Nifty

:

17196.70

Sensex

:

57696.46

-204.95 (-1.18%)
-764.83 (-1.31%)

Login

Nifty
Sensex

:
:

17196.70
57696.46

-204.95 (-1.18%)
-764.83 (-1.31%)

Indo Tech Transformers Ltd.

Electric Equipment

Rating :

57/99

BSE: 532717 | NSE: INDOTECH

Watchlist

NSE BSE

192.30

03-Dec-2021

Open
High
Low
Previous Close

184.00
192.30
182.00
183.15

Volume
Traded Value (lacs)
52 Week High
52 Week Low

45602
86.53
292.55
80.20

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

201.94
14.17
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

180.16
N/A
1.53

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

6.03
6.72
-1.17

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

1.02
1.02
1.02

EV:EBITDA (Average)

8 Years
5 Years
3 Years

1.72
-30.47
-8.03

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 21 Sep 20 Var% Jun 21 Jun 20 Var% Mar 21 Mar 20 Var% Dec 20 Dec 19 Var%
Net Sales 76.32 38.94 95.99% 22.65 16.42 37.94% 96.81 36.56 164.80% 53.83 67.44 -20.18%
Expenses 70.03 41.13 70.27% 27.53 20.55 33.97% 84.03 38.37 119.00% 51.88 66.46 -21.94%
EBITDA 6.29 -2.19 - -4.88 -4.13 - 12.78 -1.81 - 1.95 0.98 98.98%
EBIDTM 8.24% -5.62% -21.55% -25.15% 13.20% -4.95% 3.62% 1.45%
Other Income 0.22 0.23 -4.35% 0.59 0.32 84.38% 2.17 2.06 5.34% 0.21 1.30 -83.85%
Interest 0.27 0.05 440.00% 0.07 0.07 0.00% 0.04 0.08 -50.00% 0.00 0.05 -100.00%
Depreciation 1.14 1.25 -8.80% 1.11 1.19 -6.72% 1.18 1.20 -1.67% 1.20 1.20 0.00%
PBT 5.10 -3.26 - -5.47 -5.07 - 13.73 -1.03 - 0.96 1.03 -6.80%
Tax 0.00 0.00 0 0.00 0.00 0 0.07 0.00 0 0.00 0.00 0
PAT 5.10 -3.26 - -5.47 -5.07 - 13.66 -1.03 - 0.96 1.03 -6.80%
PATM 6.68% -8.37% -24.15% -30.88% 14.11% -2.82% 1.78% 1.53%
EPS 4.81 -3.08 - -5.16 -4.78 - 12.89 -0.97 - 0.91 0.97 -6.19%

Description Jun 21 Jun 20 Var% Mar 21 Mar 20 Var% Dec 20 Dec 19 Var% Sep 20 Sep 19 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Jun 13 Mar 12
Net Sales 249.61 206.00 205.33 213.39 220.18 148.81 189.87 156.91 93.86 114.07 114.69 Net Sales Growth 56.63% 0.33% -3.78% -3.08% 47.96% -21.63% 21.01% 67.17% -17.72% -0.54% Cost Of Goods Sold 172.29 143.02 153.58 164.73 173.21 110.23 151.10 129.18 80.01 92.31 103.56 Gross Profit 77.32 62.98 51.75 48.66 46.97 38.58 38.77 27.73 13.85 21.76 11.12 GP Margin 30.98% 30.57% 25.20% 22.80% 21.33% 25.93% 20.42% 17.67% 14.76% 19.08% 9.70% Total Expenditure 233.47 194.72 203.43 215.48 221.38 151.76 190.81 166.42 108.93 152.91 146.82 Power & Fuel Cost - 1.95 2.21 2.17 2.29 2.08 2.35 2.36 1.75 3.06 2.24 % Of Sales - 0.95% 1.08% 1.02% 1.04% 1.40% 1.24% 1.50% 1.86% 2.68% 1.95% Employee Cost - 22.52 21.58 19.84 18.35 16.98 16.07 13.58 10.56 17.60 15.26 % Of Sales - 10.93% 10.51% 9.30% 8.33% 11.41% 8.46% 8.65% 11.25% 15.43% 13.31% Manufacturing Exp. - 7.86 8.39 8.06 7.23 6.09 8.11 6.43 3.17 4.25 6.37 % Of Sales - 3.82% 4.09% 3.78% 3.28% 4.09% 4.27% 4.10% 3.38% 3.73% 5.55% General & Admin Exp. - 6.77 6.04 5.24 6.69 7.91 6.64 6.41 5.49 8.35 6.84 % Of Sales - 3.29% 2.94% 2.46% 3.04% 5.32% 3.50% 4.09% 5.85% 7.32% 5.96% Selling & Distn. Exp. - 8.64 9.81 10.32 11.92 7.36 4.34 7.52 5.05 16.80 7.83 % Of Sales - 4.19% 4.78% 4.84% 5.41% 4.95% 2.29% 4.79% 5.38% 14.73% 6.83% Miscellaneous Exp. - 3.97 1.83 5.12 1.69 1.11 2.18 0.93 2.91 10.55 7.83 % Of Sales - 1.93% 0.89% 2.40% 0.77% 0.75% 1.15% 0.59% 3.10% 9.25% 4.12% EBITDA 16.14 11.28 1.90 -2.09 -1.20 -2.95 -0.94 -9.51 -15.07 -38.84 -32.13 EBITDA Margin 6.47% 5.48% 0.93% -0.98% -0.55% -1.98% -0.50% -6.06% -16.06% -34.05% -28.01% Other Income 3.19 2.92 5.42 1.24 4.55 1.81 12.76 16.72 10.99 1.47 1.03 Interest 0.38 3.02 2.43 2.36 2.30 3.11 2.45 5.77 11.73 7.77 4.76 Depreciation 4.63 4.82 4.79 5.19 4.74 4.82 5.35 5.18 2.99 5.04 4.12 PBT 14.32 6.35 0.10 -8.39 -3.69 -9.07 4.02 -3.74 -18.80 -50.18 -39.98 Tax 0.07 0.07 -1.82 0.00 0.00 2.21 0.00 0.00 0.00 0.00 0.00 Tax Rate 0.49% 1.10% -1820.00% 0.00% 0.00% -24.37% 0.00% 0.00% 0.00% 0.00% 0.00% PAT 14.25 6.29 1.92 -8.39 -3.69 -11.27 4.02 -3.74 -18.80 -50.18 -39.98 PAT before Minority Interest 14.25 6.29 1.92 -8.39 -3.69 -11.27 4.02 -3.74 -18.80 -50.18 -39.98 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 5.71% 3.05% 0.94% -3.93% -1.68% -7.57% 2.12% -2.38% -20.03% -43.99% -34.86% PAT Growth 271.07% 227.60% - - - - - - - - EPS 13.44 5.93 1.81 -7.92 -3.48 -10.63 3.79 -3.53 -17.74 -47.34 -37.72

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Jun 13 Mar 12
Shareholder's Funds 133.23 126.53 125.17 134.10 138.19 154.87 150.85 6.12 24.92 75.09 Share Capital 10.62 10.62 10.62 10.62 10.62 10.62 10.62 10.62 10.62 10.62 Total Reserves 122.61 115.91 114.55 123.48 127.57 144.25 140.23 -4.50 14.30 64.47 Non-Current Liabilities 0.99 1.16 0.94 1.34 0.98 1.44 1.22 0.72 0.81 1.01 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.99 1.16 0.94 1.34 0.98 1.44 1.22 0.72 0.81 1.01 Current Liabilities 52.38 74.25 67.36 73.24 61.35 56.38 54.53 175.86 151.12 99.89 Trade Payables 37.69 56.55 45.42 55.35 38.27 41.86 34.27 32.48 45.71 36.98 Other Current Liabilities 11.10 14.95 19.57 15.72 18.26 13.45 19.61 17.39 24.17 9.64 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 125.42 80.67 52.15 Short Term Provisions 3.58 2.74 2.37 2.16 4.82 1.07 0.64 0.57 0.58 1.13 Total Liabilities 186.60 201.94 193.47 208.68 200.52 212.69 206.60 182.70 176.85 175.99 Net Block 43.74 47.97 51.65 50.42 54.31 62.19 66.48 70.72 73.48 77.32 Gross Block 67.31 66.71 65.74 59.98 59.13 102.08 101.03 99.87 100.01 99.21 Accumulated Depreciation 23.57 18.75 14.09 9.56 4.82 39.90 34.55 29.15 26.53 21.89 Non Current Assets 50.75 57.24 57.93 57.15 62.34 70.11 73.04 77.07 84.32 87.64 Capital Work in Progress 0.00 0.00 0.00 0.21 0.36 0.06 0.17 1.24 1.54 1.24 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 3.99 6.20 6.04 5.60 7.11 6.47 5.89 4.59 4.45 3.74 Other Non Current Assets 3.02 3.08 0.23 0.90 0.56 1.39 0.50 0.51 4.84 5.35 Current Assets 135.84 144.69 135.54 151.54 138.18 142.58 133.56 105.63 92.53 88.35 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 34.54 46.22 34.43 42.98 47.11 35.21 40.37 32.02 34.06 25.64 Sundry Debtors 69.27 73.85 61.78 79.49 59.40 64.61 51.91 44.31 34.59 34.10 Cash & Bank 21.78 12.65 30.20 12.70 10.20 23.42 15.47 9.59 6.53 3.63 Other Current Assets 10.25 8.27 4.11 14.24 21.48 19.34 25.81 19.70 17.35 24.98 Short Term Loans & Adv. 7.79 3.69 5.02 2.12 3.18 4.89 4.32 4.10 3.58 11.92 Net Current Assets 83.47 70.44 68.18 78.30 76.83 86.20 79.03 -70.24 -58.59 -11.54 Total Assets 186.59 201.93 193.47 208.69 200.52 212.69 206.60 182.70 176.85 175.99

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Jun 13 Mar 12
Cash From Operating Activity 7.83 -14.50 17.44 3.62 -11.78 -2.68 -13.01 -31.74 -18.15 -38.19 PBT 6.35 0.10 -8.39 -3.69 -9.07 4.02 -3.74 -18.80 -50.18 -39.98 Adjustment 6.95 2.07 10.34 3.27 5.68 17.57 3.76 12.87 19.18 10.85 Changes in Working Capital -10.15 -16.54 15.85 4.15 -8.33 -24.10 -13.00 -25.75 12.95 -9.01 Cash after chg. in Working capital 3.15 -14.37 17.81 3.72 -11.71 -2.51 -12.98 -31.67 -18.05 -38.14 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 4.68 -0.13 -0.36 -0.11 -0.07 -0.17 -0.03 -0.07 -0.10 -0.05 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -2.59 -1.80 -0.82 -0.80 -1.14 8.22 -0.44 -2.75 -0.43 -2.11 Net Fixed Assets -0.60 -0.97 -5.55 -0.70 42.65 -0.94 -0.09 0.44 -1.10 -0.99 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -1.99 -0.83 4.73 -0.10 -43.79 9.16 -0.35 -3.19 0.67 -1.12 Cash from Financing Activity -0.15 -0.07 -0.38 -0.47 -1.17 0.00 18.74 33.97 20.84 37.28 Net Cash Inflow / Outflow 5.08 -16.37 16.24 2.35 -14.09 5.54 5.29 -0.52 2.26 -3.02 Opening Cash & Equivalents 4.33 20.70 4.46 2.10 16.20 10.66 5.37 5.89 3.63 6.65 Closing Cash & Equivalent 9.41 4.33 20.70 4.46 2.10 16.20 10.66 5.37 5.89 3.63

Financial Ratios

Standalone

Right to Left

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Jun 13 Mar 12
Book Value (Rs.) 125.45 119.14 117.86 126.27 130.12 145.83 142.04 5.76 23.46 70.71 ROA 3.24% 0.97% -4.17% -1.81% -5.46% 1.92% -1.92% -10.46% -28.44% -21.50% ROE 4.84% 1.53% -6.47% -2.71% -7.69% 2.63% -4.77% -121.16% -100.34% -42.05% ROCE 7.21% 2.01% -4.65% -1.02% -4.06% 4.23% 1.44% -5.96% -36.28% -27.75% Fixed Asset Turnover 3.07 3.10 3.39 3.79 2.04 2.07 1.69 1.04 1.24 1.29 Receivable days 126.79 120.55 120.82 112.35 137.89 101.05 103.29 139.03 101.51 91.70 Inventory Days 71.55 71.68 66.20 72.88 91.53 65.55 77.72 116.45 88.23 76.14 Payable days 120.26 121.18 86.65 81.61 96.90 73.70 72.25 138.26 109.29 79.49 Cash Conversion Cycle 78.08 71.05 100.37 103.61 132.52 92.89 108.77 117.23 80.46 88.35 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 20.50 3.24 0.71 Interest Cover 3.11 1.04 -2.56 -0.60 -1.91 2.64 0.35 -0.60 -5.46 -7.40

Top Investors:

Annual Reports:

News Update:

Indo Tech Transform. - Quarterly Results
10th Nov 2021, 14:15 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback