Nifty

:

24583.80

Sensex

:

78542.44

13.15 (0.05%)
43.27 (0.06%)

Login

Nifty
Sensex

:
:

24583.80
78542.44

13.15 (0.05%)
43.27 (0.06%)

Indo Cotspin Ltd.

Textile - Spinning

Rating :

N/A

BSE: 538838 | NSE: Not Listed

Watchlist

NSE BSE

36.00

10-Aug-2026

Open
High
Low
Previous Close

34.35
36
34.35
34.35

Volume
Traded Value (lacs)
52 Week High
52 Week Low

2725
96527
36
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

25.71
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

25.54
N/A
3.55

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

12.95
12.40
13.98

EBITDA CAGR (%)

10 Years
5 Years
3 Years

8.20
1.52
-8.76

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

73.85
78.06
84.13

P:BV (Average)

8 Years
5 Years
3 Years

2.77
2.91
3.12

EV:EBITDA (Average)

8 Years
5 Years
3 Years

21.55
23.36
26.55

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 2.00 1.91 4.71% 5.97 6.35 -5.98% 10.14 10.26 -1.17% 6.60 5.26 25.48%
Expenses 1.90 1.79 6.15% 5.85 6.18 -5.34% 9.98 10.06 -0.80% 6.45 5.00 29.00%
EBITDA 0.11 0.12 -8.33% 0.11 0.17 -35.29% 0.16 0.20 -20.00% 0.15 0.25 -40.00%
EBIDTM 5.29% 6.28% 1.93% 2.61% 1.61% 1.96% 2.24% 4.83%
Other Income 0.01 0.00 0 0.00 -0.01 - 0.00 0.01 -100.00% 0.00 0.23 -100.00%
Interest 0.01 0.00 0 0.01 0.00 0 0.03 0.00 0 0.01 0.00 0
Depreciation 0.10 0.11 -9.09% 0.13 0.14 -7.14% 0.12 0.14 -14.29% 0.13 0.14 -7.14%
PBT 0.01 0.01 0.00% -0.03 0.02 - 0.02 0.07 -71.43% 0.01 0.35 -97.14%
Tax 0.00 0.01 -100.00% 0.00 0.03 -100.00% 0.01 0.02 -50.00% 0.01 0.09 -88.89%
PAT 0.01 0.00 0 -0.03 -0.01 - 0.01 0.05 -80.00% 0.01 0.26 -96.15%
PATM 0.30% 0.16% -0.49% -0.13% 0.06% 0.48% 0.14% 4.94%
EPS 0.01 0.00 0 -0.04 -0.01 - 0.01 0.07 -85.71% 0.01 0.37 -97.30%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 24.71 24.61 24.94 16.62 13.21 13.72 7.85 9.73 10.37 11.02 7.28 Net Sales Growth 3.91% -1.32% 50.06% 25.81% -3.72% 74.78% -19.32% -6.17% -5.90% 51.37% Cost Of Goods Sold 21.56 18.00 18.79 9.77 7.81 8.79 4.38 6.13 7.39 6.44 4.19 Gross Profit 3.15 6.61 6.15 6.86 5.40 4.93 3.47 3.59 2.99 4.59 3.10 GP Margin 12.76% 26.86% 24.66% 41.28% 40.88% 35.93% 44.20% 36.90% 28.83% 41.65% 42.58% Total Expenditure 24.18 24.06 24.16 15.75 12.61 13.21 7.56 9.30 10.20 10.74 7.03 Power & Fuel Cost - 1.18 1.19 1.43 1.08 1.10 0.59 0.85 0.50 0.40 0.35 % Of Sales - 4.79% 4.77% 8.60% 8.18% 8.02% 7.52% 8.74% 4.82% 3.63% 4.81% Employee Cost - 0.13 0.17 0.14 0.15 0.15 0.17 0.26 0.16 0.19 0.20 % Of Sales - 0.53% 0.68% 0.84% 1.14% 1.09% 2.17% 2.67% 1.54% 1.72% 2.75% Manufacturing Exp. - 3.56 2.98 3.74 3.07 2.65 1.96 1.62 1.22 3.07 1.88 % Of Sales - 14.47% 11.95% 22.50% 23.24% 19.31% 24.97% 16.65% 11.76% 27.86% 25.82% General & Admin Exp. - 1.02 0.96 0.62 0.49 0.51 0.39 0.39 0.74 0.61 0.40 % Of Sales - 4.14% 3.85% 3.73% 3.71% 3.72% 4.97% 4.01% 7.14% 5.54% 5.49% Selling & Distn. Exp. - 0.15 0.06 0.00 0.00 0.01 0.01 0.05 0.13 0.02 0.01 % Of Sales - 0.61% 0.24% 0% 0% 0.07% 0.13% 0.51% 1.25% 0.18% 0.14% Miscellaneous Exp. - 0.03 0.00 0.03 0.00 0.00 0.06 0.00 0.06 0.00 0.01 % Of Sales - 0.12% 0% 0.18% 0% 0% 0.76% 0% 0.58% 0% 0% EBITDA 0.53 0.55 0.78 0.87 0.60 0.51 0.29 0.43 0.17 0.28 0.25 EBITDA Margin 2.14% 2.23% 3.13% 5.23% 4.54% 3.72% 3.69% 4.42% 1.64% 2.54% 3.43% Other Income 0.01 0.01 0.35 0.01 0.33 0.12 0.31 0.25 0.46 0.17 0.10 Interest 0.06 0.06 0.01 0.01 0.04 0.00 0.00 0.01 0.01 0.02 0.00 Depreciation 0.48 0.49 0.56 0.81 0.61 0.49 0.57 0.54 0.44 0.37 0.29 PBT 0.01 0.01 0.56 0.06 0.28 0.14 0.03 0.13 0.18 0.07 0.06 Tax 0.02 0.02 0.16 0.00 0.03 0.00 -0.01 0.02 0.04 -0.02 0.03 Tax Rate 200.00% 200.00% 28.57% 0.00% 10.71% 0.00% -33.33% 15.38% 22.22% -28.57% 50.00% PAT 0.00 -0.01 0.40 0.07 0.25 0.14 0.05 0.11 0.14 0.09 0.04 PAT before Minority Interest 0.00 -0.01 0.40 0.07 0.25 0.14 0.05 0.11 0.14 0.09 0.04 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.00% -0.04% 1.60% 0.42% 1.89% 1.02% 0.64% 1.13% 1.35% 0.82% 0.55% PAT Growth -100.00% - 471.43% -72.00% 78.57% 180.00% -54.55% -21.43% 55.56% 125.00% EPS 0.00 -0.01 0.56 0.10 0.35 0.20 0.07 0.15 0.20 0.13 0.06

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 7.24 7.25 6.85 6.78 6.53 6.39 6.34 6.24 6.10 6.01 Share Capital 7.14 7.14 4.20 4.20 4.20 4.20 4.20 4.20 4.20 4.20 Total Reserves 0.10 0.11 2.65 2.58 2.33 2.19 2.14 2.04 1.90 1.81 Non-Current Liabilities 0.51 -0.14 -0.02 0.06 -0.02 0.00 0.01 0.05 0.12 0.13 Secured Loans 0.68 0.02 0.05 0.09 0.00 0.00 0.00 0.01 0.10 0.08 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.01 0.11 0.10 0.09 0.09 0.08 0.10 0.09 0.08 Current Liabilities 3.46 0.46 0.96 3.45 2.93 3.45 4.77 5.53 3.44 2.50 Trade Payables 3.40 0.27 0.86 2.46 2.73 3.28 4.70 5.35 3.29 2.40 Other Current Liabilities 0.02 0.05 0.05 0.94 0.18 0.17 0.03 0.06 0.04 0.05 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.09 0.10 0.04 Short Term Provisions 0.04 0.14 0.06 0.04 0.02 0.01 0.02 0.03 0.01 0.01 Total Liabilities 11.21 7.57 7.79 10.29 9.44 9.84 11.12 11.82 9.66 8.64 Net Block 5.88 2.58 3.11 4.42 2.51 2.54 3.11 2.95 1.74 1.81 Gross Block 11.98 8.19 8.17 8.66 6.46 6.01 6.00 5.53 3.88 3.66 Accumulated Depreciation 6.10 5.61 5.05 4.24 3.95 3.46 2.89 2.58 2.14 1.85 Non Current Assets 5.94 2.66 3.19 4.49 2.58 2.61 3.25 3.09 2.59 2.64 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.02 0.01 0.01 0.01 0.01 0.01 0.00 0.82 0.80 Long Term Loans & Adv. 0.06 0.06 0.06 0.06 0.06 0.06 0.14 0.14 0.03 0.03 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 5.27 4.91 4.60 5.80 6.87 7.23 7.86 8.72 7.08 5.99 Current Investments 0.83 0.69 0.72 0.10 2.19 2.92 3.89 3.99 3.64 2.61 Inventories 0.78 1.20 0.99 1.51 1.53 1.42 1.33 0.88 0.69 1.46 Sundry Debtors 1.97 1.28 0.58 1.58 1.91 1.44 1.40 1.96 1.56 1.24 Cash & Bank 0.85 1.07 1.77 1.70 0.74 1.14 1.00 1.66 0.89 0.45 Other Current Assets 0.84 0.02 0.03 0.02 0.50 0.32 0.24 0.25 0.28 0.23 Short Term Loans & Adv. 0.83 0.65 0.50 0.89 0.05 0.21 0.01 0.01 0.07 0.20 Net Current Assets 1.81 4.45 3.64 2.35 3.94 3.78 3.10 3.19 3.63 3.49 Total Assets 11.21 7.57 7.79 10.29 9.45 9.84 11.11 11.81 9.67 8.63

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 3.13 -0.76 0.24 1.03 -0.74 -1.12 -0.14 1.66 1.56 1.75 PBT 0.01 0.56 0.06 0.28 0.14 0.03 0.13 0.18 0.07 0.06 Adjustment 0.57 0.37 0.82 0.34 0.44 0.34 0.34 -0.05 0.22 0.20 Changes in Working Capital 2.67 -1.64 -0.60 0.44 -1.31 -1.48 -0.57 1.53 1.28 1.55 Cash after chg. in Working capital 3.26 -0.70 0.28 1.05 -0.73 -1.10 -0.10 1.66 1.57 1.82 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.12 -0.06 -0.04 -0.02 -0.01 -0.02 -0.03 0.00 -0.01 -0.02 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 0.00 -0.05 Cash From Investing Activity -3.96 0.10 -0.12 -0.12 0.33 1.28 -0.39 -0.79 -1.17 -2.25 Net Fixed Assets -3.79 -0.02 0.49 -2.20 -0.45 -0.01 -0.47 -1.65 -0.22 -0.73 Net Investments -0.12 0.02 -0.62 2.09 0.73 0.97 0.09 0.47 -1.05 -2.49 Others -0.05 0.10 0.01 -0.01 0.05 0.32 -0.01 0.39 0.10 0.97 Cash from Financing Activity 0.60 -0.04 -0.04 0.05 0.00 -0.01 -0.12 -0.12 0.05 0.12 Net Cash Inflow / Outflow -0.22 -0.71 0.08 0.96 -0.41 0.14 -0.66 0.74 0.44 -0.38 Opening Cash & Equivalents 1.07 1.77 1.70 0.74 1.14 1.00 1.66 0.89 0.45 0.83 Closing Cash & Equivalent 0.85 1.07 1.77 1.70 0.74 1.14 1.00 1.64 0.89 0.45

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 10.14 10.15 9.59 9.50 15.55 15.22 15.10 14.85 14.52 14.30 ROA -0.09% 5.22% 0.74% 2.57% 1.44% 0.46% 0.93% 1.31% 0.99% 0.48% ROE -0.12% 5.68% 0.97% 3.81% 2.14% 0.75% 1.69% 2.28% 1.50% 0.65% ROCE 0.91% 8.00% 1.03% 4.77% 2.22% 0.52% 2.09% 3.06% 1.51% 1.14% Fixed Asset Turnover 2.44 3.05 1.98 1.75 2.20 1.31 1.69 2.20 2.92 2.21 Receivable days 24.08 13.62 23.70 48.22 44.59 66.04 62.95 61.89 46.32 53.66 Inventory Days 14.67 16.04 27.47 41.96 39.22 64.00 41.50 27.62 35.63 98.28 Payable days 37.18 10.91 61.99 121.10 124.66 332.46 298.80 157.51 99.32 111.78 Cash Conversion Cycle 1.58 18.74 -10.82 -30.91 -40.85 -202.43 -194.35 -67.99 -17.38 40.16 Total Debt/Equity 0.09 0.00 0.01 0.01 0.00 0.00 0.00 0.02 0.03 0.02 Interest Cover 1.20 97.75 9.50 8.04 51.70 274.22 26.23 13.50 4.96 14.05

Top Investors:

2brothers textiles private limited

Annual Reports:

News Update:

Indo Cotspin - Quarterly Results
13th May 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback