Nifty
Sensex
:
:
25492.30
83216.28
-17.40 (-0.07%)
-94.73 (-0.11%)

Chemicals

Rating :
65/99

BSE: 504092 | NSE: INDOKEM

797.60
07-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  802
  •  808.9
  •  752.6
  •  771.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  23157
  •  18433051
  •  808.9
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,224.37
  • 423.69
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,243.12
  • N/A
  • 52.16

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.71%
  • 0.39%
  • 26.21%
  • FII
  • DII
  • Others
  • 0%
  • 0.19%
  • 4.50%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.09
  • 14.16
  • 3.50

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.14
  • 0.16
  • 20.97

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -20.84
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.22
  • 3.44
  • 5.75

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -66651.69
  • -85791.45
  • -91320.21

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
41.57
36.98
12.41%
54.43
40.04
35.94%
43.40
40.26
7.80%
43.29
40.34
7.31%
Expenses
39.78
37.16
7.05%
49.22
39.55
24.45%
41.99
39.25
6.98%
42.09
43.77
-3.84%
EBITDA
1.79
-0.18
-
5.21
0.49
963.27%
1.41
1.01
39.60%
1.20
-3.43
-
EBIDTM
4.31%
-0.49%
9.57%
1.22%
3.25%
2.51%
2.77%
-8.50%
Other Income
0.17
0.01
1,600.00%
0.02
0.12
-83.33%
0.65
0.05
1,200.00%
0.05
0.21
-76.19%
Interest
0.67
0.68
-1.47%
0.69
0.84
-17.86%
0.74
0.72
2.78%
0.72
0.70
2.86%
Depreciation
0.59
0.54
9.26%
0.56
0.78
-28.21%
0.59
0.48
22.92%
0.55
0.74
-25.68%
PBT
0.70
-1.39
-
3.98
-1.01
-
0.73
-0.14
-
-0.02
-4.66
-
Tax
0.00
0.00
0
0.17
0.04
325.00%
0.00
0.00
0
-0.01
0.00
-
PAT
0.70
-1.39
-
3.81
-1.05
-
0.73
-0.14
-
-0.01
-4.66
-
PATM
1.68%
-3.76%
7.00%
-2.62%
1.68%
-0.35%
-0.02%
-11.55%
EPS
0.25
-0.49
-
1.37
-0.37
-
0.27
-0.05
-
0.00
-1.67
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Net Sales
182.69
178.09
164.80
160.64
27.78
52.01
69.36
67.25
69.12
69.34
78.15
Net Sales Growth
15.91%
8.06%
2.59%
478.26%
-46.59%
-25.01%
3.14%
-2.71%
-0.32%
-11.27%
 
Cost Of Goods Sold
124.98
114.36
105.79
103.78
23.07
46.60
54.94
48.65
43.93
50.51
55.17
Gross Profit
57.71
63.73
59.01
56.86
4.71
5.41
14.42
18.60
25.19
18.83
22.98
GP Margin
31.59%
35.79%
35.81%
35.40%
16.95%
10.40%
20.79%
27.66%
36.44%
27.16%
29.40%
Total Expenditure
173.08
170.50
165.81
157.71
32.82
56.81
71.14
66.09
62.58
66.44
75.07
Power & Fuel Cost
-
1.80
2.12
3.48
0.15
0.23
0.00
3.50
5.13
4.43
5.87
% Of Sales
-
1.01%
1.29%
2.17%
0.54%
0.44%
0%
5.20%
7.42%
6.39%
7.51%
Employee Cost
-
19.71
19.14
17.82
2.34
3.27
0.00
5.46
5.46
5.21
5.58
% Of Sales
-
11.07%
11.61%
11.09%
8.42%
6.29%
0%
8.12%
7.90%
7.51%
7.14%
Manufacturing Exp.
-
10.21
9.36
9.46
0.41
0.42
0.00
1.96
2.59
1.45
1.90
% Of Sales
-
5.73%
5.68%
5.89%
1.48%
0.81%
0%
2.91%
3.75%
2.09%
2.43%
General & Admin Exp.
-
10.12
14.22
7.83
2.31
1.48
0.12
1.46
1.14
0.84
1.05
% Of Sales
-
5.68%
8.63%
4.87%
8.32%
2.85%
0.17%
2.17%
1.65%
1.21%
1.34%
Selling & Distn. Exp.
-
13.78
14.28
13.43
1.17
1.18
16.09
1.66
1.88
2.16
2.83
% Of Sales
-
7.74%
8.67%
8.36%
4.21%
2.27%
23.20%
2.47%
2.72%
3.12%
3.62%
Miscellaneous Exp.
-
0.52
0.90
1.91
3.36
3.63
0.00
3.40
2.44
1.86
2.83
% Of Sales
-
0.29%
0.55%
1.19%
12.10%
6.98%
0%
5.06%
3.53%
2.68%
3.40%
EBITDA
9.61
7.59
-1.01
2.93
-5.04
-4.80
-1.78
1.16
6.54
2.90
3.08
EBITDA Margin
5.26%
4.26%
-0.61%
1.82%
-18.14%
-9.23%
-2.57%
1.72%
9.46%
4.18%
3.94%
Other Income
0.89
0.80
0.41
0.73
5.04
3.11
2.05
4.24
1.49
4.44
3.86
Interest
2.82
2.85
3.08
2.93
6.38
4.76
0.00
4.86
4.03
3.41
3.57
Depreciation
2.29
2.25
2.51
2.05
3.16
3.18
3.26
3.27
3.05
3.07
3.13
PBT
5.39
3.29
-6.19
-1.32
-9.55
-9.63
-2.99
-2.73
0.94
0.86
0.25
Tax
0.16
0.15
0.04
0.00
0.00
0.01
0.10
0.08
0.14
0.13
-0.01
Tax Rate
2.97%
4.56%
-0.65%
0.00%
0.00%
-0.10%
-3.34%
-2.93%
14.89%
15.12%
-4.00%
PAT
5.23
3.17
-6.19
-1.32
-9.54
-9.65
-3.10
-2.81
0.81
0.73
0.25
PAT before Minority Interest
5.25
3.14
-6.23
-1.32
-9.54
-9.65
-3.10
-2.81
0.81
0.73
0.25
Minority Interest
0.02
0.03
0.04
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.86%
1.78%
-3.76%
-0.82%
-34.34%
-18.55%
-4.47%
-4.18%
1.17%
1.05%
0.32%
PAT Growth
172.24%
-
-
-
-
-
-
-
10.96%
192.00%
 
EPS
1.87
1.14
-2.22
-0.47
-3.42
-3.46
-1.11
-1.01
0.29
0.26
0.09

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
61.85
58.68
61.40
21.66
14.12
23.76
26.86
18.82
18.18
17.43
Share Capital
27.89
27.89
24.33
31.75
24.50
15.30
15.30
15.20
15.20
15.20
Total Reserves
33.96
30.79
33.51
-10.09
-10.38
-0.74
2.37
3.62
2.97
2.23
Non-Current Liabilities
19.26
19.86
20.25
20.91
32.01
36.05
35.98
34.87
30.88
33.67
Secured Loans
5.85
6.65
7.42
13.18
18.04
24.71
26.33
25.54
27.21
31.19
Unsecured Loans
6.07
6.14
5.90
7.73
13.97
11.35
9.65
9.33
3.67
2.48
Long Term Provisions
4.58
4.38
4.42
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
59.75
49.15
40.64
21.87
28.28
40.49
37.42
31.77
33.69
37.43
Trade Payables
40.90
31.46
25.48
12.86
18.41
0.00
22.94
20.26
23.73
27.72
Other Current Liabilities
13.24
12.58
10.10
7.92
8.66
39.29
12.96
9.93
8.54
8.14
Short Term Borrowings
2.87
2.04
2.71
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
2.74
3.07
2.35
1.09
1.21
1.21
1.52
1.57
1.42
1.58
Total Liabilities
140.87
127.67
122.29
64.44
74.41
100.30
100.26
85.46
82.75
88.53
Net Block
64.60
65.92
60.57
32.79
38.70
58.56
61.72
33.89
36.85
40.30
Gross Block
83.52
82.48
74.69
81.74
84.80
104.06
104.42
73.52
73.62
74.35
Accumulated Depreciation
18.92
16.56
14.12
48.95
46.10
45.50
42.70
39.62
36.77
34.05
Non Current Assets
66.31
67.32
64.38
36.88
42.79
58.56
65.82
40.92
43.57
46.79
Capital Work in Progress
0.12
0.04
0.52
0.09
0.09
0.00
0.10
0.43
0.11
0.01
Non Current Investment
0.01
0.01
0.01
4.00
4.00
0.00
4.00
6.60
6.60
6.48
Long Term Loans & Adv.
1.40
1.20
3.09
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.18
0.15
0.19
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
74.56
60.35
57.91
27.34
31.47
41.53
34.27
44.53
39.18
41.74
Current Investments
0.00
0.00
0.00
0.00
0.00
4.01
0.00
0.00
0.00
0.00
Inventories
29.09
24.44
20.79
8.75
10.05
14.29
15.88
17.41
12.90
14.46
Sundry Debtors
38.05
30.33
31.21
8.93
16.11
17.29
13.10
15.89
15.34
16.62
Cash & Bank
3.37
2.44
2.75
4.47
0.52
0.85
0.74
1.17
1.05
1.12
Other Current Assets
4.05
0.85
1.05
0.46
4.79
5.10
4.57
10.05
9.88
9.54
Short Term Loans & Adv.
3.55
2.29
2.11
4.73
4.73
5.10
4.49
5.74
5.57
5.23
Net Current Assets
14.81
11.20
17.27
5.46
3.18
1.04
-3.15
12.76
5.49
4.32
Total Assets
140.87
127.67
122.29
64.45
74.42
100.31
100.26
85.45
82.75
88.53

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
5.01
4.21
2.46
-3.71
-10.17
-0.22
0.57
-5.29
1.40
4.36
PBT
3.29
-6.19
-1.32
-9.14
-9.65
-3.10
-2.81
0.81
0.73
0.37
Adjustment
5.40
6.37
5.51
8.00
9.79
8.49
7.97
6.79
4.28
3.91
Changes in Working Capital
-3.83
4.07
-1.75
2.43
-5.78
0.19
-0.47
-7.30
-0.67
3.18
Cash after chg. in Working capital
4.86
4.25
2.44
1.28
-5.63
5.58
4.69
0.30
4.34
7.46
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.15
-0.04
0.02
-0.12
-0.33
-0.29
-0.15
-0.07
-0.04
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.77
-1.51
-3.64
10.65
13.90
-0.08
-0.42
-0.45
-0.24
-0.42
Net Fixed Assets
-0.80
-7.26
6.70
2.94
19.17
0.46
-30.46
-0.22
0.63
Net Investments
0.00
-0.06
3.10
7.70
0.00
0.00
-0.56
0.00
-0.12
Others
0.03
5.81
-13.44
0.01
-5.27
-0.54
30.60
-0.23
-0.75
Cash from Financing Activity
-3.15
-3.10
1.41
-2.99
-4.06
0.40
-0.59
5.87
-1.22
-4.41
Net Cash Inflow / Outflow
1.09
-0.40
0.23
3.95
-0.33
0.11
-0.44
0.12
-0.06
-0.47
Opening Cash & Equivalents
1.93
2.33
2.10
0.52
0.85
0.74
1.18
1.05
1.12
1.59
Closing Cash & Equivalent
3.02
1.93
2.33
4.47
0.52
0.85
0.74
1.17
1.05
1.12

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Book Value (Rs.)
15.04
13.83
17.00
5.79
5.70
9.37
11.44
12.38
11.95
11.47
ROA
2.34%
-4.98%
-1.41%
-13.75%
-11.04%
-3.09%
-3.03%
0.96%
0.85%
0.28%
ROE
7.80%
-15.59%
-4.75%
-67.85%
-68.21%
-19.46%
-15.48%
4.37%
4.11%
1.46%
ROCE
9.82%
-4.85%
2.94%
-7.16%
-9.24%
-4.90%
3.66%
9.68%
8.53%
7.03%
Fixed Asset Turnover
2.15
2.10
2.05
0.34
0.55
0.67
0.77
0.96
0.96
1.08
Receivable days
70.07
68.15
45.60
163.15
116.67
79.95
77.19
80.61
82.07
69.47
Inventory Days
54.86
50.09
33.56
122.48
85.01
79.36
88.65
78.24
70.26
67.28
Payable days
115.47
98.23
66.46
184.10
61.65
52.56
108.98
107.55
124.90
110.90
Cash Conversion Cycle
9.45
20.01
12.70
101.53
140.03
106.75
56.86
51.30
27.44
25.85
Total Debt/Equity
0.53
0.58
0.54
0.98
2.29
2.51
2.06
1.85
1.70
1.93
Interest Cover
2.15
-1.01
0.55
-0.50
-1.03
0.00
0.44
1.23
1.25
1.07

News Update:


  • Indokem - Quarterly Results
    8th Aug 2025, 16:22 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.