Nifty
Sensex
:
:
15763.05
52586.84
-15.40 (-0.10%)
-66.23 (-0.13%)

Electric Equipment

Rating :
N/A

BSE: 517571 | NSE: INDLMETER

14.00
30-Jul-2021
  • Open
  • High
  • Low
  • Previous Close
  •  14.50
  •  14.50
  •  13.90
  •  14.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  34272
  •  4.83
  •  21.75
  •  11.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 12.09
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 135.57
  • N/A
  • 0.42

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 37.33%
  • 14.51%
  • 31.98%
  • FII
  • DII
  • Others
  • 0%
  • 0.28%
  • 15.90%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -6.09
  • -15.96

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -15.72
  • -18.64

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.43
  • 5.26
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.48
  • 0.44
  • 0.23

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -3.99
  • -8.94
  • -17.54

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Net Sales
16.46
51.53
-68.06%
32.33
49.23
-34.33%
19.24
96.74
-80.11%
28.63
69.17
-58.61%
Expenses
21.38
51.20
-58.24%
37.86
44.85
-15.59%
23.30
85.72
-72.82%
29.86
67.94
-56.05%
EBITDA
-4.93
0.33
-
-5.53
4.38
-
-4.06
11.02
-
-1.23
1.24
-
EBIDTM
-29.94%
0.64%
-17.11%
8.90%
-21.10%
11.40%
-4.28%
1.79%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
11.03
8.42
31.00%
9.51
8.28
14.86%
9.23
7.50
23.07%
9.03
6.93
30.30%
Depreciation
1.90
1.81
4.97%
1.88
1.83
2.73%
1.90
1.97
-3.55%
1.91
1.66
15.06%
PBT
-58.10
-9.90
-
-16.93
-5.73
-
-15.18
1.56
-
-12.16
-7.35
-
Tax
-16.96
-6.92
-
-4.12
-0.04
-
-5.01
-0.11
-
-4.03
-0.11
-
PAT
-41.13
-2.98
-
-12.81
-5.68
-
-10.18
1.66
-
-8.13
-7.24
-
PATM
-249.95%
-5.78%
-39.61%
-11.55%
-52.89%
1.72%
-28.41%
-10.47%
EPS
-47.69
-3.44
-
-14.80
-6.58
-
-11.75
1.90
-
-9.39
-8.36
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Jun 12
Net Sales
96.66
264.55
413.31
445.64
394.99
362.17
331.00
264.38
207.49
282.24
Net Sales Growth
-63.75%
-35.99%
-7.25%
12.82%
9.06%
9.42%
25.20%
27.42%
-26.48%
 
Cost Of Goods Sold
88.10
213.32
330.05
357.46
318.47
287.60
258.92
206.09
163.66
219.43
Gross Profit
8.56
51.23
83.25
88.18
76.52
74.58
72.08
58.29
43.84
62.81
GP Margin
8.85%
19.36%
20.14%
19.79%
19.37%
20.59%
21.78%
22.05%
21.13%
22.25%
Total Expenditure
112.40
249.71
375.88
404.01
359.43
327.27
300.49
238.86
186.95
249.08
Power & Fuel Cost
-
1.87
2.85
2.31
2.25
1.90
2.10
1.47
0.95
1.21
% Of Sales
-
0.71%
0.69%
0.52%
0.57%
0.52%
0.63%
0.56%
0.46%
0.43%
Employee Cost
-
15.67
16.50
16.24
15.60
13.57
13.41
12.47
8.75
10.21
% Of Sales
-
5.92%
3.99%
3.64%
3.95%
3.75%
4.05%
4.72%
4.22%
3.62%
Manufacturing Exp.
-
0.43
0.33
0.33
0.26
0.36
0.37
0.45
0.23
0.22
% Of Sales
-
0.16%
0.08%
0.07%
0.07%
0.10%
0.11%
0.17%
0.11%
0.08%
General & Admin Exp.
-
5.91
8.07
7.95
7.34
7.86
8.00
5.93
4.23
4.42
% Of Sales
-
2.23%
1.95%
1.78%
1.86%
2.17%
2.42%
2.24%
2.04%
1.57%
Selling & Distn. Exp.
-
5.94
13.07
14.71
11.26
11.93
14.89
10.59
8.11
12.23
% Of Sales
-
2.25%
3.16%
3.30%
2.85%
3.29%
4.50%
4.01%
3.91%
4.33%
Miscellaneous Exp.
-
6.58
5.00
5.00
4.24
4.05
2.81
1.87
1.03
1.36
% Of Sales
-
2.49%
1.21%
1.12%
1.07%
1.12%
0.85%
0.71%
0.50%
0.48%
EBITDA
-15.75
14.84
37.43
41.63
35.56
34.90
30.51
25.52
20.54
33.16
EBITDA Margin
-16.29%
5.61%
9.06%
9.34%
9.00%
9.64%
9.22%
9.65%
9.90%
11.75%
Other Income
0.00
2.12
0.95
1.03
0.95
0.82
0.93
0.63
0.28
0.09
Interest
38.80
31.12
28.87
27.63
24.98
24.45
21.26
19.57
13.78
19.22
Depreciation
7.59
7.28
6.57
6.65
6.14
6.02
6.46
5.03
3.36
4.29
PBT
-102.37
-21.42
2.95
8.38
5.40
5.25
3.72
1.55
3.67
9.73
Tax
-30.12
-7.18
0.86
2.32
1.79
1.74
1.13
0.76
1.15
2.99
Tax Rate
29.42%
33.52%
29.15%
27.68%
33.15%
33.14%
30.13%
49.03%
31.34%
30.73%
PAT
-72.25
-14.24
2.05
6.02
3.56
3.40
2.59
0.57
2.52
6.90
PAT before Minority Interest
-72.23
-14.24
2.08
6.06
3.61
3.50
2.61
0.78
2.52
6.75
Minority Interest
0.02
0.00
-0.03
-0.04
-0.05
-0.10
-0.02
-0.21
0.00
0.15
PAT Margin
-74.75%
-5.38%
0.50%
1.35%
0.90%
0.94%
0.78%
0.22%
1.21%
2.44%
PAT Growth
0.00%
-
-65.95%
69.10%
4.71%
31.27%
354.39%
-77.38%
-63.48%
 
EPS
-84.01
-16.56
2.38
7.00
4.14
3.95
3.01
0.66
2.93
8.02

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Jun 12
Shareholder's Funds
101.28
115.60
112.21
106.57
102.94
97.03
97.21
99.62
98.36
Share Capital
8.64
8.64
8.64
8.64
8.64
8.96
9.77
11.70
12.81
Total Reserves
91.06
105.38
103.57
97.93
94.30
88.07
87.44
87.58
85.55
Non-Current Liabilities
19.31
31.21
20.60
12.98
10.06
16.76
35.35
27.59
34.77
Secured Loans
2.02
4.49
7.51
6.57
3.30
6.94
13.78
17.93
17.71
Unsecured Loans
0.00
0.00
8.26
1.55
2.00
4.00
3.94
3.03
0.00
Long Term Provisions
0.81
0.47
0.63
0.41
0.23
0.52
11.88
0.80
10.63
Current Liabilities
264.77
247.20
260.64
263.54
240.85
197.49
181.63
158.73
129.17
Trade Payables
104.22
120.49
149.74
158.64
135.53
95.13
77.89
65.42
42.73
Other Current Liabilities
30.71
28.22
17.01
14.34
13.17
19.79
21.75
23.64
22.91
Short Term Borrowings
126.79
94.93
88.74
87.46
89.90
81.04
81.20
68.97
61.94
Short Term Provisions
3.05
3.55
5.16
3.10
2.25
1.53
0.79
0.70
1.59
Total Liabilities
386.01
394.66
394.07
383.67
354.38
311.71
314.74
285.94
262.30
Net Block
71.91
79.48
76.62
72.71
72.15
77.01
83.51
83.31
75.99
Gross Block
148.28
150.93
141.50
131.11
124.43
123.13
121.90
116.74
106.07
Accumulated Depreciation
76.37
71.44
64.88
58.41
52.28
46.12
38.39
33.43
30.07
Non Current Assets
72.43
80.00
79.47
83.57
81.58
82.47
99.23
87.49
91.82
Capital Work in Progress
0.00
0.00
0.00
4.58
3.70
0.00
0.10
0.10
0.10
Non Current Investment
0.00
0.00
0.00
0.00
0.01
0.01
0.01
0.01
0.01
Long Term Loans & Adv.
0.52
0.52
2.85
6.28
5.58
5.40
15.45
3.43
15.08
Other Non Current Assets
0.00
0.00
0.00
0.00
0.14
0.05
0.16
0.64
0.63
Current Assets
313.58
314.65
314.60
300.11
272.80
229.24
215.50
198.45
170.47
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
173.31
137.83
126.14
99.29
86.73
82.43
79.14
64.77
44.81
Sundry Debtors
93.58
141.12
159.44
172.83
162.61
126.19
119.74
121.45
118.92
Cash & Bank
24.66
18.36
16.33
14.74
10.90
10.34
8.49
6.10
2.76
Other Current Assets
22.03
14.28
9.17
7.79
12.57
10.28
8.14
6.14
3.98
Short Term Loans & Adv.
3.81
3.06
3.52
5.46
0.31
0.91
2.16
2.53
0.82
Net Current Assets
48.81
67.45
53.96
36.56
31.95
31.75
33.87
39.72
41.31
Total Assets
386.01
394.65
394.07
383.68
354.38
311.71
314.73
285.94
262.29

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Jun 12
Cash From Operating Activity
-0.50
32.98
32.46
32.34
24.17
32.86
20.99
18.98
9.44
PBT
-21.42
2.95
8.38
5.40
5.25
3.72
1.55
3.67
9.73
Adjustment
38.30
35.76
34.24
31.07
30.50
27.78
24.75
17.20
23.55
Changes in Working Capital
-17.46
-5.10
-7.57
-2.27
-9.66
2.36
-4.87
-0.44
-22.71
Cash after chg. in Working capital
-0.59
33.62
35.05
34.20
26.09
33.86
21.42
20.44
10.58
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.09
-0.63
-2.59
-1.86
-1.92
-1.01
-0.43
-1.45
-1.14
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.40
-9.49
-5.80
-7.53
-5.02
-1.34
-5.50
-10.84
-6.26
Net Fixed Assets
2.65
-9.46
-5.48
-7.56
-4.99
-1.12
-4.70
-10.55
Net Investments
0.00
0.00
0.00
0.01
0.00
-0.13
-0.61
0.00
Others
-2.25
-0.03
-0.32
0.02
-0.03
-0.09
-0.19
-0.29
Cash from Financing Activity
0.02
-24.64
-26.04
-24.07
-18.59
-29.67
-13.10
-4.81
-2.17
Net Cash Inflow / Outflow
-0.08
-1.14
0.62
0.74
0.56
1.85
2.39
3.34
1.01
Opening Cash & Equivalents
0.29
1.43
0.81
0.07
10.34
8.49
6.10
2.76
1.75
Closing Cash & Equivalent
0.20
0.29
1.43
0.81
10.90
10.34
8.49
6.10
2.76

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Jun 12
Book Value (Rs.)
115.44
132.02
129.92
123.39
116.48
115.20
114.25
114.27
111.66
ROA
-3.65%
0.53%
1.56%
0.98%
1.05%
0.83%
0.26%
0.92%
2.57%
ROE
-13.33%
1.84%
5.54%
3.49%
3.61%
2.80%
0.84%
2.74%
7.43%
ROCE
4.02%
13.95%
16.76%
14.99%
15.09%
12.61%
10.61%
9.14%
15.56%
Fixed Asset Turnover
1.77
2.83
3.30
3.34
3.22
2.94
2.43
2.06
2.90
Receivable days
161.90
132.72
134.66
143.48
132.24
124.79
152.04
191.31
141.30
Inventory Days
214.64
116.56
91.36
79.57
77.46
81.98
90.72
87.22
53.25
Payable days
167.47
137.01
136.55
155.00
128.21
105.68
106.81
101.82
64.31
Cash Conversion Cycle
209.08
112.27
89.48
68.05
81.50
101.10
135.96
176.71
130.24
Total Debt/Equity
1.49
1.02
1.00
0.93
0.98
1.05
1.14
1.02
0.95
Interest Cover
0.31
1.10
1.30
1.22
1.21
1.18
1.08
1.27
1.51

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.