Nifty

:

11729.60

Sensex

:

39922.46

-159.80 (-1.34%)
-599.64 (-1.48%)

Login

Nifty
Sensex

:
:

11729.60
39922.46

-159.80 (-1.34%)
-599.64 (-1.48%)

Indo Tech Transformers Ltd.

Electric Equipment

Rating :

47/99

BSE: 532717 | NSE: INDOTECH

Watchlist

NSE BSE

88.10

27-Oct-2020

Open
High
Low
Previous Close

88.05
90.00
87.05
89.85

Volume
Traded Value (lacs)
52 Week High
52 Week Low

2383
2.11
145.00
68.30

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

93.24
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

80.59
N/A
0.77

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

6.17
1.58
-2.30

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-13.74
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

0.77
0.77
0.77

EV:EBITDA (Average)

8 Years
5 Years
3 Years

2.69
-2.55
-49.50

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 16.42 40.55 -59.51% 36.56 67.72 -46.01% 67.44 48.17 40.00% 60.78 49.88 21.85%
Expenses 20.55 41.07 -49.96% 38.37 66.30 -42.13% 66.46 50.27 32.21% 59.77 50.14 19.21%
EBITDA -4.13 -0.52 - -1.81 1.42 - 0.98 -2.10 - 1.01 -0.26 -
EBIDTM -25.15% -1.28% -4.95% 2.10% 1.45% -4.36% 1.66% -0.52%
Other Income 0.32 0.87 -63.22% 2.06 0.49 320.41% 1.30 0.22 490.91% 1.19 0.31 283.87%
Interest 0.07 0.03 133.33% 0.08 0.04 100.00% 0.05 0.40 -87.50% 0.03 0.04 -25.00%
Depreciation 1.19 1.18 0.85% 1.20 1.77 -32.20% 1.20 1.14 5.26% 1.21 1.14 6.14%
PBT -5.07 -0.86 - -1.03 0.10 - 1.03 -3.42 - 0.96 -1.13 -
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 -1.82 0.00 -
PAT -5.07 -0.86 - -1.03 0.10 - 1.03 -3.42 - 2.78 -1.13 -
PATM -30.88% -2.12% -2.82% 0.15% 1.53% -7.10% 4.57% -2.27%
EPS -4.78 -0.81 - -0.97 0.09 - 0.97 -3.23 - 2.62 -1.07 -

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Jun 13 Mar 12 Mar 11
Net Sales 181.20 205.33 213.39 220.18 148.81 189.87 156.91 93.86 114.07 114.69 112.83 Net Sales Growth -12.18% -3.78% -3.08% 47.96% -21.63% 21.01% 67.17% -17.72% -0.54% 1.65% Cost Of Goods Sold 135.68 153.58 164.73 173.21 110.23 151.10 129.18 80.01 92.31 103.56 93.46 Gross Profit 45.52 51.75 48.66 46.97 38.58 38.77 27.73 13.85 21.76 11.12 19.37 GP Margin 25.12% 25.20% 22.80% 21.33% 25.93% 20.42% 17.67% 14.76% 19.08% 9.70% 17.17% Total Expenditure 185.15 203.43 215.48 221.38 151.76 190.81 166.42 108.93 152.91 146.82 132.89 Power & Fuel Cost - 2.21 2.17 2.29 2.08 2.35 2.36 1.75 3.06 2.24 1.97 % Of Sales - 1.08% 1.02% 1.04% 1.40% 1.24% 1.50% 1.86% 2.68% 1.95% 1.75% Employee Cost - 21.58 19.84 18.35 16.98 16.07 13.58 10.56 17.60 15.26 16.55 % Of Sales - 10.51% 9.30% 8.33% 11.41% 8.46% 8.65% 11.25% 15.43% 13.31% 14.67% Manufacturing Exp. - 8.39 8.06 7.23 6.09 8.11 6.43 3.17 4.25 6.37 3.91 % Of Sales - 4.09% 3.78% 3.28% 4.09% 4.27% 4.10% 3.38% 3.73% 5.55% 3.47% General & Admin Exp. - 6.04 5.24 6.69 7.91 6.64 6.41 5.49 8.35 6.84 7.45 % Of Sales - 2.94% 2.46% 3.04% 5.32% 3.50% 4.09% 5.85% 7.32% 5.96% 6.60% Selling & Distn. Exp. - 9.81 10.32 11.92 7.36 4.34 7.52 5.05 16.80 7.83 7.09 % Of Sales - 4.78% 4.84% 5.41% 4.95% 2.29% 4.79% 5.38% 14.73% 6.83% 6.28% Miscellaneous Exp. - 1.83 5.12 1.69 1.11 2.18 0.93 2.91 10.55 4.73 7.09 % Of Sales - 0.89% 2.40% 0.77% 0.75% 1.15% 0.59% 3.10% 9.25% 4.12% 2.18% EBITDA -3.95 1.90 -2.09 -1.20 -2.95 -0.94 -9.51 -15.07 -38.84 -32.13 -20.06 EBITDA Margin -2.18% 0.93% -0.98% -0.55% -1.98% -0.50% -6.06% -16.06% -34.05% -28.01% -17.78% Other Income 4.87 5.42 1.24 4.55 1.81 12.76 16.72 10.99 1.47 1.03 1.60 Interest 0.23 2.43 2.36 2.30 3.11 2.45 5.77 11.73 7.77 4.76 1.52 Depreciation 4.80 4.79 5.19 4.74 4.82 5.35 5.18 2.99 5.04 4.12 3.80 PBT -4.11 0.10 -8.39 -3.69 -9.07 4.02 -3.74 -18.80 -50.18 -39.98 -23.77 Tax -1.82 -1.82 0.00 0.00 2.21 0.00 0.00 0.00 0.00 0.00 -1.03 Tax Rate 44.28% -1820.00% 0.00% 0.00% -24.37% 0.00% 0.00% 0.00% 0.00% 0.00% 4.33% PAT -2.29 1.92 -8.39 -3.69 -11.27 4.02 -3.74 -18.80 -50.18 -39.98 -22.74 PAT before Minority Interest -2.29 1.92 -8.39 -3.69 -11.27 4.02 -3.74 -18.80 -50.18 -39.98 -22.74 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -1.26% 0.94% -3.93% -1.68% -7.57% 2.12% -2.38% -20.03% -43.99% -34.86% -20.15% PAT Growth 0.00% - - - - - - - - - EPS -2.16 1.81 -7.92 -3.48 -10.63 3.79 -3.53 -17.74 -47.34 -37.72 -21.45

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Jun 13 Mar 12 Mar 11
Shareholder's Funds 126.53 125.17 134.10 138.19 154.87 150.85 6.12 24.92 75.09 115.08 Share Capital 10.62 10.62 10.62 10.62 10.62 10.62 10.62 10.62 10.62 10.62 Total Reserves 115.91 114.55 123.48 127.57 144.25 140.23 -4.50 14.30 64.47 104.46 Non-Current Liabilities 1.16 0.94 1.34 0.98 1.44 1.22 0.72 0.81 1.01 1.69 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.15 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.77 Long Term Provisions 1.16 0.94 1.34 0.98 1.44 1.22 0.72 0.81 1.01 0.77 Current Liabilities 74.25 67.36 73.24 61.35 56.38 54.53 175.86 151.12 99.89 79.12 Trade Payables 56.55 45.42 55.35 38.27 41.86 34.27 32.48 45.71 36.98 25.78 Other Current Liabilities 14.95 19.57 15.72 18.26 13.45 19.61 17.39 24.17 9.64 9.74 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 125.42 80.67 52.15 5.80 Short Term Provisions 2.74 2.37 2.16 4.82 1.07 0.64 0.57 0.58 1.13 37.79 Total Liabilities 201.94 193.47 208.68 200.52 212.69 206.60 182.70 176.85 175.99 195.89 Net Block 47.97 51.65 50.42 54.31 62.19 66.48 70.72 73.48 77.32 76.60 Gross Block 66.71 65.74 59.98 59.13 102.08 101.03 99.87 100.01 99.21 94.76 Accumulated Depreciation 18.75 14.09 9.56 4.82 39.90 34.55 29.15 26.53 21.89 18.15 Non Current Assets 57.24 57.93 57.15 62.34 70.11 73.04 77.07 84.32 87.64 87.50 Capital Work in Progress 0.00 0.00 0.21 0.36 0.06 0.17 1.24 1.54 1.24 4.70 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 6.20 6.04 5.60 7.11 6.47 5.89 4.59 4.45 3.74 6.20 Other Non Current Assets 3.08 0.23 0.90 0.56 1.39 0.50 0.51 4.84 5.35 0.00 Current Assets 144.69 135.54 151.54 138.18 142.58 133.56 105.63 92.53 88.35 108.39 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 46.22 34.43 42.98 47.11 35.21 40.37 32.02 34.06 25.64 26.49 Sundry Debtors 73.85 61.78 79.49 59.40 64.61 51.91 44.31 34.59 34.10 28.67 Cash & Bank 12.65 30.20 12.70 10.20 23.42 15.47 9.59 6.53 3.63 1.33 Other Current Assets 11.96 4.11 14.24 18.30 19.34 25.81 19.70 17.35 24.98 51.89 Short Term Loans & Adv. 3.69 5.02 2.12 3.18 4.89 4.32 4.10 3.58 11.92 51.11 Net Current Assets 70.44 68.18 78.30 76.83 86.20 79.03 -70.24 -58.59 -11.54 29.27 Total Assets 201.93 193.47 208.69 200.52 212.69 206.60 182.70 176.85 175.99 195.89

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Jun 13 Mar 12 Mar 11
Cash From Operating Activity -14.50 17.44 3.62 -11.78 -2.68 -13.01 -31.74 -18.15 -38.19 -20.93 PBT 0.10 -8.39 -3.69 -9.07 4.02 -3.74 -18.80 -50.18 -39.98 -23.92 Adjustment 2.07 10.34 3.27 5.68 17.57 3.76 12.87 19.18 10.85 5.81 Changes in Working Capital -16.54 15.85 4.15 -8.33 -24.10 -13.00 -25.75 12.95 -9.01 -2.71 Cash after chg. in Working capital -14.37 17.81 3.72 -11.71 -2.51 -12.98 -31.67 -18.05 -38.14 -20.82 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.13 -0.36 -0.11 -0.07 -0.17 -0.03 -0.07 -0.10 -0.05 -0.11 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1.80 -0.82 -0.80 -1.14 8.22 -0.44 -2.75 -0.43 -2.11 -3.22 Net Fixed Assets -0.97 -5.55 -0.70 42.65 -0.94 -0.09 0.44 -1.10 -0.99 -5.64 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.41 Others -0.83 4.73 -0.10 -43.79 9.16 -0.35 -3.19 0.67 -1.12 1.01 Cash from Financing Activity -0.07 -0.38 -0.47 -1.17 0.00 18.74 33.97 20.84 37.28 -0.54 Net Cash Inflow / Outflow -16.37 16.24 2.35 -14.09 5.54 5.29 -0.52 2.26 -3.02 -24.69 Opening Cash & Equivalents 20.70 4.46 2.10 16.20 10.66 5.37 5.89 3.63 6.65 31.34 Closing Cash & Equivalent 4.33 20.70 4.46 2.10 16.20 10.66 5.37 5.89 3.63 6.65

Financial Ratios

Standalone

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Jun 13 Mar 12 Mar 11
Book Value (Rs.) 119.14 117.86 126.27 130.12 145.83 142.04 5.76 23.46 70.71 108.36 ROA 0.97% -4.17% -1.81% -5.46% 1.92% -1.92% -10.46% -28.44% -21.50% -11.15% ROE 1.53% -6.47% -2.71% -7.69% 2.63% -4.77% -121.16% -100.34% -42.05% -17.98% ROCE 2.01% -4.65% -1.02% -4.06% 4.23% 1.44% -5.96% -36.28% -27.75% -16.29% Fixed Asset Turnover 3.10 3.39 3.79 2.04 2.07 1.69 1.04 1.24 1.29 1.30 Receivable days 120.55 120.82 112.35 137.89 101.05 103.29 139.03 101.51 91.70 84.49 Inventory Days 71.68 66.20 72.88 91.53 65.55 77.72 116.45 88.23 76.14 71.81 Payable days 91.89 86.65 81.61 96.90 73.70 72.25 138.26 109.29 79.49 67.00 Cash Conversion Cycle 100.34 100.37 103.61 132.52 92.89 108.77 117.23 80.46 88.35 89.29 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 20.50 3.24 0.71 0.09 Interest Cover 1.04 -2.56 -0.60 -1.91 2.64 0.35 -0.60 -5.46 -7.40 -14.67

Top Investors:

shirdi sai electricals limited

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback