Nifty
Sensex
:
:
11600.20
39090.03
326.00 (2.89%)
1075.41 (2.83%)

Electric Equipment

Rating :
N/A

BSE: 517571 | NSE: INDLMETER

18.95
23-Sep-2019
  • Open
  • High
  • Low
  • Previous Close
  •  18.25
  •  19.80
  •  18.25
  •  18.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2426
  •  0.46
  •  72.90
  •  16.45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 16.37
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 111.95
  • 2.64%
  • 0.15

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.99%
  • 0.00%
  • 26.68%
  • FII
  • DII
  • Others
  • 0%
  • 0.28%
  • 20.05%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 11.01
  • 7.16

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 10.12
  • 3.43

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 57.93
  • 18.10

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.57
  • 15.07
  • 14.54

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.50
  • 0.64
  • 0.61

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.93
  • 4.23
  • 3.93

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
69.17
86.22
-19.77%
167.59
185.17
-9.49%
83.74
104.99
-20.24%
76.72
105.95
-27.59%
Expenses
67.94
77.25
-12.05%
155.66
168.70
-7.73%
74.82
92.66
-19.25%
68.15
93.43
-27.06%
EBITDA
1.24
8.97
-86.18%
11.93
16.47
-27.57%
8.91
12.33
-27.74%
8.57
12.53
-31.60%
EBIDTM
1.79%
10.40%
7.12%
8.89%
10.65%
11.74%
11.17%
11.82%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
6.93
6.85
1.17%
8.02
7.72
3.89%
7.20
6.80
5.88%
6.80
6.83
-0.44%
Depreciation
1.66
1.59
4.40%
1.66
1.82
-8.79%
1.66
1.76
-5.68%
1.65
1.56
5.77%
PBT
-7.35
0.53
-
2.25
6.92
-67.49%
0.06
3.77
-98.41%
0.12
4.14
-97.10%
Tax
-0.11
0.17
-
0.65
2.00
-67.50%
0.01
0.46
-97.83%
0.04
-0.05
-
PAT
-7.24
0.36
-
1.60
4.93
-67.55%
0.05
3.31
-98.49%
0.08
4.19
-98.09%
PATM
-10.47%
0.41%
0.95%
2.66%
0.06%
3.15%
0.11%
3.95%
EPS
-8.36
0.41
-
1.83
5.73
-68.06%
0.05
3.79
-98.68%
0.08
4.68
-98.29%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Jun 12
Net Sales
397.22
445.64
394.99
362.17
331.00
264.38
207.49
282.24
Net Sales Growth
-17.65%
12.82%
9.06%
9.42%
25.20%
27.42%
-26.48%
 
Cost Of Goods Sold
321.36
357.46
318.47
287.60
258.92
206.09
163.66
219.43
Gross Profit
75.86
88.18
76.52
74.58
72.08
58.29
43.84
62.81
GP Margin
19.10%
19.79%
19.37%
20.59%
21.78%
22.05%
21.13%
22.25%
Total Expenditure
366.57
404.32
359.43
327.27
300.49
238.86
186.95
249.08
Power & Fuel Cost
-
2.31
2.25
1.90
2.10
1.47
0.95
1.21
% Of Sales
-
0.52%
0.57%
0.52%
0.63%
0.56%
0.46%
0.43%
Employee Cost
-
16.24
15.60
13.57
13.41
12.47
8.75
10.21
% Of Sales
-
3.64%
3.95%
3.75%
4.05%
4.72%
4.22%
3.62%
Manufacturing Exp.
-
0.33
0.26
0.36
0.37
0.45
0.23
0.22
% Of Sales
-
0.07%
0.07%
0.10%
0.11%
0.17%
0.11%
0.08%
General & Admin Exp.
-
7.95
7.34
7.86
8.00
5.93
4.23
4.42
% Of Sales
-
1.78%
1.86%
2.17%
2.42%
2.24%
2.04%
1.57%
Selling & Distn. Exp.
-
14.71
11.26
11.93
14.89
10.59
8.11
12.23
% Of Sales
-
3.30%
2.85%
3.29%
4.50%
4.01%
3.91%
4.33%
Miscellaneous Exp.
-
5.31
4.24
4.05
2.81
1.87
1.03
1.36
% Of Sales
-
1.19%
1.07%
1.12%
0.85%
0.71%
0.50%
0.48%
EBITDA
30.65
41.32
35.56
34.90
30.51
25.52
20.54
33.16
EBITDA Margin
7.72%
9.27%
9.00%
9.64%
9.22%
9.65%
9.90%
11.75%
Other Income
0.00
1.03
0.95
0.82
0.93
0.63
0.28
0.09
Interest
28.95
27.74
24.98
24.45
21.26
19.57
13.78
19.22
Depreciation
6.63
6.65
6.14
6.02
6.46
5.03
3.36
4.29
PBT
-4.92
7.96
5.40
5.25
3.72
1.55
3.67
9.73
Tax
0.59
2.32
1.79
1.74
1.13
0.76
1.15
2.99
Tax Rate
-11.99%
29.15%
33.15%
33.14%
30.13%
49.03%
31.34%
30.73%
PAT
-5.51
5.60
3.56
3.40
2.59
0.57
2.52
6.90
PAT before Minority Interest
-5.51
5.64
3.61
3.50
2.61
0.78
2.52
6.75
Minority Interest
0.00
-0.04
-0.05
-0.10
-0.02
-0.21
0.00
0.15
PAT Margin
-1.39%
1.26%
0.90%
0.94%
0.78%
0.22%
1.21%
2.44%
PAT Growth
-143.08%
57.30%
4.71%
31.27%
354.39%
-77.38%
-63.48%
 
Unadjusted EPS
-6.40
6.53
3.89
4.12
3.08
0.82
3.01
8.36

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Jun 12
Shareholder's Funds
111.79
106.57
102.94
97.03
97.21
99.62
98.36
Share Capital
8.64
8.64
8.64
8.96
9.77
11.70
12.81
Total Reserves
103.16
97.93
94.30
88.07
87.44
87.58
85.55
Non-Current Liabilities
20.71
12.98
10.06
16.76
35.35
27.59
34.77
Secured Loans
7.51
6.57
3.30
6.94
13.78
17.93
17.71
Unsecured Loans
8.38
1.55
2.00
4.00
3.94
3.03
0.00
Long Term Provisions
0.63
0.41
0.23
0.52
11.88
0.80
10.63
Current Liabilities
260.32
263.54
240.85
197.49
181.63
158.73
129.17
Trade Payables
149.42
158.64
135.53
95.13
77.89
65.42
42.73
Other Current Liabilities
17.01
14.34
13.17
19.79
21.75
23.64
22.91
Short Term Borrowings
88.74
87.46
89.90
81.04
81.20
68.97
61.94
Short Term Provisions
5.16
3.10
2.25
1.53
0.79
0.70
1.59
Total Liabilities
393.44
383.67
354.38
311.71
314.74
285.94
262.30
Net Block
75.99
72.71
72.15
77.01
83.51
83.31
75.99
Gross Block
140.87
131.11
124.43
123.13
121.90
116.74
106.07
Accumulated Depreciation
64.87
58.41
52.28
46.12
38.39
33.43
30.07
Non Current Assets
78.85
83.57
81.58
82.47
99.23
87.49
91.82
Capital Work in Progress
0.00
4.58
3.70
0.00
0.10
0.10
0.10
Non Current Investment
0.00
0.00
0.01
0.01
0.01
0.01
0.01
Long Term Loans & Adv.
2.85
6.28
5.58
5.40
15.45
3.43
15.08
Other Non Current Assets
0.00
0.00
0.14
0.05
0.16
0.64
0.63
Current Assets
314.60
300.11
272.80
229.24
215.50
198.45
170.47
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
126.14
99.29
86.73
82.43
79.14
64.77
44.81
Sundry Debtors
159.44
172.83
162.61
126.19
119.74
121.45
118.92
Cash & Bank
16.33
14.74
10.90
10.34
8.49
6.10
2.76
Other Current Assets
12.69
7.79
12.26
9.37
8.14
6.14
3.98
Short Term Loans & Adv.
3.52
5.46
0.31
0.91
2.16
2.53
0.82
Net Current Assets
54.28
36.56
31.95
31.75
33.87
39.72
41.31
Total Assets
393.45
383.68
354.38
311.71
314.73
285.94
262.29

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Jun 12
Cash From Operating Activity
31.84
32.34
24.17
32.86
20.99
18.98
9.44
PBT
7.96
5.40
5.25
3.72
1.55
3.67
9.73
Adjustment
34.35
31.07
30.50
27.78
24.75
17.20
23.55
Changes in Working Capital
-7.89
-2.27
-9.66
2.36
-4.87
-0.44
-22.71
Cash after chg. in Working capital
34.42
34.20
26.09
33.86
21.42
20.44
10.58
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.59
-1.86
-1.92
-1.01
-0.43
-1.45
-1.14
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-5.18
-7.53
-5.02
-1.34
-5.50
-10.84
-6.26
Net Fixed Assets
-5.18
-7.56
-4.99
-1.12
-4.70
-10.55
Net Investments
0.00
0.01
0.00
-0.13
-0.61
0.00
Others
0.00
0.02
-0.03
-0.09
-0.19
-0.29
Cash from Financing Activity
-26.04
-24.07
-18.59
-29.67
-13.10
-4.81
-2.17
Net Cash Inflow / Outflow
0.62
0.74
0.56
1.85
2.39
3.34
1.01
Opening Cash & Equivalents
0.81
0.07
10.34
8.49
6.10
2.76
1.75
Closing Cash & Equivalent
1.43
0.81
10.90
10.34
8.49
6.10
2.76

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Jun 12
Book Value (Rs.)
129.44
123.39
116.48
115.20
114.25
114.27
111.66
ROA
1.45%
0.98%
1.05%
0.83%
0.26%
0.92%
2.57%
ROE
5.17%
3.49%
3.61%
2.80%
0.84%
2.74%
7.43%
ROCE
16.63%
14.99%
15.09%
12.61%
10.61%
9.14%
15.56%
Fixed Asset Turnover
3.31
3.34
3.22
2.94
2.43
2.06
2.90
Receivable days
134.66
143.48
132.24
124.79
152.04
191.31
141.30
Inventory Days
91.36
79.57
77.46
81.98
90.72
87.22
53.25
Payable days
136.41
155.00
128.21
105.68
106.81
101.82
64.31
Cash Conversion Cycle
89.62
68.05
81.50
101.10
135.96
176.71
130.24
Total Debt/Equity
1.00
0.93
0.98
1.05
1.14
1.02
0.95
Interest Cover
1.29
1.22
1.21
1.18
1.08
1.27
1.51

News Update:


  • IMP Powers - Quarterly Results
    14th Aug 2019, 17:11 PM

    Read More
  • IMP Powers commissions SHP project in Kargil
    18th Jul 2019, 15:32 PM

    The company has become the first company to successfully commission 3 SHPs in Kargil region

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.