PBT
-167.95
-102.28
-21.34
2.77
8.14
5.07
4.65
3.70
0.60
3.41
Adjustment
85.66
46.48
37.94
35.27
33.29
30.36
29.88
27.18
24.13
16.69
Changes in Working Capital
58.86
21.37
-15.13
-4.85
-7.67
-1.93
-8.73
2.96
-4.06
0.77
Cash after chg. in Working capital
-23.43
-34.43
1.48
33.19
33.77
33.51
25.81
33.83
20.67
20.87
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
-0.57
-2.50
-1.74
-1.73
-0.98
-0.13
-1.39
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00