Nifty

:

25044.35

Sensex

:

82055.11

72.45 (0.29%)
158.32 (0.19%)

Login

Nifty
Sensex

:
:

25044.35
82055.11

72.45 (0.29%)
158.32 (0.19%)

Indo Tech Transformers Ltd.

Electric Equipment

Rating :

73/99

BSE: 532717 | NSE: INDOTECH

Watchlist

NSE BSE

2028.70

24-Jun-2025

Open
High
Low
Previous Close

2043.8
2071.1
2011.1
1972.60

Volume
Traded Value (lacs)
52 Week High
52 Week Low

32873
67339601.8
3771.95
1500

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

2,154.74
33.73
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

2,069.81
N/A
7.67

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

12.37
19.65
21.60

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
94.66
19.15

PAT CAGR (%)

10 Years
5 Years
3 Years

-
89.45
56.65

P:E (Median)

8 Years
5 Years
3 Years

13.20
17.98
22.65

P:BV (Average)

8 Years
5 Years
3 Years

3.61
3.82
5.58

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-13.69
13.06
18.64

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 206.06 174.71 17.94% 177.34 139.47 27.15% 146.23 95.81 52.62% 82.15 93.22 -11.88%
Expenses 185.39 148.07 25.20% 153.09 124.22 23.24% 123.21 84.57 45.69% 73.96 87.16 -15.14%
EBITDA 20.67 26.64 -22.41% 24.25 15.25 59.02% 23.02 11.24 104.80% 8.19 6.06 35.15%
EBIDTM 10.03% 15.25% 13.67% 10.93% 15.74% 11.73% 9.97% 6.50%
Other Income 5.35 2.89 85.12% 6.34 0.65 875.38% 3.06 2.36 29.66% 1.69 0.81 108.64%
Interest 0.58 1.18 -50.85% 0.60 0.56 7.14% 0.47 1.28 -63.28% 0.47 0.69 -31.88%
Depreciation 1.14 1.28 -10.94% 1.14 1.29 -11.63% 1.11 1.21 -8.26% 1.08 1.13 -4.42%
PBT 24.30 27.07 -10.23% 28.85 14.05 105.34% 24.50 11.11 120.52% 8.33 5.05 64.95%
Tax 3.32 1.50 121.33% 9.58 3.37 184.27% 6.78 4.04 67.82% 2.42 1.51 60.26%
PAT 20.98 25.57 -17.95% 19.27 10.68 80.43% 17.72 7.07 150.64% 5.91 3.54 66.95%
PATM 10.18% 14.64% 10.87% 7.66% 12.12% 7.38% 7.19% 3.80%
EPS 19.79 24.12 -17.95% 18.18 10.08 80.36% 16.72 6.67 150.67% 5.58 3.34 67.07%

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 611.78 503.61 370.90 280.07 206.00 205.33 213.39 220.18 148.81 189.87 156.91 Net Sales Growth 21.58% 35.78% 32.43% 35.96% 0.33% -3.78% -3.08% 47.96% -21.63% 21.01% Cost Of Goods Sold 439.63 353.66 263.88 196.15 143.02 153.58 164.73 173.21 110.23 151.10 129.18 Gross Profit 172.15 149.95 107.03 83.92 62.98 51.75 48.66 46.97 38.58 38.77 27.73 GP Margin 28.14% 29.78% 28.86% 29.96% 30.57% 25.20% 22.80% 21.33% 25.93% 20.42% 17.67% Total Expenditure 535.65 450.51 334.57 257.96 194.72 203.43 215.48 221.38 151.76 190.81 166.42 Power & Fuel Cost - 3.22 2.85 2.35 1.95 2.21 2.17 2.29 2.08 2.35 2.36 % Of Sales - 0.64% 0.77% 0.84% 0.95% 1.08% 1.02% 1.04% 1.40% 1.24% 1.50% Employee Cost - 31.87 30.95 25.11 22.52 21.58 19.84 18.35 16.98 16.07 13.58 % Of Sales - 6.33% 8.34% 8.97% 10.93% 10.51% 9.30% 8.33% 11.41% 8.46% 8.65% Manufacturing Exp. - 13.25 15.82 17.76 7.86 8.39 8.06 7.23 6.09 8.11 6.43 % Of Sales - 2.63% 4.27% 6.34% 3.82% 4.09% 3.78% 3.28% 4.09% 4.27% 4.10% General & Admin Exp. - 9.19 7.34 6.98 6.77 6.04 5.24 6.69 7.91 6.64 6.41 % Of Sales - 1.82% 1.98% 2.49% 3.29% 2.94% 2.46% 3.04% 5.32% 3.50% 4.09% Selling & Distn. Exp. - 21.63 9.62 6.63 8.64 9.81 10.32 11.92 7.36 4.34 7.52 % Of Sales - 4.29% 2.59% 2.37% 4.19% 4.78% 4.84% 5.41% 4.95% 2.29% 4.79% Miscellaneous Exp. - 17.68 4.13 2.98 3.97 1.83 5.12 1.69 1.11 2.18 7.52 % Of Sales - 3.51% 1.11% 1.06% 1.93% 0.89% 2.40% 0.77% 0.75% 1.15% 0.59% EBITDA 76.13 53.10 36.33 22.11 11.28 1.90 -2.09 -1.20 -2.95 -0.94 -9.51 EBITDA Margin 12.44% 10.54% 9.80% 7.89% 5.48% 0.93% -0.98% -0.55% -1.98% -0.50% -6.06% Other Income 16.44 21.56 2.66 1.69 2.92 5.42 1.24 4.55 1.81 12.76 16.72 Interest 2.12 12.46 8.47 6.80 3.02 2.43 2.36 2.30 3.11 2.45 5.77 Depreciation 4.47 4.91 4.82 4.52 4.82 4.79 5.19 4.74 4.82 5.35 5.18 PBT 85.98 57.28 25.70 12.48 6.35 0.10 -8.39 -3.69 -9.07 4.02 -3.74 Tax 22.10 10.42 0.00 0.29 0.07 -1.82 0.00 0.00 2.21 0.00 0.00 Tax Rate 25.70% 18.19% 0.00% 2.32% 1.10% -1820.00% 0.00% 0.00% -24.37% 0.00% 0.00% PAT 63.88 46.86 25.70 12.19 6.29 1.92 -8.39 -3.69 -11.27 4.02 -3.74 PAT before Minority Interest 63.88 46.86 25.70 12.19 6.29 1.92 -8.39 -3.69 -11.27 4.02 -3.74 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 10.44% 9.30% 6.93% 4.35% 3.05% 0.94% -3.93% -1.68% -7.57% 2.12% -2.38% PAT Growth 36.32% 82.33% 110.83% 93.80% 227.60% - - - - - EPS 60.26 44.21 24.25 11.50 5.93 1.81 -7.92 -3.48 -10.63 3.79 -3.53

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 217.16 170.90 145.12 133.23 126.53 125.17 134.10 138.19 154.87 150.85 Share Capital 10.62 10.62 10.62 10.62 10.62 10.62 10.62 10.62 10.62 10.62 Total Reserves 206.54 160.28 134.50 122.61 115.91 114.55 123.48 127.57 144.25 140.23 Non-Current Liabilities 3.69 1.92 0.95 0.99 1.16 0.94 1.34 0.98 1.44 1.22 Secured Loans 3.68 1.29 0.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 2.55 1.21 0.84 0.99 1.16 0.94 1.34 0.98 1.44 1.22 Current Liabilities 158.71 127.25 92.30 52.38 74.25 67.36 73.24 61.35 56.38 54.53 Trade Payables 84.78 89.18 69.77 37.69 56.55 45.42 55.35 38.27 41.86 34.27 Other Current Liabilities 56.16 20.87 17.99 11.10 14.95 19.57 15.72 18.26 13.45 19.61 Short Term Borrowings 0.00 9.27 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 17.77 7.94 4.54 3.58 2.74 2.37 2.16 4.82 1.07 0.64 Total Liabilities 379.56 300.07 238.37 186.60 201.94 193.47 208.68 200.52 212.69 206.60 Net Block 48.89 44.16 41.39 43.74 47.97 51.65 50.42 54.31 62.19 66.48 Gross Block 86.10 76.46 68.87 67.31 66.71 65.74 59.98 59.13 102.08 101.03 Accumulated Depreciation 37.20 32.29 27.48 23.57 18.75 14.09 9.56 4.82 39.90 34.55 Non Current Assets 57.57 51.25 47.99 50.75 57.24 57.93 57.15 62.34 70.11 73.04 Capital Work in Progress 0.36 1.14 1.14 0.00 0.00 0.00 0.21 0.36 0.06 0.17 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 4.92 5.17 3.91 3.99 6.20 6.04 5.60 7.11 6.47 5.89 Other Non Current Assets 3.40 0.78 1.54 3.02 3.08 0.23 0.90 0.56 1.39 0.50 Current Assets 321.99 248.83 190.38 135.84 144.69 135.54 151.54 138.18 142.58 133.56 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 118.36 71.41 51.56 34.54 46.22 34.43 42.98 47.11 35.21 40.37 Sundry Debtors 138.90 129.31 81.59 69.27 73.85 61.78 79.49 59.40 64.61 51.91 Cash & Bank 57.54 42.36 42.50 21.78 12.65 30.20 12.70 10.20 23.42 15.47 Other Current Assets 7.19 2.14 1.25 2.46 11.96 9.13 16.36 21.48 19.34 25.81 Short Term Loans & Adv. 4.94 3.60 13.48 7.79 3.69 5.02 2.12 3.18 4.89 4.32 Net Current Assets 163.28 121.57 98.09 83.47 70.44 68.18 78.30 76.83 86.20 79.03 Total Assets 379.56 300.08 238.37 186.59 201.93 193.47 208.69 200.52 212.69 206.60

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 31.77 -3.94 21.69 7.83 -14.50 17.44 3.62 -11.78 -2.68 -13.01 PBT 57.28 25.70 12.48 6.35 0.10 -8.39 -3.69 -9.07 4.02 -3.74 Adjustment 32.89 11.11 9.25 6.95 2.07 10.34 3.27 5.68 17.57 3.76 Changes in Working Capital -44.56 -41.02 0.45 -10.15 -16.54 15.85 4.15 -8.33 -24.10 -13.00 Cash after chg. in Working capital 45.61 -4.21 22.18 3.15 -14.37 17.81 3.72 -11.71 -2.51 -12.98 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -13.84 0.26 -0.48 4.68 -0.13 -0.36 -0.11 -0.07 -0.17 -0.03 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -11.60 -14.75 -8.73 -2.59 -1.80 -0.82 -0.80 -1.14 8.22 -0.44 Net Fixed Assets -8.86 -7.59 -2.70 -0.60 -0.97 -5.55 -0.70 42.65 -0.94 -0.09 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -2.74 -7.16 -6.03 -1.99 -0.83 4.73 -0.10 -43.79 9.16 -0.35 Cash from Financing Activity -8.09 9.37 -0.11 -0.15 -0.07 -0.38 -0.47 -1.17 0.00 18.74 Net Cash Inflow / Outflow 12.08 -9.32 12.85 5.08 -16.37 16.24 2.35 -14.09 5.54 5.29 Opening Cash & Equivalents 12.95 22.27 9.41 4.33 20.70 4.46 2.10 16.20 10.66 5.37 Closing Cash & Equivalent 25.03 12.95 22.27 9.41 4.33 20.70 4.46 2.10 16.20 10.66

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 204.48 160.93 136.65 125.45 119.14 117.86 126.27 130.12 145.83 142.04 ROA 13.79% 9.55% 5.74% 3.24% 0.97% -4.17% -1.81% -5.46% 1.92% -1.92% ROE 24.15% 16.27% 8.76% 4.84% 1.53% -6.47% -2.71% -7.69% 2.63% -4.77% ROCE 34.49% 20.84% 13.82% 7.21% 2.01% -4.65% -1.02% -4.06% 4.23% 1.44% Fixed Asset Turnover 6.20 5.10 4.11 3.07 3.10 3.39 3.79 2.04 2.07 1.69 Receivable days 97.20 103.77 98.31 126.79 120.55 120.82 112.35 137.89 101.05 103.29 Inventory Days 68.77 60.51 56.11 71.55 71.68 66.20 72.88 91.53 65.55 77.72 Payable days 89.77 109.92 99.98 120.26 121.18 86.65 81.61 96.90 73.70 72.25 Cash Conversion Cycle 76.20 54.36 54.44 78.08 71.05 100.37 103.61 132.52 92.89 108.77 Total Debt/Equity 0.02 0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 5.60 4.03 2.84 3.11 1.04 -2.56 -0.60 -1.91 2.64 0.35

Top Investors:

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback