Nifty
Sensex
:
:
25377.55
82948.23
-41.00 (-0.16%)
-131.43 (-0.16%)

Chemicals

Rating :
N/A

BSE: 524648 | NSE: INDOAMIN

137.71
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  137.50
  •  138.76
  •  136.00
  •  136.92
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  124566
  •  171.08
  •  248.40
  •  101.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,613.32
  • 32.55
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,809.80
  • 0.22%
  • 5.78

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.76%
  • 2.04%
  • 26.70%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.50%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.96
  • 14.54
  • 6.28

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.46
  • 13.51
  • 8.74

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.28
  • 27.15
  • 23.08

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.98
  • 19.34
  • 21.11

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.81
  • 3.24
  • 3.87

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.83
  • 10.38
  • 12.47

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
264.93
243.62
8.75%
253.24
234.57
7.96%
193.85
211.13
-8.18%
252.93
241.04
4.93%
Expenses
237.40
221.98
6.95%
235.80
203.55
15.84%
173.79
190.37
-8.71%
232.65
225.35
3.24%
EBITDA
27.53
21.63
27.28%
17.44
31.02
-43.78%
20.06
20.76
-3.37%
20.29
15.69
29.32%
EBIDTM
10.39%
8.88%
6.89%
13.22%
10.35%
9.83%
8.02%
6.51%
Other Income
7.65
4.19
82.58%
4.54
1.96
131.63%
2.00
0.71
181.69%
5.41
0.90
501.11%
Interest
5.37
5.66
-5.12%
5.15
5.23
-1.53%
5.70
4.63
23.11%
5.74
3.91
46.80%
Depreciation
4.18
3.59
16.43%
4.30
4.44
-3.15%
3.90
4.53
-13.91%
3.47
4.34
-20.05%
PBT
25.64
16.57
54.74%
12.52
23.31
-46.29%
12.47
12.30
1.38%
16.49
8.34
97.72%
Tax
6.33
4.42
43.21%
3.41
6.18
-44.82%
2.85
1.90
50.00%
4.56
3.44
32.56%
PAT
19.31
12.15
58.93%
9.12
17.13
-46.76%
9.62
10.40
-7.50%
11.93
4.90
143.47%
PATM
7.29%
4.99%
3.60%
7.30%
4.96%
4.93%
4.72%
2.03%
EPS
2.73
1.72
58.72%
1.29
2.42
-46.69%
1.36
1.47
-7.48%
1.69
0.69
144.93%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
964.95
943.64
945.01
786.04
540.53
478.75
528.06
355.31
286.22
252.59
234.01
Net Sales Growth
3.72%
-0.14%
20.22%
45.42%
12.90%
-9.34%
48.62%
24.14%
13.31%
7.94%
 
Cost Of Goods Sold
667.62
636.09
632.13
491.32
317.08
291.40
339.59
218.54
183.43
148.36
145.95
Gross Profit
297.33
307.55
312.88
294.71
223.45
187.35
188.47
136.77
102.79
104.23
88.06
GP Margin
30.81%
32.59%
33.11%
37.49%
41.34%
39.13%
35.69%
38.49%
35.91%
41.26%
37.63%
Total Expenditure
879.64
864.23
857.90
733.82
479.20
436.61
472.82
314.80
250.34
222.47
211.55
Power & Fuel Cost
-
54.44
50.99
39.86
28.38
27.58
25.33
18.72
15.55
13.66
5.73
% Of Sales
-
5.77%
5.40%
5.07%
5.25%
5.76%
4.80%
5.27%
5.43%
5.41%
2.45%
Employee Cost
-
39.61
32.62
27.57
23.96
23.82
20.96
14.89
12.46
10.46
9.34
% Of Sales
-
4.20%
3.45%
3.51%
4.43%
4.98%
3.97%
4.19%
4.35%
4.14%
3.99%
Manufacturing Exp.
-
60.78
55.18
81.92
57.08
52.29
48.59
35.96
19.85
28.42
31.29
% Of Sales
-
6.44%
5.84%
10.42%
10.56%
10.92%
9.20%
10.12%
6.94%
11.25%
13.37%
General & Admin Exp.
-
26.33
27.08
20.66
18.10
18.48
15.99
10.63
7.61
7.85
7.63
% Of Sales
-
2.79%
2.87%
2.63%
3.35%
3.86%
3.03%
2.99%
2.66%
3.11%
3.26%
Selling & Distn. Exp.
-
44.96
55.71
71.70
33.72
22.79
21.20
15.41
11.15
13.50
10.77
% Of Sales
-
4.76%
5.90%
9.12%
6.24%
4.76%
4.01%
4.34%
3.90%
5.34%
4.60%
Miscellaneous Exp.
-
2.01
4.19
0.79
0.88
0.25
1.17
0.65
0.29
0.21
10.77
% Of Sales
-
0.21%
0.44%
0.10%
0.16%
0.05%
0.22%
0.18%
0.10%
0.08%
0.36%
EBITDA
85.32
79.41
87.11
52.22
61.33
42.14
55.24
40.51
35.88
30.12
22.46
EBITDA Margin
8.84%
8.42%
9.22%
6.64%
11.35%
8.80%
10.46%
11.40%
12.54%
11.92%
9.60%
Other Income
19.60
16.14
4.23
10.36
8.06
6.58
7.21
4.27
4.75
0.79
1.24
Interest
21.96
22.24
17.24
13.97
9.22
10.86
9.83
7.90
5.79
4.10
5.42
Depreciation
15.85
15.26
17.31
14.09
11.18
19.52
14.61
12.27
12.08
12.11
10.23
PBT
67.12
58.06
56.79
34.51
48.99
18.34
38.01
24.61
22.76
14.70
8.05
Tax
17.15
15.24
15.91
11.47
11.51
5.53
12.77
9.02
6.61
5.61
2.80
Tax Rate
25.55%
26.25%
28.02%
33.24%
23.49%
30.15%
33.60%
36.65%
29.04%
38.16%
34.78%
PAT
49.98
42.58
40.44
22.84
37.54
12.81
25.24
15.59
16.15
9.10
5.25
PAT before Minority Interest
49.98
42.81
40.88
23.05
37.48
12.81
25.24
15.59
16.15
9.10
5.25
Minority Interest
0.00
-0.23
-0.44
-0.21
0.06
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
5.18%
4.51%
4.28%
2.91%
6.95%
2.68%
4.78%
4.39%
5.64%
3.60%
2.24%
PAT Growth
12.11%
5.29%
77.06%
-39.16%
193.05%
-49.25%
61.90%
-3.47%
77.47%
73.33%
 
EPS
7.07
6.02
5.72
3.23
5.31
1.81
3.57
2.21
2.28
1.29
0.74

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
263.32
225.37
187.49
162.82
134.86
124.91
80.86
69.17
49.94
44.80
Share Capital
35.35
35.35
35.35
35.35
35.35
35.35
33.35
33.35
32.92
32.92
Total Reserves
227.97
190.02
152.15
127.47
99.51
89.56
47.51
35.82
17.02
11.89
Non-Current Liabilities
66.56
62.32
52.29
51.42
36.41
27.26
19.87
13.26
13.45
9.11
Secured Loans
59.71
58.09
50.62
53.13
35.59
26.19
19.02
13.79
14.20
7.92
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.23
Long Term Provisions
0.81
1.17
1.41
1.12
2.75
2.60
3.29
3.17
1.06
0.41
Current Liabilities
303.34
309.16
314.43
236.44
188.82
192.23
143.22
126.81
101.70
101.09
Trade Payables
117.54
103.84
125.77
103.77
67.03
77.02
63.10
40.02
29.50
31.45
Other Current Liabilities
47.94
45.95
47.60
32.30
25.62
19.02
15.10
11.86
13.18
11.18
Short Term Borrowings
134.28
154.27
137.24
94.85
93.53
94.04
63.18
42.67
32.18
38.55
Short Term Provisions
3.58
5.10
3.82
5.52
2.64
2.16
1.85
32.26
26.84
19.91
Total Liabilities
633.46
597.29
554.42
450.41
359.53
344.40
243.95
209.24
165.09
155.00
Net Block
208.52
197.82
182.28
124.95
116.97
115.65
69.73
63.50
51.49
52.74
Gross Block
381.72
356.89
324.49
253.48
234.40
214.08
154.09
135.82
111.38
100.57
Accumulated Depreciation
173.20
159.07
142.22
128.53
117.44
98.44
84.37
72.32
59.88
47.83
Non Current Assets
237.97
224.65
214.08
185.80
148.20
135.61
84.72
107.13
52.94
55.77
Capital Work in Progress
22.58
20.50
22.46
54.27
23.73
8.08
5.30
2.39
0.00
0.58
Non Current Investment
0.26
0.26
0.09
0.09
0.09
0.09
0.09
0.09
0.09
0.06
Long Term Loans & Adv.
6.60
6.08
7.61
6.27
7.41
7.87
5.64
29.76
1.35
1.68
Other Non Current Assets
0.00
0.00
1.65
0.21
0.00
3.92
3.96
11.39
0.00
0.70
Current Assets
395.50
372.65
340.33
264.61
211.33
208.80
159.22
102.11
112.14
99.23
Current Investments
1.78
0.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
114.05
135.68
122.67
87.84
81.78
65.87
52.26
33.01
26.86
26.98
Sundry Debtors
217.39
187.44
167.26
131.35
95.77
112.87
73.90
60.99
45.50
39.60
Cash & Bank
20.49
18.26
23.69
15.16
9.76
9.74
7.72
4.83
6.10
5.82
Other Current Assets
41.79
10.27
13.01
23.72
24.01
20.32
25.34
3.29
33.68
26.82
Short Term Loans & Adv.
33.17
20.90
13.70
6.54
5.57
4.95
4.41
1.87
24.11
16.85
Net Current Assets
92.16
63.48
25.91
28.17
22.51
16.56
16.00
-24.70
10.45
-1.85
Total Assets
633.47
597.30
554.41
450.41
359.53
344.41
243.94
209.24
165.08
155.00

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
69.67
20.36
15.46
56.18
38.75
27.46
7.76
14.60
19.17
23.49
PBT
58.06
56.79
34.51
48.99
18.34
38.01
25.00
22.75
14.70
8.05
Adjustment
34.57
32.13
27.23
17.12
27.40
23.90
19.11
13.57
15.38
16.16
Changes in Working Capital
-8.44
-59.27
-35.17
-0.94
-0.77
-20.45
-24.80
-15.67
-5.42
3.46
Cash after chg. in Working capital
84.19
29.65
26.58
65.17
44.97
41.46
19.31
20.66
24.67
27.67
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-14.52
-9.29
-11.12
-8.99
-6.22
-14.00
-11.55
-6.06
-5.50
-4.17
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-26.56
-29.83
-38.84
-49.66
-36.05
-42.72
-21.14
-22.77
-9.97
-13.56
Net Fixed Assets
-24.97
-28.58
-36.51
-48.86
-34.55
-70.65
-20.99
-25.78
-9.76
-16.55
Net Investments
-1.68
-0.26
0.00
-1.68
-0.38
4.29
0.00
0.00
-0.03
-0.13
Others
0.09
-0.99
-2.33
0.88
-1.12
23.64
-0.15
3.01
-0.18
3.12
Cash from Financing Activity
-40.87
4.03
31.92
-1.12
-2.67
17.27
16.28
6.90
-8.92
-8.78
Net Cash Inflow / Outflow
2.24
-5.44
8.53
5.40
0.03
2.02
2.90
-1.27
0.28
1.16
Opening Cash & Equivalents
18.26
23.69
15.16
9.76
9.74
7.72
4.83
6.10
5.82
4.67
Closing Cash & Equivalent
20.49
18.26
23.69
15.16
9.76
9.74
7.72
4.83
6.10
5.82

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
37.22
31.68
26.32
22.83
37.76
34.94
23.83
20.74
15.17
13.61
ROA
6.96%
7.10%
4.59%
9.26%
3.64%
8.58%
6.88%
8.63%
5.68%
3.38%
ROE
17.58%
19.94%
13.26%
25.42%
9.97%
24.87%
20.98%
27.12%
19.20%
12.30%
ROCE
17.16%
17.43%
13.58%
19.49%
10.99%
22.54%
21.56%
24.64%
19.18%
14.13%
Fixed Asset Turnover
3.56
3.89
3.78
2.74
2.71
3.38
2.79
2.60
2.69
3.02
Receivable days
56.19
48.82
49.91
62.08
62.63
54.86
60.85
60.46
54.50
62.96
Inventory Days
34.66
35.56
35.19
46.36
44.32
34.69
38.47
33.99
34.48
36.07
Payable days
63.52
66.29
85.26
98.31
57.84
52.86
58.29
49.76
48.16
58.48
Cash Conversion Cycle
27.34
18.08
-0.16
10.14
49.11
36.69
41.03
44.69
40.82
40.55
Total Debt/Equity
0.82
1.04
1.11
0.99
1.07
1.06
1.14
0.90
1.01
1.14
Interest Cover
3.61
4.29
3.47
6.31
2.69
4.87
4.12
4.93
4.59
2.49

News Update:


  • Indo Amines - Quarterly Results
    8th Aug 2024, 17:44 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.