Nifty
:
24273.80
Sensex
:
80334.81
-140.60 (-0.58%)
-411.97 (-0.51%)
Nifty
Sensex
:
:
24273.80
80334.81
-140.60 (-0.58%)
-411.97 (-0.51%)

India Nippon Electricals Ltd.

Auto Ancillary

Rating :
N/A

BSE: 532240 | NSE: INDNIPPON

NSE BSE
629.20
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  648.80
  •  648.80
  •  626.30
  •  642.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5511
  •  35.16
  •  867.00
  •  545.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,327.54
  • 17.54
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,310.19
  • 1.75%
  • 1.95

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.37%
  • 1.54%
  • 25.05%
  • FII
  • DII
  • Others
  • 0.19%
  • 0.00%
  • 2.85%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.25
  • 8.62
  • 8.54

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.13
  • 3.25
  • 6.01

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.04
  • 1.15
  • 5.68

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.84
  • 21.04
  • 20.39

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.34
  • 2.01
  • 2.10

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.64
  • 13.39
  • 13.79

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
214.67
178.86
20.02%
209.85
189.70
10.62%
186.55
159.84
16.71%
195.68
157.97
23.87%
Expenses
188.94
163.66
15.45%
186.24
170.05
9.52%
169.83
149.91
13.29%
174.07
143.07
21.67%
EBITDA
25.73
15.20
69.28%
23.61
19.65
20.15%
16.72
9.93
68.38%
21.61
14.90
45.03%
EBIDTM
11.99%
8.50%
11.25%
10.36%
8.96%
6.21%
11.04%
9.43%
Other Income
1.99
5.93
-66.44%
8.90
5.02
77.29%
10.58
5.61
88.59%
8.31
5.04
64.88%
Interest
0.07
0.10
-30.00%
0.10
0.10
0.00%
0.14
0.10
40.00%
0.09
0.09
0.00%
Depreciation
6.45
3.72
73.39%
3.95
3.78
4.50%
3.79
3.77
0.53%
3.82
3.81
0.26%
PBT
21.20
17.31
22.47%
28.46
20.79
36.89%
23.37
11.67
100.26%
26.01
16.04
62.16%
Tax
5.24
5.23
0.19%
7.30
3.25
124.62%
5.23
2.41
117.01%
5.59
1.83
205.46%
PAT
15.96
12.08
32.12%
21.16
17.54
20.64%
18.14
9.26
95.90%
20.42
14.21
43.70%
PATM
7.43%
6.75%
10.08%
9.25%
9.72%
5.79%
10.44%
9.00%
EPS
7.06
5.34
32.21%
9.35
7.75
20.65%
8.02
4.09
96.09%
9.03
6.28
43.79%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
806.75
724.08
656.25
566.27
481.23
478.81
525.21
452.39
351.08
335.87
327.73
Net Sales Growth
17.54%
10.34%
15.89%
17.67%
0.51%
-8.83%
16.10%
28.86%
4.53%
2.48%
 
Cost Of Goods Sold
546.53
499.53
454.49
395.44
324.93
314.60
341.80
297.13
234.42
233.20
227.14
Gross Profit
260.22
224.55
201.76
170.83
156.30
164.21
183.41
155.26
116.66
102.67
100.59
GP Margin
32.26%
31.01%
30.74%
30.17%
32.48%
34.30%
34.92%
34.32%
33.23%
30.57%
30.69%
Total Expenditure
719.08
657.69
603.35
516.68
435.88
422.22
448.09
388.08
313.63
300.66
294.40
Power & Fuel Cost
-
8.62
8.21
6.46
5.99
5.98
6.51
5.88
5.49
5.59
5.32
% Of Sales
-
1.19%
1.25%
1.14%
1.24%
1.25%
1.24%
1.30%
1.56%
1.66%
1.62%
Employee Cost
-
87.97
79.71
67.89
66.14
60.40
57.49
51.63
43.40
39.23
34.58
% Of Sales
-
12.15%
12.15%
11.99%
13.74%
12.61%
10.95%
11.41%
12.36%
11.68%
10.55%
Manufacturing Exp.
-
20.61
20.82
19.26
15.72
16.98
16.18
14.87
11.35
9.60
11.43
% Of Sales
-
2.85%
3.17%
3.40%
3.27%
3.55%
3.08%
3.29%
3.23%
2.86%
3.49%
General & Admin Exp.
-
24.43
16.77
13.06
12.38
15.94
17.70
11.99
16.01
10.48
8.90
% Of Sales
-
3.37%
2.56%
2.31%
2.57%
3.33%
3.37%
2.65%
4.56%
3.12%
2.72%
Selling & Distn. Exp.
-
7.45
15.03
6.09
5.49
5.10
4.12
3.91
2.27
1.69
5.87
% Of Sales
-
1.03%
2.29%
1.08%
1.14%
1.07%
0.78%
0.86%
0.65%
0.50%
1.79%
Miscellaneous Exp.
-
9.08
8.32
8.48
5.23
3.22
4.28
2.67
0.70
0.88
5.87
% Of Sales
-
1.25%
1.27%
1.50%
1.09%
0.67%
0.81%
0.59%
0.20%
0.26%
0.35%
EBITDA
87.67
66.39
52.90
49.59
45.35
56.59
77.12
64.31
37.45
35.21
33.33
EBITDA Margin
10.87%
9.17%
8.06%
8.76%
9.42%
11.82%
14.68%
14.22%
10.67%
10.48%
10.17%
Other Income
29.78
24.87
22.56
25.29
16.17
26.29
14.67
12.68
13.67
10.33
6.82
Interest
0.40
0.39
0.42
0.49
0.56
0.56
0.08
0.07
0.06
0.13
0.16
Depreciation
18.01
15.09
14.62
12.85
10.35
9.41
7.73
5.97
4.17
4.18
7.99
PBT
99.04
75.78
60.42
61.54
50.60
72.91
83.98
70.93
46.90
41.23
32.01
Tax
23.36
16.48
12.19
11.29
10.97
16.90
24.41
20.74
14.68
10.75
9.21
Tax Rate
23.59%
21.75%
20.18%
18.35%
21.68%
23.18%
29.07%
29.24%
31.30%
26.07%
28.77%
PAT
75.68
59.30
48.23
50.25
39.63
56.00
59.57
50.19
32.21
30.48
22.79
PAT before Minority Interest
75.68
59.30
48.23
50.25
39.63
56.00
59.57
50.19
32.21
30.48
22.79
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
9.38%
8.19%
7.35%
8.87%
8.24%
11.70%
11.34%
11.09%
9.17%
9.07%
6.95%
PAT Growth
42.55%
22.95%
-4.02%
26.80%
-29.23%
-5.99%
18.69%
55.82%
5.68%
33.74%
 
EPS
33.49
26.24
21.34
22.23
17.54
24.78
26.36
22.21
14.25
13.49
10.08

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
623.25
560.33
505.17
450.98
419.79
400.41
342.40
275.42
256.56
222.81
Share Capital
11.31
11.31
11.31
11.31
11.31
11.31
11.31
11.31
11.31
11.31
Total Reserves
611.94
549.02
493.86
439.67
408.48
389.10
331.08
264.11
245.25
211.50
Non-Current Liabilities
43.44
36.00
27.39
17.73
14.56
6.08
0.15
-5.03
-7.35
-2.16
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
3.63
3.21
2.57
2.45
3.77
3.46
2.61
1.40
2.01
1.71
Current Liabilities
171.52
122.28
108.53
301.61
272.46
103.20
142.78
109.33
67.75
85.76
Trade Payables
138.21
95.51
90.07
92.08
76.04
75.27
76.39
62.46
38.59
29.88
Other Current Liabilities
30.15
25.06
17.57
31.23
16.77
25.33
17.94
17.71
24.05
14.92
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
3.16
1.71
0.89
178.31
179.66
2.60
48.45
29.15
5.11
40.97
Total Liabilities
838.21
718.61
641.11
770.32
706.81
509.69
485.33
379.72
316.97
306.41
Net Block
143.18
134.44
130.13
85.84
75.98
60.80
63.82
57.01
49.79
46.88
Gross Block
224.88
201.55
183.27
126.50
106.70
82.31
78.01
65.36
53.97
112.81
Accumulated Depreciation
81.70
67.11
53.14
40.65
30.72
21.51
14.20
8.34
4.18
65.93
Non Current Assets
409.10
352.07
287.45
257.27
219.06
211.52
190.42
136.10
129.26
115.50
Capital Work in Progress
13.06
12.80
5.08
33.87
13.24
6.85
6.94
3.22
2.06
0.61
Non Current Investment
250.78
202.74
145.61
133.74
123.86
131.47
116.70
73.84
75.49
67.40
Long Term Loans & Adv.
2.07
2.08
2.64
3.35
5.55
2.74
2.57
1.67
1.45
0.55
Other Non Current Assets
0.01
0.01
3.99
0.46
0.43
9.66
0.39
0.37
0.47
0.07
Current Assets
429.11
366.54
353.66
513.07
487.76
298.17
294.91
243.62
187.71
190.91
Current Investments
181.08
152.28
132.67
132.48
143.08
134.77
109.36
115.35
78.19
59.05
Inventories
69.17
56.06
49.61
43.77
38.68
35.34
31.27
22.42
24.92
18.05
Sundry Debtors
141.75
119.47
118.06
109.40
88.13
103.98
93.35
66.39
60.69
63.34
Cash & Bank
18.91
22.82
36.59
32.67
28.42
13.83
14.36
10.08
17.61
10.98
Other Current Assets
18.20
6.17
6.40
10.34
189.43
10.25
46.58
29.38
6.30
39.49
Short Term Loans & Adv.
11.65
9.74
10.33
184.40
181.96
2.11
44.59
27.38
3.93
37.58
Net Current Assets
257.59
244.26
245.13
211.45
215.29
194.97
152.12
134.29
119.96
105.15
Total Assets
838.21
718.61
641.11
770.34
706.82
509.69
485.33
379.72
316.97
306.41

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
62.69
56.86
7.05
38.25
51.69
36.31
26.66
41.73
33.02
29.72
PBT
75.78
60.42
61.54
50.60
72.91
83.98
70.93
46.90
41.23
32.01
Adjustment
-8.55
-3.05
-10.86
-2.18
-12.99
-4.02
-5.72
-6.39
-5.44
1.51
Changes in Working Capital
11.11
10.51
-34.28
0.85
9.22
-19.28
-20.20
12.54
5.82
4.63
Cash after chg. in Working capital
78.34
67.88
16.40
49.27
69.14
60.69
45.02
53.05
41.61
38.15
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-15.65
-11.02
-9.35
-11.03
-17.45
-24.38
-18.36
-11.31
-8.59
-8.43
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-38.60
-45.67
28.08
-33.54
-6.58
-16.68
-16.99
-36.49
-13.76
-17.35
Net Fixed Assets
-23.59
-26.00
-27.99
-40.42
-30.78
-9.47
-16.53
-12.69
57.58
-7.65
Net Investments
-76.91
-68.70
-17.68
1.20
0.42
-33.39
-26.70
-38.14
-34.30
-22.65
Others
61.90
49.03
73.75
5.68
23.78
26.18
26.24
14.34
-37.04
12.95
Cash from Financing Activity
-24.60
-21.91
-15.27
-14.68
-37.51
-17.81
-8.24
-6.66
-17.23
-11.40
Net Cash Inflow / Outflow
-0.51
-10.72
19.86
-9.97
7.59
1.82
1.43
-1.41
2.03
0.97
Opening Cash & Equivalents
12.86
23.58
3.72
13.69
6.10
4.28
2.85
4.26
2.23
1.25
Closing Cash & Equivalent
12.35
12.86
23.58
3.72
13.69
6.10
4.28
2.85
4.26
2.23

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
275.53
247.71
223.33
199.36
185.57
177.01
151.36
121.75
113.42
96.75
ROA
7.62%
7.09%
7.12%
5.37%
9.21%
11.97%
11.60%
9.25%
9.78%
7.63%
ROE
10.02%
9.05%
10.51%
9.10%
13.66%
16.04%
16.25%
12.11%
12.82%
10.65%
ROCE
12.87%
11.42%
12.97%
11.75%
17.91%
22.63%
22.99%
17.65%
17.40%
15.03%
Fixed Asset Turnover
3.44
3.45
3.69
4.15
5.11
6.63
6.57
6.69
4.58
3.35
Receivable days
65.00
65.25
72.57
74.51
72.60
67.74
61.89
58.13
59.24
61.05
Inventory Days
31.16
29.03
29.79
31.10
27.97
22.87
20.80
21.66
20.52
17.47
Payable days
85.39
74.52
84.06
94.43
66.61
63.16
66.07
60.94
42.16
38.00
Cash Conversion Cycle
10.78
19.75
18.30
11.19
33.96
27.45
16.62
18.85
37.60
40.52
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
195.31
144.86
126.59
91.17
131.24
1018.91
983.46
776.15
309.12
206.30

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • India Nipon Electric - Quarterly Results
    13th Feb 2025, 18:27 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.