Nifty

:

17799.10

Sensex

:

60086.01

136.95 (0.78%)
536.11 (0.90%)

Login

Nifty
Sensex

:
:

17799.10
60086.01

136.95 (0.78%)
536.11 (0.90%)

Indo Tech Transformers Ltd.

Electric Equipment

Rating :

67/99

BSE: 532717 | NSE: INDOTECH

Watchlist

NSE BSE

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

229.45
15.17
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

187.50
N/A
1.55

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
4.93
10.90

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
63.37

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
85.17

P:E (Median)

8 Years
5 Years
3 Years

-
-
13.63

P:BV (Average)

8 Years
5 Years
3 Years

1.24
1.24
1.24

EV:EBITDA (Average)

8 Years
5 Years
3 Years

1.29
-25.89
6.35

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 22 Sep 21 Var% Jun 22 Jun 21 Var% Mar 22 Mar 21 Var% Dec 21 Dec 20 Var%
Net Sales 88.54 76.32 16.01% 54.08 22.65 138.76% 99.29 96.81 2.56% 81.81 53.83 51.98%
Expenses 86.70 70.03 23.80% 52.16 27.53 89.47% 91.65 84.03 9.07% 73.97 51.87 42.61%
EBITDA 1.84 6.29 -70.75% 1.92 -4.88 - 7.64 12.78 -40.22% 7.84 1.96 300.00%
EBIDTM 2.08% 8.24% 3.55% -21.55% 7.69% 13.20% 9.58% 3.64%
Other Income 0.82 0.22 272.73% 0.74 0.59 25.42% 0.64 2.17 -70.51% 0.24 0.20 20.00%
Interest 0.39 0.27 44.44% 0.51 0.07 628.57% 0.81 0.04 1,925.00% 0.43 0.00 0
Depreciation 0.94 1.14 -17.54% 0.92 1.11 -17.12% 1.12 1.18 -5.08% 1.15 1.20 -4.17%
PBT 1.33 5.10 -73.92% 1.23 -5.47 - 6.35 13.73 -53.75% 6.50 0.96 577.08%
Tax 0.00 0.00 0 0.00 0.00 0 0.29 0.07 314.29% 0.00 0.00 0
PAT 1.33 5.10 -73.92% 1.23 -5.47 - 6.06 13.66 -55.64% 6.50 0.96 577.08%
PATM 1.50% 6.68% 2.27% -24.15% 6.10% 14.11% 7.95% 1.78%
EPS 1.25 4.81 -74.01% 1.16 -5.16 - 5.72 12.89 -55.62% 6.13 0.91 573.63%

Description Sep 22 Sep 21 Var% Jun 22 Jun 21 Var% Mar 22 Mar 21 Var% Dec 21 Dec 20 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Jun 13
Net Sales 323.72 280.07 206.00 205.33 213.39 220.18 148.81 189.87 156.91 93.86 114.07 Net Sales Growth 29.69% 35.96% 0.33% -3.78% -3.08% 47.96% -21.63% 21.01% 67.17% -17.72% Cost Of Goods Sold 231.75 196.15 143.02 153.58 164.73 173.21 110.23 151.10 129.18 80.01 92.31 Gross Profit 91.97 83.92 62.98 51.75 48.66 46.97 38.58 38.77 27.73 13.85 21.76 GP Margin 28.41% 29.96% 30.57% 25.20% 22.80% 21.33% 25.93% 20.42% 17.67% 14.76% 19.08% Total Expenditure 304.48 257.96 194.72 203.43 215.48 221.38 151.76 190.81 166.42 108.93 152.91 Power & Fuel Cost - 2.35 1.95 2.21 2.17 2.29 2.08 2.35 2.36 1.75 3.06 % Of Sales - 0.84% 0.95% 1.08% 1.02% 1.04% 1.40% 1.24% 1.50% 1.86% 2.68% Employee Cost - 25.11 22.52 21.58 19.84 18.35 16.98 16.07 13.58 10.56 17.60 % Of Sales - 8.97% 10.93% 10.51% 9.30% 8.33% 11.41% 8.46% 8.65% 11.25% 15.43% Manufacturing Exp. - 17.78 7.86 8.39 8.06 7.23 6.09 8.11 6.43 3.17 4.25 % Of Sales - 6.35% 3.82% 4.09% 3.78% 3.28% 4.09% 4.27% 4.10% 3.38% 3.73% General & Admin Exp. - 6.96 6.77 6.04 5.24 6.69 7.91 6.64 6.41 5.49 8.35 % Of Sales - 2.49% 3.29% 2.94% 2.46% 3.04% 5.32% 3.50% 4.09% 5.85% 7.32% Selling & Distn. Exp. - 6.63 8.64 9.81 10.32 11.92 7.36 4.34 7.52 5.05 16.80 % Of Sales - 2.37% 4.19% 4.78% 4.84% 5.41% 4.95% 2.29% 4.79% 5.38% 14.73% Miscellaneous Exp. - 2.98 3.97 1.83 5.12 1.69 1.11 2.18 0.93 2.91 16.80 % Of Sales - 1.06% 1.93% 0.89% 2.40% 0.77% 0.75% 1.15% 0.59% 3.10% 9.25% EBITDA 19.24 22.11 11.28 1.90 -2.09 -1.20 -2.95 -0.94 -9.51 -15.07 -38.84 EBITDA Margin 5.94% 7.89% 5.48% 0.93% -0.98% -0.55% -1.98% -0.50% -6.06% -16.06% -34.05% Other Income 2.44 1.69 2.92 5.42 1.24 4.55 1.81 12.76 16.72 10.99 1.47 Interest 2.14 6.80 3.02 2.43 2.36 2.30 3.11 2.45 5.77 11.73 7.77 Depreciation 4.13 4.52 4.82 4.79 5.19 4.74 4.82 5.35 5.18 2.99 5.04 PBT 15.41 12.48 6.35 0.10 -8.39 -3.69 -9.07 4.02 -3.74 -18.80 -50.18 Tax 0.29 0.29 0.07 -1.82 0.00 0.00 2.21 0.00 0.00 0.00 0.00 Tax Rate 1.88% 2.32% 1.10% -1820.00% 0.00% 0.00% -24.37% 0.00% 0.00% 0.00% 0.00% PAT 15.12 12.19 6.29 1.92 -8.39 -3.69 -11.27 4.02 -3.74 -18.80 -50.18 PAT before Minority Interest 15.12 12.19 6.29 1.92 -8.39 -3.69 -11.27 4.02 -3.74 -18.80 -50.18 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 4.67% 4.35% 3.05% 0.94% -3.93% -1.68% -7.57% 2.12% -2.38% -20.03% -43.99% PAT Growth 6.11% 93.80% 227.60% - - - - - - - EPS 14.26 11.50 5.93 1.81 -7.92 -3.48 -10.63 3.79 -3.53 -17.74 -47.34

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Jun 13
Shareholder's Funds 145.12 133.23 126.53 125.17 134.10 138.19 154.87 150.85 6.12 24.92 Share Capital 10.62 10.62 10.62 10.62 10.62 10.62 10.62 10.62 10.62 10.62 Total Reserves 134.50 122.61 115.91 114.55 123.48 127.57 144.25 140.23 -4.50 14.30 Non-Current Liabilities 0.95 0.99 1.16 0.94 1.34 0.98 1.44 1.22 0.72 0.81 Secured Loans 0.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.84 0.99 1.16 0.94 1.34 0.98 1.44 1.22 0.72 0.81 Current Liabilities 92.30 52.38 74.25 67.36 73.24 61.35 56.38 54.53 175.86 151.12 Trade Payables 70.76 37.69 56.55 45.42 55.35 38.27 41.86 34.27 32.48 45.71 Other Current Liabilities 17.74 11.10 14.95 19.57 15.72 18.26 13.45 19.61 17.39 24.17 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 125.42 80.67 Short Term Provisions 3.79 3.58 2.74 2.37 2.16 4.82 1.07 0.64 0.57 0.58 Total Liabilities 238.37 186.60 201.94 193.47 208.68 200.52 212.69 206.60 182.70 176.85 Net Block 41.39 43.74 47.97 51.65 50.42 54.31 62.19 66.48 70.72 73.48 Gross Block 68.87 67.31 66.71 65.74 59.98 59.13 102.08 101.03 99.87 100.01 Accumulated Depreciation 27.48 23.57 18.75 14.09 9.56 4.82 39.90 34.55 29.15 26.53 Non Current Assets 47.99 50.75 57.24 57.93 57.15 62.34 70.11 73.04 77.07 84.32 Capital Work in Progress 1.14 0.00 0.00 0.00 0.21 0.36 0.06 0.17 1.24 1.54 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 3.91 3.99 6.20 6.04 5.60 7.11 6.47 5.89 4.59 4.45 Other Non Current Assets 1.54 3.02 3.08 0.23 0.90 0.56 1.39 0.50 0.51 4.84 Current Assets 190.38 135.84 144.69 135.54 151.54 138.18 142.58 133.56 105.63 92.53 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 51.56 34.54 46.22 34.43 42.98 47.11 35.21 40.37 32.02 34.06 Sundry Debtors 81.59 69.27 73.85 61.78 79.49 59.40 64.61 51.91 44.31 34.59 Cash & Bank 42.50 21.78 12.65 30.20 12.70 10.20 23.42 15.47 9.59 6.53 Other Current Assets 14.72 2.46 8.27 4.11 16.36 21.48 19.34 25.81 19.70 17.35 Short Term Loans & Adv. 12.50 7.79 3.69 5.02 2.12 3.18 4.89 4.32 4.10 3.58 Net Current Assets 98.09 83.47 70.44 68.18 78.30 76.83 86.20 79.03 -70.24 -58.59 Total Assets 238.37 186.59 201.93 193.47 208.69 200.52 212.69 206.60 182.70 176.85

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Jun 13
Cash From Operating Activity 21.69 7.83 -14.50 17.44 3.62 -11.78 -2.68 -13.01 -31.74 -18.15 PBT 12.48 6.35 0.10 -8.39 -3.69 -9.07 4.02 -3.74 -18.80 -50.18 Adjustment 9.25 6.95 2.07 10.34 3.27 5.68 17.57 3.76 12.87 19.18 Changes in Working Capital 0.45 -10.15 -16.54 15.85 4.15 -8.33 -24.10 -13.00 -25.75 12.95 Cash after chg. in Working capital 22.18 3.15 -14.37 17.81 3.72 -11.71 -2.51 -12.98 -31.67 -18.05 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.48 4.68 -0.13 -0.36 -0.11 -0.07 -0.17 -0.03 -0.07 -0.10 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -8.73 -2.59 -1.80 -0.82 -0.80 -1.14 8.22 -0.44 -2.75 -0.43 Net Fixed Assets -2.70 -0.60 -0.97 -5.55 -0.70 42.65 -0.94 -0.09 0.44 -1.10 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -6.03 -1.99 -0.83 4.73 -0.10 -43.79 9.16 -0.35 -3.19 0.67 Cash from Financing Activity -0.11 -0.15 -0.07 -0.38 -0.47 -1.17 0.00 18.74 33.97 20.84 Net Cash Inflow / Outflow 12.85 5.08 -16.37 16.24 2.35 -14.09 5.54 5.29 -0.52 2.26 Opening Cash & Equivalents 9.41 4.33 20.70 4.46 2.10 16.20 10.66 5.37 5.89 3.63 Closing Cash & Equivalent 22.27 9.41 4.33 20.70 4.46 2.10 16.20 10.66 5.37 5.89

Financial Ratios

Standalone

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Jun 13
Book Value (Rs.) 136.65 125.45 119.14 117.86 126.27 130.12 145.83 142.04 5.76 23.46 ROA 5.74% 3.24% 0.97% -4.17% -1.81% -5.46% 1.92% -1.92% -10.46% -28.44% ROE 8.76% 4.84% 1.53% -6.47% -2.71% -7.69% 2.63% -4.77% -121.16% -100.34% ROCE 13.82% 7.21% 2.01% -4.65% -1.02% -4.06% 4.23% 1.44% -5.96% -36.28% Fixed Asset Turnover 4.11 3.07 3.10 3.39 3.79 2.04 2.07 1.69 1.04 1.24 Receivable days 98.31 126.79 120.55 120.82 112.35 137.89 101.05 103.29 139.03 101.51 Inventory Days 56.11 71.55 71.68 66.20 72.88 91.53 65.55 77.72 116.45 88.23 Payable days 100.91 120.26 121.18 86.65 81.61 96.90 73.70 72.25 138.26 109.29 Cash Conversion Cycle 53.51 78.08 71.05 100.37 103.61 132.52 92.89 108.77 117.23 80.46 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 20.50 3.24 Interest Cover 2.84 3.11 1.04 -2.56 -0.60 -1.91 2.64 0.35 -0.60 -5.46

Top Investors:

universal cine trades

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback