
20.99
18.98
9.44
PBT
-102.37
-21.42
2.95
8.38
5.40
5.25
3.72
1.55
3.67
9.73
Adjustment
46.81
38.30
35.76
34.24
31.07
30.50
27.78
24.75
17.20
23.55
Changes in Working Capital
21.21
-17.46
-5.10
-7.57
-2.27
-9.66
2.36
-4.87
-0.44
-22.71
Cash after chg. in Working capital
-34.35
-0.59
33.62
35.05
34.20
26.09
33.86
21.42
20.44
10.58
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.09
-0.63
-2.59
-1.86
-1.92
-1.01
-0.43
-1.45
-1.14
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.11
0.40
-9.49
-5.80
-7.53
-5.02
-1.34
-5.50
-10.84
-6.26
Net Fixed Assets
1.91
3.38
-9.46
-5.48
-7.56
-4.99
-1.12
-4.70
-10.55
Net Investments
0.00
0.00
0.00
0.00
0.01
0.00
-0.13
-0.61
0.00
Others
-1.80
-2.98
-0.03
-0.32
0.02
-0.03
-0.09
-0.19
-0.29
Cash from Financing Activity
34.90
0.02
-24.64
-26.04
-24.07
-18.59
-29.67
-13.10
-4.81
-2.17
Net Cash Inflow / Outflow
0.65
-0.08
-1.14
0.62
0.74
0.56
1.85
2.39
3.34
1.01
Opening Cash & Equivalents
0.20
0.29
1.43
0.81
0.07
10.34
8.49
6.10
2.76
1.75
Closing Cash & Equivalent
0.86
0.20
0.29
1.43
0.81
10.90
10.34
8.49
6.10
2.76

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Jun 12
Book Value (Rs.)
33.73
115.44
132.02
129.92
123.39
116.48
115.20
114.25
114.27
111.66
ROA
-20.00%
-3.65%
0.53%
1.56%
0.98%
1.05%
0.83%
0.26%
0.92%
2.57%
ROE
-112.16%
-13.33%
1.84%
5.54%
3.49%
3.61%
2.80%
0.84%
2.74%
7.43%
ROCE
-24.48%
4.02%
13.95%
16.76%
14.99%
15.09%
12.61%
10.61%
9.14%
15.56%
Fixed Asset Turnover
0.65
1.77
2.83
3.30
3.34
3.22
2.94
2.43
2.06
2.90
Receivable days
353.62
161.90
132.72
134.66
143.48
132.24
124.79
152.04
191.31
141.30
Inventory Days
568.23
214.64
116.56
91.36
79.57
77.46
81.98
90.72
87.22
53.25
Payable days
358.40
164.27
137.01
136.55
155.00
128.21
105.68
106.81
101.82
64.31
Cash Conversion Cycle
563.44
212.28
112.27
89.48
68.05
81.50
101.10
135.96
176.71
130.24
Total Debt/Equity
8.26
1.49
1.02
1.00
0.93
0.98
1.05
1.14
1.02
0.95
Interest Cover
-1.64
0.31
1.10
1.30
1.22
1.21
1.18
1.08
1.27
1.51

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.