Nifty
Sensex
:
:
23946.25
76728.37
-109.75 (-0.46%)
-372.10 (-0.48%)

Auto Ancillary

Rating :
75/99

BSE: 532240 | NSE: INDNIPPON

964.85
29-Jun-2026
  • Open
  • High
  • Low
  • Previous Close
  •  957.5
  •  984.8
  •  947.1
  •  957.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  57472
  •  55454626.45
  •  1099.9
  •  675

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,179.57
  • 19.50
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,173.35
  • N/A
  • 2.64

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.37%
  • 1.35%
  • 24.96%
  • FII
  • DII
  • Others
  • 0.41%
  • 0.00%
  • 2.91%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.66
  • 11.91
  • 8.78

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.29
  • 15.64
  • 12.13

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.44
  • 15.73
  • 19.49

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.97
  • 20.27
  • 21.52

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.15
  • 2.16
  • 2.37

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.77
  • 13.57
  • 14.82

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
299.46
233.76
28.11%
271.76
214.67
26.59%
272.56
209.85
29.88%
224.70
186.55
20.45%
Expenses
262.56
206.05
27.43%
242.41
188.94
28.30%
243.03
186.24
30.49%
201.96
169.83
18.92%
EBITDA
36.90
27.71
33.16%
29.35
25.73
14.07%
29.53
23.61
25.07%
22.74
16.72
36.00%
EBIDTM
12.32%
11.85%
10.80%
11.99%
10.83%
11.25%
10.12%
8.96%
Other Income
3.22
8.64
-62.73%
8.51
1.99
327.64%
6.90
8.90
-22.47%
12.00
10.58
13.42%
Interest
0.28
0.08
250.00%
0.08
0.07
14.29%
0.08
0.10
-20.00%
0.08
0.14
-42.86%
Depreciation
4.96
6.37
-22.14%
4.48
6.45
-30.54%
4.27
3.95
8.10%
4.21
3.79
11.08%
PBT
50.09
29.90
67.53%
33.30
21.20
57.08%
32.08
28.46
12.72%
30.45
23.37
30.30%
Tax
10.26
2.88
256.25%
8.37
5.24
59.73%
8.88
7.30
21.64%
7.24
5.23
38.43%
PAT
39.83
27.02
47.41%
24.93
15.96
56.20%
23.20
21.16
9.64%
23.21
18.14
27.95%
PATM
13.30%
11.56%
9.17%
7.43%
8.51%
10.08%
10.33%
9.72%
EPS
17.61
11.95
47.36%
11.02
7.06
56.09%
10.26
9.35
9.73%
10.26
8.02
27.93%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
1,068.48
844.83
724.08
656.25
566.27
481.23
478.81
525.21
452.39
351.08
335.87
Net Sales Growth
26.47%
16.68%
10.34%
15.89%
17.67%
0.51%
-8.83%
16.10%
28.86%
4.53%
 
Cost Of Goods Sold
739.04
573.69
499.53
454.49
395.44
324.93
314.60
341.80
297.13
234.42
233.20
Gross Profit
329.44
271.14
224.55
201.76
170.83
156.30
164.21
183.41
155.26
116.66
102.67
GP Margin
30.83%
32.09%
31.01%
30.74%
30.17%
32.48%
34.30%
34.92%
34.32%
33.23%
30.57%
Total Expenditure
949.96
751.06
657.69
603.35
516.68
435.88
422.22
448.09
388.08
313.63
300.66
Power & Fuel Cost
-
9.93
8.62
8.21
6.46
5.99
5.98
6.51
5.88
5.49
5.59
% Of Sales
-
1.18%
1.19%
1.25%
1.14%
1.24%
1.25%
1.24%
1.30%
1.56%
1.66%
Employee Cost
-
98.53
87.97
79.71
67.89
66.14
60.40
57.49
51.63
43.40
39.23
% Of Sales
-
11.66%
12.15%
12.15%
11.99%
13.74%
12.61%
10.95%
11.41%
12.36%
11.68%
Manufacturing Exp.
-
29.06
22.98
20.82
19.26
15.72
16.98
16.18
14.87
11.35
9.60
% Of Sales
-
3.44%
3.17%
3.17%
3.40%
3.27%
3.55%
3.08%
3.29%
3.23%
2.86%
General & Admin Exp.
-
26.28
26.25
16.77
13.06
12.38
15.94
17.70
11.99
16.01
10.48
% Of Sales
-
3.11%
3.63%
2.56%
2.31%
2.57%
3.33%
3.37%
2.65%
4.56%
3.12%
Selling & Distn. Exp.
-
9.37
8.76
15.03
6.09
5.49
5.10
4.12
3.91
2.27
1.69
% Of Sales
-
1.11%
1.21%
2.29%
1.08%
1.14%
1.07%
0.78%
0.86%
0.65%
0.50%
Miscellaneous Exp.
-
4.20
3.58
8.32
8.48
5.23
3.22
4.28
2.67
0.70
1.69
% Of Sales
-
0.50%
0.49%
1.27%
1.50%
1.09%
0.67%
0.81%
0.59%
0.20%
0.26%
EBITDA
118.52
93.77
66.39
52.90
49.59
45.35
56.59
77.12
64.31
37.45
35.21
EBITDA Margin
11.09%
11.10%
9.17%
8.06%
8.76%
9.42%
11.82%
14.68%
14.22%
10.67%
10.48%
Other Income
30.63
30.11
24.87
22.56
25.29
16.17
26.29
14.67
12.68
13.67
10.33
Interest
0.52
0.39
0.39
0.42
0.49
0.56
0.56
0.08
0.07
0.06
0.13
Depreciation
17.92
20.56
15.09
14.62
12.85
10.35
9.41
7.73
5.97
4.17
4.18
PBT
145.92
102.93
75.78
60.42
61.54
50.60
72.91
83.98
70.93
46.90
41.23
Tax
34.75
20.65
16.48
12.19
11.29
10.97
16.90
24.41
20.74
14.68
10.75
Tax Rate
23.81%
20.06%
21.75%
20.18%
18.35%
21.68%
23.18%
29.07%
29.24%
31.30%
26.07%
PAT
111.17
82.28
59.30
48.23
50.25
39.63
56.00
59.57
50.19
32.21
30.48
PAT before Minority Interest
111.17
82.28
59.30
48.23
50.25
39.63
56.00
59.57
50.19
32.21
30.48
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
10.40%
9.74%
8.19%
7.35%
8.87%
8.24%
11.70%
11.34%
11.09%
9.17%
9.07%
PAT Growth
35.11%
38.75%
22.95%
-4.02%
26.80%
-29.23%
-5.99%
18.69%
55.82%
5.68%
 
EPS
49.19
36.41
26.24
21.34
22.23
17.54
24.78
26.36
22.21
14.25
13.49

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
711.18
623.25
560.33
505.17
450.98
419.79
400.41
342.40
275.42
256.56
Share Capital
11.31
11.31
11.31
11.31
11.31
11.31
11.31
11.31
11.31
11.31
Total Reserves
699.87
611.94
549.02
493.86
439.67
408.48
389.10
331.08
264.11
245.25
Non-Current Liabilities
44.25
43.44
36.00
27.39
17.73
14.56
6.08
0.15
-5.03
-7.35
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
3.86
3.63
3.21
2.57
2.45
3.77
3.46
2.61
1.40
2.01
Current Liabilities
183.45
170.34
122.28
108.53
301.61
272.46
103.20
142.78
109.33
67.75
Trade Payables
140.17
130.33
95.51
90.07
92.08
76.04
75.27
76.39
62.46
38.59
Other Current Liabilities
41.52
38.03
25.06
17.57
31.23
16.77
25.33
17.94
17.71
24.05
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1.76
1.98
1.71
0.89
178.31
179.66
2.60
48.45
29.15
5.11
Total Liabilities
938.88
837.03
718.61
641.11
770.32
706.81
509.69
485.33
379.72
316.97
Net Block
154.47
143.18
134.44
130.13
85.84
75.98
60.80
63.82
57.01
49.79
Gross Block
255.39
224.88
201.55
183.27
126.50
106.70
82.31
78.01
65.36
53.97
Accumulated Depreciation
100.92
81.70
67.11
53.14
40.65
30.72
21.51
14.20
8.34
4.18
Non Current Assets
502.31
409.10
352.07
287.45
257.27
219.06
211.52
190.42
136.10
129.26
Capital Work in Progress
3.85
13.06
12.80
5.08
33.87
13.24
6.85
6.94
3.22
2.06
Non Current Investment
328.14
250.78
202.74
145.61
133.74
123.86
131.47
116.70
73.84
75.49
Long Term Loans & Adv.
15.84
2.07
2.08
2.64
3.35
5.55
2.74
2.57
1.67
1.45
Other Non Current Assets
0.01
0.01
0.01
3.99
0.46
0.43
9.66
0.39
0.37
0.47
Current Assets
436.57
427.93
366.54
353.66
513.07
487.76
298.17
294.91
243.62
187.71
Current Investments
144.33
181.08
152.28
132.67
132.48
143.08
134.77
109.36
115.35
78.19
Inventories
72.21
69.17
56.06
49.61
43.77
38.68
35.34
31.27
22.42
24.92
Sundry Debtors
169.65
141.75
119.47
118.06
109.40
88.13
103.98
93.35
66.39
60.69
Cash & Bank
23.65
18.91
22.82
36.59
32.67
28.42
13.83
14.36
10.08
17.61
Other Current Assets
26.73
6.55
6.17
6.40
194.74
189.43
10.25
46.58
29.38
6.30
Short Term Loans & Adv.
20.13
10.47
9.74
10.33
184.40
181.96
2.11
44.59
27.38
3.93
Net Current Assets
253.12
257.59
244.26
245.13
211.45
215.29
194.97
152.12
134.29
119.96
Total Assets
938.88
837.03
718.61
641.11
770.34
706.82
509.69
485.33
379.72
316.97

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
49.56
62.69
56.86
7.05
38.25
51.69
36.31
26.66
41.73
33.02
PBT
102.93
75.78
60.42
61.54
50.60
72.91
83.98
70.93
46.90
41.23
Adjustment
-8.20
-8.55
-3.05
-10.86
-2.18
-12.99
-4.02
-5.72
-6.39
-5.44
Changes in Working Capital
-22.74
11.11
10.51
-34.28
0.85
9.22
-19.28
-20.20
12.54
5.82
Cash after chg. in Working capital
71.99
78.34
67.88
16.40
49.27
69.14
60.69
45.02
53.05
41.61
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-22.43
-15.65
-11.02
-9.35
-11.03
-17.45
-24.38
-18.36
-11.31
-8.59
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-12.15
-38.60
-45.67
28.08
-33.54
-6.58
-16.68
-16.99
-36.49
-13.76
Net Fixed Assets
-21.30
-23.59
-26.00
-27.99
-40.42
-30.78
-9.47
-16.53
-12.69
57.58
Net Investments
-40.55
-76.91
-68.70
-17.68
1.20
0.42
-33.39
-26.70
-38.14
-34.30
Others
49.70
61.90
49.03
73.75
5.68
23.78
26.18
26.24
14.34
-37.04
Cash from Financing Activity
-29.75
-24.60
-21.91
-15.27
-14.68
-37.51
-17.81
-8.24
-6.66
-17.23
Net Cash Inflow / Outflow
7.66
-0.51
-10.72
19.86
-9.97
7.59
1.82
1.43
-1.41
2.03
Opening Cash & Equivalents
12.35
12.86
23.58
3.72
13.69
6.10
4.28
2.85
4.26
2.23
Closing Cash & Equivalent
20.01
12.35
12.86
23.58
3.72
13.69
6.10
4.28
2.85
4.26

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
314.40
275.53
247.71
223.33
199.36
185.57
177.01
151.36
121.75
113.42
ROA
9.27%
7.62%
7.09%
7.12%
5.37%
9.21%
11.97%
11.60%
9.25%
9.78%
ROE
12.33%
10.02%
9.05%
10.51%
9.10%
13.66%
16.04%
16.25%
12.11%
12.82%
ROCE
15.49%
12.87%
11.42%
12.97%
11.75%
17.91%
22.63%
22.99%
17.65%
17.40%
Fixed Asset Turnover
3.55
3.44
3.45
3.69
4.15
5.11
6.63
6.57
6.69
4.58
Receivable days
66.59
65.00
65.25
72.57
74.51
72.60
67.74
61.89
58.13
59.24
Inventory Days
30.23
31.16
29.03
29.79
31.10
27.97
22.87
20.80
21.66
20.52
Payable days
86.05
82.51
74.52
84.06
94.43
66.61
63.16
66.07
60.94
42.16
Cash Conversion Cycle
10.77
13.66
19.75
18.30
11.19
33.96
27.45
16.62
18.85
37.60
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
264.92
195.31
144.86
126.59
91.17
131.24
1018.91
983.46
776.15
309.12

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.