Nifty

:

25910.05

Sensex

:

84562.78

30.90 (0.12%)
84.11 (0.10%)

Login

Nifty
Sensex

:
:

25910.05
84562.78

30.90 (0.12%)
84.11 (0.10%)

Indo Rama Synthetics (India) Ltd.

Textile - Manmade Fibres

Rating :

59/99

BSE: 500207 | NSE: INDORAMA

Watchlist

NSE BSE

55.11

14-Nov-2025

Open
High
Low
Previous Close

58
58.46
53
58.25

Volume
Traded Value (lacs)
52 Week High
52 Week Low

2416236
133997768.95
75
32

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,435.60
10.11
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

2,511.87
N/A
3.22

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

5.17
15.83
1.40

EBITDA CAGR (%)

10 Years
5 Years
3 Years

25.41
15.27
43.00

PAT CAGR (%)

10 Years
5 Years
3 Years

-28.04
-58.47
-

P:E (Median)

8 Years
5 Years
3 Years

-
4.53
-

P:BV (Average)

8 Years
5 Years
3 Years

2.41
3.45
2.93

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-55.32
-73.53
-80.86

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 1,166.29 903.77 29.05% 1,184.94 868.83 36.38% 1,113.81 864.17 28.89% 1,070.41 832.28 28.61%
Expenses 1,108.56 905.97 22.36% 1,124.38 844.30 33.17% 1,042.26 841.80 23.81% 1,010.72 879.25 14.95%
EBITDA 57.73 -2.20 - 60.56 24.53 146.88% 71.55 22.37 219.85% 59.69 -46.97 -
EBIDTM 4.95% -0.24% 5.11% 2.82% 6.42% 2.59% 5.58% -5.64%
Other Income 3.64 4.08 -10.78% 4.73 2.45 93.06% 22.94 2.31 893.07% 4.00 5.83 -31.39%
Interest 28.74 30.65 -6.23% 23.42 29.63 -20.96% 34.97 31.49 11.05% 32.37 29.13 11.12%
Depreciation 9.59 9.68 -0.93% 9.56 9.52 0.42% 9.98 8.96 11.38% 10.16 8.51 19.39%
PBT 23.04 -38.45 - 32.31 -12.17 - 49.54 -15.77 - 21.16 -78.78 -
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 23.04 -38.45 - 32.31 -12.17 - 49.54 -15.77 - 21.16 -78.78 -
PATM 1.98% -4.25% 2.73% -1.40% 4.45% -1.82% 1.98% -9.47%
EPS 0.88 -1.47 - 1.24 -0.47 - 1.90 -0.60 - 0.81 -3.02 -

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 1,220.64 950.53 28.42% 1,305.71 944.30 38.27% 1,198.47 904.14 32.55% 1,165.63 940.10 23.99%
Expenses 1,152.25 947.51 21.61% 1,214.85 915.35 32.72% 1,116.24 894.54 24.78% 1,102.38 996.60 10.61%
EBITDA 68.39 3.02 2,164.57% 90.86 28.95 213.85% 82.23 9.60 756.56% 63.25 -56.50 -
EBIDTM 5.60% 0.32% 6.96% 3.07% 6.86% 1.06% 5.43% -6.01%
Other Income 1.71 2.70 -36.67% 2.85 1.45 96.55% 22.76 1.42 1,502.82% 2.47 4.26 -42.02%
Interest 33.57 38.07 -11.82% 29.03 38.02 -23.65% 41.59 40.65 2.31% 39.56 36.65 7.94%
Depreciation 11.98 11.73 2.13% 11.93 11.56 3.20% 12.33 10.85 13.64% 12.57 10.12 24.21%
PBT 24.55 -44.08 - 52.75 -19.18 - 51.07 -40.48 - 13.59 -99.01 -
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 24.55 -44.08 - 52.75 -19.18 - 51.07 -40.48 - 13.59 -99.01 -
PATM 2.01% -4.64% 4.04% -2.03% 4.26% -4.48% 1.17% -10.53%
EPS 0.94 -1.69 - 2.02 -0.73 - 1.96 -1.55 - 0.52 -3.79 -

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 4,535.45 3,956.82 3,706.71 3,906.37 3,901.13 2,022.79 2,107.51 1,694.56 2,255.64 2,468.04 2,535.66 Net Sales Growth 30.74% 6.75% -5.11% 0.13% 92.86% -4.02% 24.37% -24.87% -8.61% -2.67% Cost Of Goods Sold 3,589.78 3,173.97 3,069.81 3,046.46 2,834.70 1,419.03 1,603.57 1,332.96 1,680.70 1,947.48 1,970.43 Gross Profit 945.67 782.85 636.90 859.91 1,066.43 603.76 503.94 361.60 574.94 520.56 565.23 GP Margin 20.85% 19.78% 17.18% 22.01% 27.34% 29.85% 23.91% 21.34% 25.49% 21.09% 22.29% Total Expenditure 4,285.92 3,811.66 3,726.50 3,873.92 3,614.46 1,940.78 2,140.98 1,791.48 2,199.31 2,548.40 2,553.10 Power & Fuel Cost - 262.65 250.11 336.88 221.75 153.83 180.88 103.11 176.87 200.67 165.17 % Of Sales - 6.64% 6.75% 8.62% 5.68% 7.60% 8.58% 6.08% 7.84% 8.13% 6.51% Employee Cost - 111.76 117.21 114.18 107.65 89.95 90.13 77.97 84.93 104.53 105.74 % Of Sales - 2.82% 3.16% 2.92% 2.76% 4.45% 4.28% 4.60% 3.77% 4.24% 4.17% Manufacturing Exp. - 152.68 157.89 202.42 217.42 138.78 118.64 82.46 104.75 108.21 106.82 % Of Sales - 3.86% 4.26% 5.18% 5.57% 6.86% 5.63% 4.87% 4.64% 4.38% 4.21% General & Admin Exp. - 34.84 40.58 39.97 35.29 21.31 18.91 24.30 22.47 17.09 14.66 % Of Sales - 0.88% 1.09% 1.02% 0.90% 1.05% 0.90% 1.43% 1.00% 0.69% 0.58% Selling & Distn. Exp. - 61.96 68.94 114.93 180.70 78.38 74.43 35.88 72.67 131.61 123.84 % Of Sales - 1.57% 1.86% 2.94% 4.63% 3.87% 3.53% 2.12% 3.22% 5.33% 4.88% Miscellaneous Exp. - 13.80 21.96 19.08 16.95 39.50 54.42 134.80 56.92 38.81 123.84 % Of Sales - 0.35% 0.59% 0.49% 0.43% 1.95% 2.58% 7.95% 2.52% 1.57% 2.62% EBITDA 249.53 145.16 -19.79 32.45 286.67 82.01 -33.47 -96.92 56.33 -80.36 -17.44 EBITDA Margin 5.50% 3.67% -0.53% 0.83% 7.35% 4.05% -1.59% -5.72% 2.50% -3.26% -0.69% Other Income 35.31 41.88 19.28 38.10 24.39 32.05 31.78 4.81 3.74 117.64 83.76 Interest 119.50 127.62 107.24 58.71 61.88 65.92 92.31 131.32 94.37 91.08 53.68 Depreciation 39.29 39.34 33.91 31.11 31.07 33.78 86.00 83.04 83.20 79.48 77.74 PBT 126.05 20.08 -141.66 -19.27 218.11 14.36 -180.00 -306.47 -117.50 -133.28 -65.10 Tax 0.00 0.00 0.00 0.00 -50.08 -110.05 136.10 -150.60 -42.17 -53.98 -131.65 Tax Rate 0.00% 0.00% 0.00% 0.00% -22.96% -4031.14% -75.61% 35.72% 33.77% 39.11% 137.12% PAT 126.05 20.08 -141.66 -19.27 268.19 112.78 -316.10 -271.06 -82.69 -84.03 35.64 PAT before Minority Interest 126.05 20.08 -141.66 -19.27 268.19 112.78 -316.10 -271.06 -82.69 -84.03 35.64 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.78% 0.51% -3.82% -0.49% 6.87% 5.58% -15.00% -16.00% -3.67% -3.40% 1.41% PAT Growth 186.83% - - - 137.80% - - - - - EPS 4.83 0.77 -5.43 -0.74 10.27 4.32 -12.11 -10.38 -3.17 -3.22 1.36

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 4,890.45 4,258.93 3,873.28 4,084.91 4,038.08 2,042.89 2,107.51 2,470.82 2,572.17 2,761.46 2,658.37 Net Sales Growth 30.79% 9.96% -5.18% 1.16% 97.67% -3.07% -14.70% -3.94% -6.85% 3.88% Cost Of Goods Sold 3,781.40 3,356.22 3,201.76 3,224.45 2,967.75 1,437.83 1,603.57 1,947.48 1,970.43 2,156.77 2,206.81 Gross Profit 1,109.05 902.71 671.52 860.46 1,070.33 605.06 503.94 523.34 601.74 604.69 451.56 GP Margin 22.68% 21.20% 17.34% 21.06% 26.51% 29.62% 23.91% 21.18% 23.39% 21.90% 16.99% Total Expenditure 4,585.72 4,090.90 3,922.69 4,056.81 3,749.88 1,960.31 2,141.43 2,549.05 2,554.71 2,708.98 2,687.63 Power & Fuel Cost - 286.28 267.46 336.88 221.75 153.83 180.88 200.67 165.17 183.25 148.56 % Of Sales - 6.72% 6.91% 8.25% 5.49% 7.53% 8.58% 8.12% 6.42% 6.64% 5.59% Employee Cost - 118.42 125.54 114.35 107.72 89.97 90.13 104.54 105.81 92.09 85.36 % Of Sales - 2.78% 3.24% 2.80% 2.67% 4.40% 4.28% 4.23% 4.11% 3.33% 3.21% Manufacturing Exp. - 185.86 172.95 202.41 217.86 138.78 119.00 108.21 106.82 107.15 96.57 % Of Sales - 4.36% 4.47% 4.96% 5.40% 6.79% 5.65% 4.38% 4.15% 3.88% 3.63% General & Admin Exp. - 38.21 43.37 43.00 36.48 21.54 18.99 17.73 16.22 14.25 17.94 % Of Sales - 0.90% 1.12% 1.05% 0.90% 1.05% 0.90% 0.72% 0.63% 0.52% 0.67% Selling & Distn. Exp. - 91.10 88.93 115.90 181.36 78.69 74.43 131.61 123.84 120.61 100.44 % Of Sales - 2.14% 2.30% 2.84% 4.49% 3.85% 3.53% 5.33% 4.81% 4.37% 3.78% Miscellaneous Exp. - 14.81 22.68 19.82 16.96 39.67 54.43 38.81 66.42 34.86 100.44 % Of Sales - 0.35% 0.59% 0.49% 0.42% 1.94% 2.58% 1.57% 2.58% 1.26% 1.20% EBITDA 304.73 168.03 -49.41 28.10 288.20 82.58 -33.92 -78.23 17.46 52.48 -29.26 EBITDA Margin 6.23% 3.95% -1.28% 0.69% 7.14% 4.04% -1.61% -3.17% 0.68% 1.90% -1.10% Other Income 29.79 38.80 16.70 38.10 24.39 32.15 31.79 121.53 84.34 78.48 291.34 Interest 143.75 157.24 131.63 59.58 61.89 65.93 92.31 93.22 72.11 43.38 49.73 Depreciation 48.81 48.19 39.10 31.34 31.26 33.78 86.00 81.39 92.90 117.16 143.48 PBT 141.96 1.40 -203.44 -24.72 219.44 15.02 -180.44 -131.31 -63.21 -29.58 68.87 Tax 0.00 0.00 0.00 -0.16 -49.62 -109.99 136.10 -54.61 -131.70 -14.62 -17.09 Tax Rate 0.00% 0.00% 0.00% 0.65% -22.61% -3244.54% -75.43% 40.14% 139.93% 41.40% 55.78% PAT 141.96 1.40 -203.44 -24.56 269.06 113.38 -316.54 -81.43 37.58 -20.69 -13.55 PAT before Minority Interest 141.96 1.40 -203.44 -24.56 269.06 113.38 -316.54 -81.43 37.58 -20.69 -13.55 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.90% 0.03% -5.25% -0.60% 6.66% 5.55% -15.02% -3.30% 1.46% -0.75% -0.51% PAT Growth 170.02% - - - 137.31% - - - - - EPS 5.44 0.05 -7.79 -0.94 10.30 4.34 -12.12 -3.12 1.44 -0.79 -0.52

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 452.96 434.22 576.92 599.18 333.09 222.45 241.21 419.68 501.70 604.20 Share Capital 261.11 261.11 261.11 261.11 261.11 261.11 178.11 151.82 151.82 151.82 Total Reserves 191.85 173.11 315.81 338.07 71.98 -38.66 63.10 267.86 349.88 452.38 Non-Current Liabilities 9.00 -51.37 205.32 -8.55 117.41 347.43 104.55 68.43 154.15 224.23 Secured Loans 170.28 99.57 358.35 145.47 232.85 306.50 221.25 35.61 79.39 98.65 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.75 1.16 1.55 0.00 Long Term Provisions 88.87 87.60 83.50 78.43 80.63 133.95 128.66 127.56 127.19 125.21 Current Liabilities 1,985.06 1,972.83 1,483.61 1,244.31 1,083.44 910.03 1,104.78 1,019.68 1,004.27 1,075.39 Trade Payables 1,230.90 987.51 1,088.27 1,000.34 854.00 551.67 578.85 623.81 704.08 734.89 Other Current Liabilities 227.24 262.78 104.72 150.69 115.64 208.39 146.70 139.34 129.56 159.82 Short Term Borrowings 493.12 677.78 244.89 49.99 71.18 92.87 292.34 253.39 167.78 177.72 Short Term Provisions 33.80 44.76 45.73 43.29 42.62 57.10 86.89 3.14 2.85 2.96 Total Liabilities 2,447.02 2,355.68 2,265.85 1,834.94 1,533.94 1,479.91 1,450.54 1,507.79 1,660.12 1,903.82 Net Block 897.60 876.13 781.75 697.37 687.61 702.89 759.25 839.72 898.02 934.77 Gross Block 1,420.87 1,379.17 1,255.93 1,165.30 1,124.69 1,106.55 1,078.22 1,075.66 1,050.76 1,008.66 Accumulated Depreciation 523.27 503.04 474.18 467.93 437.08 403.66 318.97 235.94 152.74 73.89 Non Current Assets 1,074.45 1,071.90 1,002.35 821.76 785.63 849.81 898.09 986.66 1,048.80 1,087.44 Capital Work in Progress 30.63 70.10 109.95 32.25 8.80 7.19 2.45 2.67 10.88 16.50 Non Current Investment 16.10 16.02 16.02 6.00 3.00 1.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 129.99 107.15 92.75 85.63 64.81 122.36 121.53 122.72 128.03 127.82 Other Non Current Assets 0.13 2.50 1.88 0.51 21.41 16.37 14.86 21.55 11.87 8.35 Current Assets 1,372.57 1,283.78 1,263.50 1,013.18 748.31 630.10 552.45 521.13 611.32 816.38 Current Investments 0.00 0.00 0.00 0.05 0.07 0.06 0.38 0.90 1.22 61.04 Inventories 517.19 511.60 638.26 525.48 387.00 250.54 183.63 116.21 194.58 256.71 Sundry Debtors 310.37 290.76 158.40 184.42 105.21 91.46 59.45 110.90 133.20 198.09 Cash & Bank 25.39 19.49 58.55 8.61 8.04 22.46 58.53 82.52 69.98 83.26 Other Current Assets 519.62 401.15 301.42 220.16 247.99 265.58 250.46 210.60 212.34 217.28 Short Term Loans & Adv. 68.91 60.78 106.87 74.46 43.30 23.63 35.45 37.09 52.78 71.34 Net Current Assets -612.49 -689.05 -220.11 -231.13 -335.13 -279.93 -552.33 -498.55 -392.95 -259.01 Total Assets 2,447.02 2,355.68 2,265.85 1,834.94 1,533.94 1,479.91 1,450.54 1,507.79 1,660.12 1,903.82

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 368.21 368.10 572.66 600.21 333.25 222.01 501.70 601.60 548.38 587.34 Share Capital 261.11 261.11 261.11 261.11 261.11 261.11 151.82 151.82 151.82 151.82 Total Reserves 107.10 106.99 311.55 339.10 72.14 -39.10 349.88 449.78 396.56 435.52 Non-Current Liabilities 197.07 214.81 407.38 19.09 117.47 347.43 154.15 224.23 540.37 622.37 Secured Loans 357.90 365.37 560.34 172.95 232.85 306.50 79.39 98.65 242.58 310.91 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 1.55 0.00 0.00 0.00 Long Term Provisions 89.32 87.98 83.57 78.43 80.63 133.95 127.19 125.21 126.32 124.60 Current Liabilities 2,153.30 2,106.91 1,515.83 1,269.08 1,101.20 910.06 1,004.27 1,209.41 903.57 965.88 Trade Payables 1,307.84 1,055.93 1,107.75 1,024.13 871.04 551.70 704.08 734.89 542.88 531.02 Other Current Liabilities 318.54 328.44 117.45 151.65 116.36 208.39 129.56 293.84 134.62 168.58 Short Term Borrowings 493.11 677.78 244.89 49.99 71.18 92.87 167.78 177.72 204.94 245.85 Short Term Provisions 33.81 44.76 45.74 43.31 42.62 57.10 2.85 2.96 21.13 20.43 Total Liabilities 2,718.58 2,689.82 2,495.87 1,888.38 1,551.92 1,479.50 1,660.12 2,035.24 1,992.32 2,175.59 Net Block 1,263.69 1,217.16 783.07 702.21 690.72 702.89 898.02 934.77 1,133.76 1,270.43 Gross Block 1,801.02 1,725.42 1,257.28 1,170.33 1,127.80 1,106.55 1,050.76 1,008.66 3,437.24 3,469.63 Accumulated Depreciation 537.33 508.26 474.21 468.12 437.08 403.66 152.74 73.89 2,303.48 2,199.20 Non Current Assets 1,381.72 1,411.28 1,200.29 849.69 785.80 848.81 1,048.80 1,087.44 1,337.99 1,467.77 Capital Work in Progress 36.07 105.34 324.41 35.07 8.80 7.19 10.88 16.50 6.36 3.25 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 81.83 86.28 90.93 86.83 64.87 122.36 128.03 127.82 188.05 184.53 Other Non Current Assets 0.13 2.50 1.88 25.58 21.41 16.37 11.87 8.35 9.82 9.56 Current Assets 1,336.86 1,278.54 1,295.58 1,038.69 766.12 630.69 611.32 947.80 654.33 707.82 Current Investments 0.00 0.00 0.00 0.05 0.07 0.06 1.22 0.74 16.26 4.19 Inventories 594.25 590.68 643.66 543.07 402.89 250.54 194.58 256.71 273.48 293.61 Sundry Debtors 166.45 164.73 162.14 182.98 105.21 91.46 133.20 198.09 119.77 114.16 Cash & Bank 30.04 29.37 61.48 12.27 9.31 22.98 69.98 83.26 55.77 44.02 Other Current Assets 546.12 407.31 303.71 220.75 248.64 265.65 212.34 409.00 189.05 251.84 Short Term Loans & Adv. 94.28 86.45 124.59 79.57 43.95 23.63 52.78 55.47 64.57 75.81 Net Current Assets -816.44 -828.37 -220.25 -230.39 -335.08 -279.37 -392.95 -261.61 -249.24 -258.06 Total Assets 2,718.58 2,689.82 2,495.87 1,888.38 1,551.92 1,479.50 1,660.12 2,035.24 1,992.32 2,175.59

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 335.86 -165.11 -65.80 197.59 180.64 -118.49 -211.14 28.07 39.21 126.89 PBT 20.08 -141.66 -19.27 218.11 2.73 -180.00 -421.66 -124.86 -138.01 -96.01 Adjustment 142.27 140.44 68.88 93.88 92.09 155.22 414.17 154.64 110.36 93.65 Changes in Working Capital 174.31 -163.24 -112.02 -117.45 70.81 -94.24 -204.28 -1.54 67.10 130.08 Cash after chg. in Working capital 336.66 -164.46 -62.41 194.54 165.63 -119.02 -211.77 28.24 39.45 127.72 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.80 -0.65 -3.39 3.05 15.01 0.53 0.63 -0.17 -0.24 -0.83 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -52.48 -109.97 -188.38 -48.56 -16.75 38.67 17.14 -5.83 52.58 -32.39 Net Fixed Assets -2.23 -83.39 -168.33 -64.06 -19.75 -33.07 -2.34 -16.69 -36.48 2,196.55 Net Investments -0.08 0.00 -9.97 -2.98 -2.01 -0.68 0.52 0.32 59.82 -16.91 Others -50.17 -26.58 -10.08 18.48 5.01 72.42 18.96 10.54 29.24 -2,212.03 Cash from Financing Activity -277.60 235.75 305.19 -149.35 -173.97 87.35 185.33 -14.50 -92.59 -111.54 Net Cash Inflow / Outflow 5.78 -39.33 51.01 -0.32 -10.08 7.53 -8.67 7.74 -0.80 -17.04 Opening Cash & Equivalents 13.78 53.11 2.10 2.42 12.50 4.97 13.64 5.90 6.70 23.74 Closing Cash & Equivalent 19.56 13.78 53.11 2.10 2.42 12.50 4.97 13.64 5.90 6.70

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 391.11 -96.73 -80.99 200.17 182.15 -118.98 39.21 126.87 221.34 -89.18 PBT 1.40 -203.44 -24.72 219.44 3.39 -180.44 -134.23 -96.01 -35.31 -30.64 Adjustment 183.77 170.60 70.80 94.04 92.08 155.21 106.58 93.65 164.61 -56.13 Changes in Working Capital 207.17 -62.38 -123.42 -116.05 71.72 -94.28 67.10 130.06 92.55 0.38 Cash after chg. in Working capital 392.34 -95.22 -77.34 197.43 167.19 -119.51 39.45 127.70 221.85 -86.39 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.23 -1.51 -3.65 2.74 14.96 0.53 -0.24 -0.83 -0.51 -2.79 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -36.34 -257.84 -347.59 -75.44 -17.50 39.68 52.58 -32.78 -2.77 207.15 Net Fixed Assets -2.23 -83.39 -168.33 -64.06 -19.75 -52.10 -36.48 2,196.55 28.95 -24.48 Net Investments -0.08 0.00 -9.97 -2.98 -2.01 0.16 59.82 -16.91 -2.95 6.11 Others -34.03 -174.45 -169.29 -8.40 4.26 91.62 29.24 -2,212.42 -28.77 225.52 Cash from Financing Activity -354.22 322.19 478.86 -122.66 -173.98 87.35 -92.59 -111.17 -208.48 -115.17 Net Cash Inflow / Outflow 0.55 -32.38 50.28 2.07 -9.33 8.05 -0.80 -17.08 10.09 2.80 Opening Cash & Equivalents 23.66 56.04 5.76 3.69 13.02 4.97 6.70 23.78 13.69 10.89 Closing Cash & Equivalent 24.21 23.66 56.04 5.76 3.69 13.02 5.90 6.70 23.78 13.69

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 17.35 16.63 22.09 22.95 12.76 8.52 13.54 27.64 33.05 39.80 ROA 0.84% -6.13% -0.94% 15.92% 7.48% -21.57% -18.33% -5.22% -4.72% 1.90% ROE 4.53% -28.02% -3.28% 57.53% 40.60% -136.35% -82.03% -17.95% -15.20% 6.24% ROCE 10.74% -2.57% 3.70% 34.91% 9.78% -11.62% -36.26% -3.82% -5.41% -4.61% Fixed Asset Turnover 3.03 3.07 3.56 3.70 1.90 1.99 1.62 2.20 2.62 1.32 Receivable days 25.86 20.27 14.50 12.47 16.97 12.67 17.87 19.03 22.38 20.51 Inventory Days 44.26 51.90 49.22 39.30 55.01 36.46 31.45 24.23 30.49 34.74 Payable days 127.56 123.41 125.12 119.38 180.78 94.59 123.67 111.28 102.83 78.37 Cash Conversion Cycle -57.44 -51.24 -61.40 -67.61 -108.81 -45.46 -74.35 -68.02 -49.95 -23.12 Total Debt/Equity 1.90 2.31 1.15 0.49 1.13 2.12 2.38 0.87 0.61 0.53 Interest Cover 1.16 -0.32 0.67 4.52 1.04 -0.95 -2.21 -0.32 -0.52 -0.79

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 14.10 14.10 21.93 22.99 12.76 8.50 33.05 39.63 35.14 37.01 ROA 0.05% -7.85% -1.12% 15.64% 7.48% -20.16% -4.41% 1.87% -0.99% -0.61% ROE 0.38% -43.25% -4.19% 57.65% 40.84% -87.48% -14.76% 6.62% -3.78% -2.39% ROCE 9.98% -4.60% 2.95% 34.46% 9.87% -11.73% -4.95% -2.23% 0.71% 1.51% Fixed Asset Turnover 2.72 2.90 3.74 3.81 1.91 2.01 2.63 1.27 0.87 0.86 Receivable days 12.58 13.77 13.87 12.01 16.81 18.86 22.36 20.56 14.16 12.74 Inventory Days 45.01 52.00 47.70 39.44 55.84 37.38 30.46 34.29 34.33 37.71 Payable days 128.53 123.33 120.66 116.54 180.58 105.05 102.75 77.92 50.10 50.38 Cash Conversion Cycle -70.94 -57.55 -59.09 -65.09 -107.94 -48.81 -49.93 -23.07 -1.61 0.06 Total Debt/Equity 3.06 3.58 1.51 0.54 1.13 2.12 0.61 0.53 0.97 1.17 Interest Cover 1.01 -0.55 0.59 4.55 1.05 -0.95 -0.46 -0.31 0.19 0.38

Annual Reports:

News Update:

Indo Rama Synth - Quarterly Results
14th Aug 2025, 20:16 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback