PBT
54.78
-15.44
-162.81
-57.79
-141.27
-78.17
Adjustment
42.17
14.69
142.47
138.12
151.89
125.19
Changes in Working Capital
-11.57
19.07
49.63
-25.88
5.67
31.83
Cash after chg. in Working capital
85.38
18.32
29.29
54.45
16.29
78.84
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.33
-0.01
-0.06
0.17
-0.11
0.18
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00