Nifty
:
25709.85
Sensex
:
83952.19
124.55 (0.49%)
484.53 (0.58%)
Nifty
Sensex
:
:
25709.85
83952.19
124.55 (0.49%)
484.53 (0.58%)

India Nippon Electricals Ltd.

Auto Ancillary

Rating :
79/99

BSE: 532240 | NSE: INDNIPPON

NSE BSE
1002.75
17-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  1014.1
  •  1014.8
  •  1000.15
  •  1009.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  20262
  •  20412920.8
  •  1099.9
  •  545.3

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,273.11
  • 26.02
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,249.46
  • 1.24%
  • 3.10

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.37%
  • 1.52%
  • 25.35%
  • FII
  • DII
  • Others
  • 0.28%
  • 0.00%
  • 2.48%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.66
  • 11.91
  • 8.78

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.29
  • 15.64
  • 12.13

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.44
  • 15.73
  • 19.49

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.66
  • 21.18
  • 21.18

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.31
  • 2.09
  • 2.20

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.52
  • 13.77
  • 14.18

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
224.70
186.55
20.45%
233.76
195.68
19.46%
214.67
178.86
20.02%
209.85
189.70
10.62%
Expenses
201.96
169.83
18.92%
206.05
174.07
18.37%
188.94
163.66
15.45%
186.24
170.05
9.52%
EBITDA
22.74
16.72
36.00%
27.71
21.61
28.23%
25.73
15.20
69.28%
23.61
19.65
20.15%
EBIDTM
10.12%
8.96%
11.85%
11.04%
11.99%
8.50%
11.25%
10.36%
Other Income
12.00
10.58
13.42%
8.64
8.31
3.97%
1.99
5.93
-66.44%
8.90
5.02
77.29%
Interest
0.08
0.14
-42.86%
0.08
0.09
-11.11%
0.07
0.10
-30.00%
0.10
0.10
0.00%
Depreciation
4.21
3.79
11.08%
6.37
3.82
66.75%
6.45
3.72
73.39%
3.95
3.78
4.50%
PBT
30.45
23.37
30.30%
29.90
26.01
14.96%
21.20
17.31
22.47%
28.46
20.79
36.89%
Tax
7.24
5.23
38.43%
2.88
5.59
-48.48%
5.24
5.23
0.19%
7.30
3.25
124.62%
PAT
23.21
18.14
27.95%
27.02
20.42
32.32%
15.96
12.08
32.12%
21.16
17.54
20.64%
PATM
10.33%
9.72%
11.56%
10.44%
7.43%
6.75%
10.08%
9.25%
EPS
10.26
8.02
27.93%
11.95
9.03
32.34%
7.06
5.34
32.21%
9.35
7.75
20.65%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
882.98
844.83
724.08
656.25
566.27
481.23
478.81
525.21
452.39
351.08
335.87
Net Sales Growth
17.61%
16.68%
10.34%
15.89%
17.67%
0.51%
-8.83%
16.10%
28.86%
4.53%
 
Cost Of Goods Sold
600.18
573.69
499.53
454.49
395.44
324.93
314.60
341.80
297.13
234.42
233.20
Gross Profit
282.80
271.14
224.55
201.76
170.83
156.30
164.21
183.41
155.26
116.66
102.67
GP Margin
32.03%
32.09%
31.01%
30.74%
30.17%
32.48%
34.30%
34.92%
34.32%
33.23%
30.57%
Total Expenditure
783.19
751.06
657.69
603.35
516.68
435.88
422.22
448.09
388.08
313.63
300.66
Power & Fuel Cost
-
9.93
8.62
8.21
6.46
5.99
5.98
6.51
5.88
5.49
5.59
% Of Sales
-
1.18%
1.19%
1.25%
1.14%
1.24%
1.25%
1.24%
1.30%
1.56%
1.66%
Employee Cost
-
98.53
87.97
79.71
67.89
66.14
60.40
57.49
51.63
43.40
39.23
% Of Sales
-
11.66%
12.15%
12.15%
11.99%
13.74%
12.61%
10.95%
11.41%
12.36%
11.68%
Manufacturing Exp.
-
29.06
22.98
20.82
19.26
15.72
16.98
16.18
14.87
11.35
9.60
% Of Sales
-
3.44%
3.17%
3.17%
3.40%
3.27%
3.55%
3.08%
3.29%
3.23%
2.86%
General & Admin Exp.
-
26.28
26.25
16.77
13.06
12.38
15.94
17.70
11.99
16.01
10.48
% Of Sales
-
3.11%
3.63%
2.56%
2.31%
2.57%
3.33%
3.37%
2.65%
4.56%
3.12%
Selling & Distn. Exp.
-
9.37
8.76
15.03
6.09
5.49
5.10
4.12
3.91
2.27
1.69
% Of Sales
-
1.11%
1.21%
2.29%
1.08%
1.14%
1.07%
0.78%
0.86%
0.65%
0.50%
Miscellaneous Exp.
-
4.20
3.58
8.32
8.48
5.23
3.22
4.28
2.67
0.70
1.69
% Of Sales
-
0.50%
0.49%
1.27%
1.50%
1.09%
0.67%
0.81%
0.59%
0.20%
0.26%
EBITDA
99.79
93.77
66.39
52.90
49.59
45.35
56.59
77.12
64.31
37.45
35.21
EBITDA Margin
11.30%
11.10%
9.17%
8.06%
8.76%
9.42%
11.82%
14.68%
14.22%
10.67%
10.48%
Other Income
31.53
30.11
24.87
22.56
25.29
16.17
26.29
14.67
12.68
13.67
10.33
Interest
0.33
0.39
0.39
0.42
0.49
0.56
0.56
0.08
0.07
0.06
0.13
Depreciation
20.98
20.56
15.09
14.62
12.85
10.35
9.41
7.73
5.97
4.17
4.18
PBT
110.01
102.93
75.78
60.42
61.54
50.60
72.91
83.98
70.93
46.90
41.23
Tax
22.66
20.65
16.48
12.19
11.29
10.97
16.90
24.41
20.74
14.68
10.75
Tax Rate
20.60%
20.06%
21.75%
20.18%
18.35%
21.68%
23.18%
29.07%
29.24%
31.30%
26.07%
PAT
87.35
82.28
59.30
48.23
50.25
39.63
56.00
59.57
50.19
32.21
30.48
PAT before Minority Interest
87.35
82.28
59.30
48.23
50.25
39.63
56.00
59.57
50.19
32.21
30.48
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
9.89%
9.74%
8.19%
7.35%
8.87%
8.24%
11.70%
11.34%
11.09%
9.17%
9.07%
PAT Growth
28.12%
38.75%
22.95%
-4.02%
26.80%
-29.23%
-5.99%
18.69%
55.82%
5.68%
 
EPS
38.65
36.41
26.24
21.34
22.23
17.54
24.78
26.36
22.21
14.25
13.49

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
711.18
623.25
560.33
505.17
450.98
419.79
400.41
342.40
275.42
256.56
Share Capital
11.31
11.31
11.31
11.31
11.31
11.31
11.31
11.31
11.31
11.31
Total Reserves
699.87
611.94
549.02
493.86
439.67
408.48
389.10
331.08
264.11
245.25
Non-Current Liabilities
44.25
43.44
36.00
27.39
17.73
14.56
6.08
0.15
-5.03
-7.35
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
3.86
3.63
3.21
2.57
2.45
3.77
3.46
2.61
1.40
2.01
Current Liabilities
183.45
170.34
122.28
108.53
301.61
272.46
103.20
142.78
109.33
67.75
Trade Payables
140.17
130.33
95.51
90.07
92.08
76.04
75.27
76.39
62.46
38.59
Other Current Liabilities
41.52
38.03
25.06
17.57
31.23
16.77
25.33
17.94
17.71
24.05
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1.76
1.98
1.71
0.89
178.31
179.66
2.60
48.45
29.15
5.11
Total Liabilities
938.88
837.03
718.61
641.11
770.32
706.81
509.69
485.33
379.72
316.97
Net Block
154.47
143.18
134.44
130.13
85.84
75.98
60.80
63.82
57.01
49.79
Gross Block
255.39
224.88
201.55
183.27
126.50
106.70
82.31
78.01
65.36
53.97
Accumulated Depreciation
100.92
81.70
67.11
53.14
40.65
30.72
21.51
14.20
8.34
4.18
Non Current Assets
502.31
409.10
352.07
287.45
257.27
219.06
211.52
190.42
136.10
129.26
Capital Work in Progress
3.85
13.06
12.80
5.08
33.87
13.24
6.85
6.94
3.22
2.06
Non Current Investment
328.14
250.78
202.74
145.61
133.74
123.86
131.47
116.70
73.84
75.49
Long Term Loans & Adv.
15.84
2.07
2.08
2.64
3.35
5.55
2.74
2.57
1.67
1.45
Other Non Current Assets
0.01
0.01
0.01
3.99
0.46
0.43
9.66
0.39
0.37
0.47
Current Assets
436.57
427.93
366.54
353.66
513.07
487.76
298.17
294.91
243.62
187.71
Current Investments
144.33
181.08
152.28
132.67
132.48
143.08
134.77
109.36
115.35
78.19
Inventories
72.21
69.17
56.06
49.61
43.77
38.68
35.34
31.27
22.42
24.92
Sundry Debtors
169.65
141.75
119.47
118.06
109.40
88.13
103.98
93.35
66.39
60.69
Cash & Bank
23.65
18.91
22.82
36.59
32.67
28.42
13.83
14.36
10.08
17.61
Other Current Assets
26.73
6.55
6.17
6.40
194.74
189.43
10.25
46.58
29.38
6.30
Short Term Loans & Adv.
20.13
10.47
9.74
10.33
184.40
181.96
2.11
44.59
27.38
3.93
Net Current Assets
253.12
257.59
244.26
245.13
211.45
215.29
194.97
152.12
134.29
119.96
Total Assets
938.88
837.03
718.61
641.11
770.34
706.82
509.69
485.33
379.72
316.97

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
49.56
62.69
56.86
7.05
38.25
51.69
36.31
26.66
41.73
33.02
PBT
102.93
75.78
60.42
61.54
50.60
72.91
83.98
70.93
46.90
41.23
Adjustment
-8.20
-8.55
-3.05
-10.86
-2.18
-12.99
-4.02
-5.72
-6.39
-5.44
Changes in Working Capital
-22.74
11.11
10.51
-34.28
0.85
9.22
-19.28
-20.20
12.54
5.82
Cash after chg. in Working capital
71.99
78.34
67.88
16.40
49.27
69.14
60.69
45.02
53.05
41.61
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-22.43
-15.65
-11.02
-9.35
-11.03
-17.45
-24.38
-18.36
-11.31
-8.59
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-12.15
-38.60
-45.67
28.08
-33.54
-6.58
-16.68
-16.99
-36.49
-13.76
Net Fixed Assets
-21.30
-23.59
-26.00
-27.99
-40.42
-30.78
-9.47
-16.53
-12.69
57.58
Net Investments
-40.55
-76.91
-68.70
-17.68
1.20
0.42
-33.39
-26.70
-38.14
-34.30
Others
49.70
61.90
49.03
73.75
5.68
23.78
26.18
26.24
14.34
-37.04
Cash from Financing Activity
-29.75
-24.60
-21.91
-15.27
-14.68
-37.51
-17.81
-8.24
-6.66
-17.23
Net Cash Inflow / Outflow
7.66
-0.51
-10.72
19.86
-9.97
7.59
1.82
1.43
-1.41
2.03
Opening Cash & Equivalents
12.35
12.86
23.58
3.72
13.69
6.10
4.28
2.85
4.26
2.23
Closing Cash & Equivalent
20.01
12.35
12.86
23.58
3.72
13.69
6.10
4.28
2.85
4.26

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
314.40
275.53
247.71
223.33
199.36
185.57
177.01
151.36
121.75
113.42
ROA
9.27%
7.62%
7.09%
7.12%
5.37%
9.21%
11.97%
11.60%
9.25%
9.78%
ROE
12.33%
10.02%
9.05%
10.51%
9.10%
13.66%
16.04%
16.25%
12.11%
12.82%
ROCE
15.49%
12.87%
11.42%
12.97%
11.75%
17.91%
22.63%
22.99%
17.65%
17.40%
Fixed Asset Turnover
3.55
3.44
3.45
3.69
4.15
5.11
6.63
6.57
6.69
4.58
Receivable days
66.59
65.00
65.25
72.57
74.51
72.60
67.74
61.89
58.13
59.24
Inventory Days
30.23
31.16
29.03
29.79
31.10
27.97
22.87
20.80
21.66
20.52
Payable days
86.05
82.51
74.52
84.06
94.43
66.61
63.16
66.07
60.94
42.16
Cash Conversion Cycle
10.77
13.66
19.75
18.30
11.19
33.96
27.45
16.62
18.85
37.60
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
264.92
195.31
144.86
126.59
91.17
131.24
1018.91
983.46
776.15
309.12

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • India Nipon Electric - Quarterly Results
    13th Aug 2025, 22:04 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.