Nifty

:

25239.10

Sensex

:

82380.69

169.90 (0.68%)
594.95 (0.73%)

Login

Nifty
Sensex

:
:

25239.10
82380.69

169.90 (0.68%)
594.95 (0.73%)

Indo Tech Transformers Ltd.

Electric Equipment

Rating :

71/99

BSE: 532717 | NSE: INDOTECH

Watchlist

NSE BSE

1775.40

16-Sep-2025

Open
High
Low
Previous Close

1762.4
1792.4
1762.4
1762.40

Volume
Traded Value (lacs)
52 Week High
52 Week Low

8529
15178990.2
3771.95
1525

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,884.09
24.30
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,799.17
N/A
6.25

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

12.41
24.32
18.15

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
48.62
17.62

PAT CAGR (%)

10 Years
5 Years
3 Years

31.86
58.98
35.46

P:E (Median)

8 Years
5 Years
3 Years

14.38
18.02
27.17

P:BV (Average)

8 Years
5 Years
3 Years

3.74
4.10
6.00

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-12.37
13.18
19.36

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 163.93 82.15 99.55% 206.06 174.71 17.94% 177.34 139.47 27.15% 146.23 95.81 52.62%
Expenses 139.93 73.96 89.20% 185.39 148.07 25.20% 153.09 124.22 23.24% 123.21 84.57 45.69%
EBITDA 24.00 8.19 193.04% 20.67 26.64 -22.41% 24.25 15.25 59.02% 23.02 11.24 104.80%
EBIDTM 14.64% 9.97% 10.03% 15.25% 13.67% 10.93% 15.74% 11.73%
Other Income 2.64 1.69 56.21% 5.35 2.89 85.12% 6.34 0.65 875.38% 3.06 2.36 29.66%
Interest 0.51 0.47 8.51% 0.58 1.18 -50.85% 0.60 0.56 7.14% 0.47 1.28 -63.28%
Depreciation 1.12 1.08 3.70% 1.14 1.28 -10.94% 1.14 1.29 -11.63% 1.11 1.21 -8.26%
PBT 25.01 8.33 200.24% 24.30 27.07 -10.23% 28.85 14.05 105.34% 24.50 11.11 120.52%
Tax 5.84 2.42 141.32% 3.32 1.50 121.33% 9.58 3.37 184.27% 6.78 4.04 67.82%
PAT 19.17 5.91 224.37% 20.98 25.57 -17.95% 19.27 10.68 80.43% 17.72 7.07 150.64%
PATM 11.69% 7.19% 10.18% 14.64% 10.87% 7.66% 12.12% 7.38%
EPS 18.08 5.58 224.01% 19.79 24.12 -17.95% 18.18 10.08 80.36% 16.72 6.67 150.67%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 693.56 611.78 503.21 370.90 280.07 206.00 205.33 213.39 220.18 148.81 189.87 Net Sales Growth 40.93% 21.58% 35.67% 32.43% 35.96% 0.33% -3.78% -3.08% 47.96% -21.63% Cost Of Goods Sold 500.19 439.63 353.66 263.88 196.15 143.02 153.58 164.73 173.21 110.23 151.10 Gross Profit 193.37 172.14 149.55 107.03 83.92 62.98 51.75 48.66 46.97 38.58 38.77 GP Margin 27.88% 28.14% 29.72% 28.86% 29.96% 30.57% 25.20% 22.80% 21.33% 25.93% 20.42% Total Expenditure 601.62 529.98 450.51 334.57 257.96 194.72 203.43 215.48 221.38 151.76 190.81 Power & Fuel Cost - 3.48 3.22 2.85 2.35 1.95 2.21 2.17 2.29 2.08 2.35 % Of Sales - 0.57% 0.64% 0.77% 0.84% 0.95% 1.08% 1.02% 1.04% 1.40% 1.24% Employee Cost - 34.58 31.87 30.95 25.11 22.52 21.58 19.84 18.35 16.98 16.07 % Of Sales - 5.65% 6.33% 8.34% 8.97% 10.93% 10.51% 9.30% 8.33% 11.41% 8.46% Manufacturing Exp. - 19.59 13.25 15.82 17.76 7.86 8.39 8.06 7.23 6.09 8.11 % Of Sales - 3.20% 2.63% 4.27% 6.34% 3.82% 4.09% 3.78% 3.28% 4.09% 4.27% General & Admin Exp. - 9.20 9.19 7.34 6.98 6.77 6.04 5.24 6.69 7.91 6.64 % Of Sales - 1.50% 1.83% 1.98% 2.49% 3.29% 2.94% 2.46% 3.04% 5.32% 3.50% Selling & Distn. Exp. - 17.40 15.87 9.62 6.63 8.64 9.81 10.32 11.92 7.36 4.34 % Of Sales - 2.84% 3.15% 2.59% 2.37% 4.19% 4.78% 4.84% 5.41% 4.95% 2.29% Miscellaneous Exp. - 6.09 23.44 4.13 2.98 3.97 1.83 5.12 1.69 1.11 4.34 % Of Sales - 1.00% 4.66% 1.11% 1.06% 1.93% 0.89% 2.40% 0.77% 0.75% 1.15% EBITDA 91.94 81.80 52.70 36.33 22.11 11.28 1.90 -2.09 -1.20 -2.95 -0.94 EBITDA Margin 13.26% 13.37% 10.47% 9.80% 7.89% 5.48% 0.93% -0.98% -0.55% -1.98% -0.50% Other Income 17.39 19.27 21.95 2.66 1.69 2.92 5.42 1.24 4.55 1.81 12.76 Interest 2.16 10.62 12.46 8.47 6.80 3.02 2.43 2.36 2.30 3.11 2.45 Depreciation 4.51 4.47 4.91 4.82 4.52 4.82 4.79 5.19 4.74 4.82 5.35 PBT 102.66 85.98 57.28 25.70 12.48 6.35 0.10 -8.39 -3.69 -9.07 4.02 Tax 25.52 22.10 10.42 0.00 0.29 0.07 -1.82 0.00 0.00 2.21 0.00 Tax Rate 24.86% 25.70% 18.19% 0.00% 2.32% 1.10% -1820.00% 0.00% 0.00% -24.37% 0.00% PAT 77.14 63.88 46.86 25.70 12.19 6.29 1.92 -8.39 -3.69 -11.27 4.02 PAT before Minority Interest 77.14 63.88 46.86 25.70 12.19 6.29 1.92 -8.39 -3.69 -11.27 4.02 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 11.12% 10.44% 9.31% 6.93% 4.35% 3.05% 0.94% -3.93% -1.68% -7.57% 2.12% PAT Growth 56.69% 36.32% 82.33% 110.83% 93.80% 227.60% - - - - EPS 72.77 60.26 44.21 24.25 11.50 5.93 1.81 -7.92 -3.48 -10.63 3.79

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 280.75 217.16 170.90 145.12 133.23 126.53 125.17 134.10 138.19 154.87 Share Capital 10.62 10.62 10.62 10.62 10.62 10.62 10.62 10.62 10.62 10.62 Total Reserves 270.13 206.54 160.28 134.50 122.61 115.91 114.55 123.48 127.57 144.25 Non-Current Liabilities 6.65 3.69 1.92 0.95 0.99 1.16 0.94 1.34 0.98 1.44 Secured Loans 5.21 3.68 1.29 0.11 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 3.52 2.55 1.21 0.84 0.99 1.16 0.94 1.34 0.98 1.44 Current Liabilities 166.06 158.71 127.25 92.30 52.38 74.25 67.36 73.24 61.35 56.38 Trade Payables 62.30 84.78 89.18 69.77 37.69 56.55 45.42 55.35 38.27 41.86 Other Current Liabilities 64.74 56.16 20.87 17.99 11.10 14.95 19.57 15.72 18.26 13.45 Short Term Borrowings 0.00 0.00 9.27 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 39.02 17.77 7.94 4.54 3.58 2.74 2.37 2.16 4.82 1.07 Total Liabilities 453.46 379.56 300.07 238.37 186.60 201.94 193.47 208.68 200.52 212.69 Net Block 49.66 48.89 44.16 41.39 43.74 47.97 51.65 50.42 54.31 62.19 Gross Block 91.33 86.10 76.46 68.87 67.31 66.71 65.74 59.98 59.13 102.08 Accumulated Depreciation 41.67 37.20 32.29 27.48 23.57 18.75 14.09 9.56 4.82 39.90 Non Current Assets 74.86 57.57 51.25 47.99 50.75 57.24 57.93 57.15 62.34 70.11 Capital Work in Progress 6.26 0.36 1.14 1.14 0.00 0.00 0.00 0.21 0.36 0.06 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 6.94 4.92 5.17 3.91 3.99 6.20 6.04 5.60 7.11 6.47 Other Non Current Assets 11.99 3.40 0.78 1.54 3.02 3.08 0.23 0.90 0.56 1.39 Current Assets 378.61 321.99 248.83 190.38 135.84 144.69 135.54 151.54 138.18 142.58 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 134.68 118.36 71.41 51.56 34.54 46.22 34.43 42.98 47.11 35.21 Sundry Debtors 122.56 138.90 129.31 81.59 69.27 73.85 61.78 79.49 59.40 64.61 Cash & Bank 93.09 57.54 42.36 42.50 21.78 12.65 30.20 12.70 10.20 23.42 Other Current Assets 28.28 2.25 2.14 1.25 10.25 11.96 9.13 16.36 21.48 19.34 Short Term Loans & Adv. 24.96 4.94 3.60 13.48 7.79 3.69 5.02 2.12 3.18 4.89 Net Current Assets 212.54 163.28 121.57 98.09 83.47 70.44 68.18 78.30 76.83 86.20 Total Assets 453.47 379.56 300.08 238.37 186.59 201.93 193.47 208.69 200.52 212.69

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 55.75 31.77 -3.94 21.69 7.83 -14.50 17.44 3.62 -11.78 -2.68 PBT 85.98 57.28 25.70 12.48 6.35 0.10 -8.39 -3.69 -9.07 4.02 Adjustment 4.15 32.89 11.11 9.25 6.95 2.07 10.34 3.27 5.68 17.57 Changes in Working Capital -16.26 -44.56 -41.02 0.45 -10.15 -16.54 15.85 4.15 -8.33 -24.10 Cash after chg. in Working capital 73.87 45.61 -4.21 22.18 3.15 -14.37 17.81 3.72 -11.71 -2.51 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -18.12 -13.84 0.26 -0.48 4.68 -0.13 -0.36 -0.11 -0.07 -0.17 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -18.15 -11.60 -14.75 -8.73 -2.59 -1.80 -0.82 -0.80 -1.14 8.22 Net Fixed Assets -11.13 -8.86 -7.59 -2.70 -0.60 -0.97 -5.55 -0.70 42.65 -0.94 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -7.02 -2.74 -7.16 -6.03 -1.99 -0.83 4.73 -0.10 -43.79 9.16 Cash from Financing Activity 1.43 -8.09 9.37 -0.11 -0.15 -0.07 -0.38 -0.47 -1.17 0.00 Net Cash Inflow / Outflow 39.03 12.08 -9.32 12.85 5.08 -16.37 16.24 2.35 -14.09 5.54 Opening Cash & Equivalents 25.03 12.95 22.27 9.41 4.33 20.70 4.46 2.10 16.20 10.66 Closing Cash & Equivalent 64.06 25.03 12.95 22.27 9.41 4.33 20.70 4.46 2.10 16.20

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 264.36 204.48 160.93 136.65 125.45 119.14 117.86 126.27 130.12 145.83 ROA 15.34% 13.79% 9.55% 5.74% 3.24% 0.97% -4.17% -1.81% -5.46% 1.92% ROE 25.66% 24.15% 16.27% 8.76% 4.84% 1.53% -6.47% -2.71% -7.69% 2.63% ROCE 37.81% 34.49% 20.84% 13.82% 7.21% 2.01% -4.65% -1.02% -4.06% 4.23% Fixed Asset Turnover 6.90 6.19 5.10 4.11 3.07 3.10 3.39 3.79 2.04 2.07 Receivable days 78.00 97.27 103.77 98.31 126.79 120.55 120.82 112.35 137.89 101.05 Inventory Days 75.48 68.82 60.51 56.11 71.55 71.68 66.20 72.88 91.53 65.55 Payable days 61.06 89.77 109.92 99.98 120.26 121.18 86.65 81.61 96.90 73.70 Cash Conversion Cycle 92.42 76.33 54.36 54.44 78.08 71.05 100.37 103.61 132.52 92.89 Total Debt/Equity 0.03 0.02 0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 9.09 5.60 4.03 2.84 3.11 1.04 -2.56 -0.60 -1.91 2.64

Top Investors:

Annual Reports:

News Update:

Indo Tech Transformers bags purchase order worth Rs 78.39 crore
4th Sep 2025, 17:18 PM

The purchase order is for manufacture and supply of 9 Nos. 125 MVA transformers
Read More
Indo Tech Transform. - Quarterly Results
13th Aug 2025, 21:09 PM

Read More
Indo Tech Transformers secures LoA worth Rs 62.93 crore
6th Aug 2025, 12:07 PM

The order is for supply of 6 Nos of 175, 220/33-33kV MVA transformers
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback