Nifty

:

26033.75

Sensex

:

85265.32

47.75 (0.18%)
158.51 (0.19%)

Login

Nifty
Sensex

:
:

26033.75
85265.32

47.75 (0.18%)
158.51 (0.19%)

Indo Tech Transformers Ltd.

Electric Equipment

Rating :

56/99

BSE: 532717 | NSE: INDOTECH

Watchlist

NSE BSE

1592.40

04-Dec-2025

Open
High
Low
Previous Close

1620.6
1637.7
1589
1620.60

Volume
Traded Value (lacs)
52 Week High
52 Week Low

17821
28623807.4
3771.95
1525

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,693.04
20.11
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,610.04
N/A
5.22

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

12.41
24.32
18.15

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
48.62
17.62

PAT CAGR (%)

10 Years
5 Years
3 Years

31.86
58.98
35.46

P:E (Median)

8 Years
5 Years
3 Years

15.30
19.38
27.17

P:BV (Average)

8 Years
5 Years
3 Years

3.83
4.33
6.33

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-9.95
11.79
19.96

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 182.86 146.23 25.05% 163.93 82.15 99.55% 206.06 174.71 17.94% 177.34 139.47 27.15%
Expenses 151.91 123.21 23.29% 139.93 73.96 89.20% 185.39 148.07 25.20% 153.09 124.22 23.24%
EBITDA 30.95 23.02 34.45% 24.00 8.19 193.04% 20.67 26.64 -22.41% 24.25 15.25 59.02%
EBIDTM 16.93% 15.74% 14.64% 9.97% 10.03% 15.25% 13.67% 10.93%
Other Income 4.18 3.06 36.60% 2.64 1.69 56.21% 5.35 2.89 85.12% 6.34 0.65 875.38%
Interest 0.62 0.47 31.91% 0.51 0.47 8.51% 0.58 1.18 -50.85% 0.60 0.56 7.14%
Depreciation 1.19 1.11 7.21% 1.12 1.08 3.70% 1.14 1.28 -10.94% 1.14 1.29 -11.63%
PBT 33.32 24.50 36.00% 25.01 8.33 200.24% 24.30 27.07 -10.23% 28.85 14.05 105.34%
Tax 8.54 6.78 25.96% 5.84 2.42 141.32% 3.32 1.50 121.33% 9.58 3.37 184.27%
PAT 24.78 17.72 39.84% 19.17 5.91 224.37% 20.98 25.57 -17.95% 19.27 10.68 80.43%
PATM 13.55% 12.12% 11.69% 7.19% 10.18% 14.64% 10.87% 7.66%
EPS 23.38 16.72 39.83% 18.08 5.58 224.01% 19.79 24.12 -17.95% 18.18 10.08 80.36%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 730.19 611.78 503.21 370.90 280.07 206.00 205.33 213.39 220.18 148.81 189.87 Net Sales Growth 34.58% 21.58% 35.67% 32.43% 35.96% 0.33% -3.78% -3.08% 47.96% -21.63% Cost Of Goods Sold 525.40 439.63 353.66 263.88 196.15 143.02 153.58 164.73 173.21 110.23 151.10 Gross Profit 204.79 172.14 149.55 107.03 83.92 62.98 51.75 48.66 46.97 38.58 38.77 GP Margin 28.05% 28.14% 29.72% 28.86% 29.96% 30.57% 25.20% 22.80% 21.33% 25.93% 20.42% Total Expenditure 630.32 529.98 450.51 334.57 257.96 194.72 203.43 215.48 221.38 151.76 190.81 Power & Fuel Cost - 3.48 3.22 2.85 2.35 1.95 2.21 2.17 2.29 2.08 2.35 % Of Sales - 0.57% 0.64% 0.77% 0.84% 0.95% 1.08% 1.02% 1.04% 1.40% 1.24% Employee Cost - 34.58 31.87 30.95 25.11 22.52 21.58 19.84 18.35 16.98 16.07 % Of Sales - 5.65% 6.33% 8.34% 8.97% 10.93% 10.51% 9.30% 8.33% 11.41% 8.46% Manufacturing Exp. - 19.59 13.25 15.82 17.76 7.86 8.39 8.06 7.23 6.09 8.11 % Of Sales - 3.20% 2.63% 4.27% 6.34% 3.82% 4.09% 3.78% 3.28% 4.09% 4.27% General & Admin Exp. - 9.20 9.19 7.34 6.98 6.77 6.04 5.24 6.69 7.91 6.64 % Of Sales - 1.50% 1.83% 1.98% 2.49% 3.29% 2.94% 2.46% 3.04% 5.32% 3.50% Selling & Distn. Exp. - 17.40 15.87 9.62 6.63 8.64 9.81 10.32 11.92 7.36 4.34 % Of Sales - 2.84% 3.15% 2.59% 2.37% 4.19% 4.78% 4.84% 5.41% 4.95% 2.29% Miscellaneous Exp. - 6.09 23.44 4.13 2.98 3.97 1.83 5.12 1.69 1.11 4.34 % Of Sales - 1.00% 4.66% 1.11% 1.06% 1.93% 0.89% 2.40% 0.77% 0.75% 1.15% EBITDA 99.87 81.80 52.70 36.33 22.11 11.28 1.90 -2.09 -1.20 -2.95 -0.94 EBITDA Margin 13.68% 13.37% 10.47% 9.80% 7.89% 5.48% 0.93% -0.98% -0.55% -1.98% -0.50% Other Income 18.51 19.27 21.95 2.66 1.69 2.92 5.42 1.24 4.55 1.81 12.76 Interest 2.31 10.62 12.46 8.47 6.80 3.02 2.43 2.36 2.30 3.11 2.45 Depreciation 4.59 4.47 4.91 4.82 4.52 4.82 4.79 5.19 4.74 4.82 5.35 PBT 111.48 85.98 57.28 25.70 12.48 6.35 0.10 -8.39 -3.69 -9.07 4.02 Tax 27.28 22.10 10.42 0.00 0.29 0.07 -1.82 0.00 0.00 2.21 0.00 Tax Rate 24.47% 25.70% 18.19% 0.00% 2.32% 1.10% -1820.00% 0.00% 0.00% -24.37% 0.00% PAT 84.20 63.88 46.86 25.70 12.19 6.29 1.92 -8.39 -3.69 -11.27 4.02 PAT before Minority Interest 84.20 63.88 46.86 25.70 12.19 6.29 1.92 -8.39 -3.69 -11.27 4.02 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 11.53% 10.44% 9.31% 6.93% 4.35% 3.05% 0.94% -3.93% -1.68% -7.57% 2.12% PAT Growth 40.61% 36.32% 82.33% 110.83% 93.80% 227.60% - - - - EPS 79.43 60.26 44.21 24.25 11.50 5.93 1.81 -7.92 -3.48 -10.63 3.79

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 280.75 217.16 170.90 145.12 133.23 126.53 125.17 134.10 138.19 154.87 Share Capital 10.62 10.62 10.62 10.62 10.62 10.62 10.62 10.62 10.62 10.62 Total Reserves 270.13 206.54 160.28 134.50 122.61 115.91 114.55 123.48 127.57 144.25 Non-Current Liabilities 6.65 3.69 1.92 0.95 0.99 1.16 0.94 1.34 0.98 1.44 Secured Loans 5.21 3.68 1.29 0.11 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 3.52 2.55 1.21 0.84 0.99 1.16 0.94 1.34 0.98 1.44 Current Liabilities 166.06 158.71 127.25 92.30 52.38 74.25 67.36 73.24 61.35 56.38 Trade Payables 62.30 84.78 89.18 69.77 37.69 56.55 45.42 55.35 38.27 41.86 Other Current Liabilities 64.74 56.16 20.87 17.99 11.10 14.95 19.57 15.72 18.26 13.45 Short Term Borrowings 0.00 0.00 9.27 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 39.02 17.77 7.94 4.54 3.58 2.74 2.37 2.16 4.82 1.07 Total Liabilities 453.46 379.56 300.07 238.37 186.60 201.94 193.47 208.68 200.52 212.69 Net Block 49.66 48.89 44.16 41.39 43.74 47.97 51.65 50.42 54.31 62.19 Gross Block 91.33 86.10 76.46 68.87 67.31 66.71 65.74 59.98 59.13 102.08 Accumulated Depreciation 41.67 37.20 32.29 27.48 23.57 18.75 14.09 9.56 4.82 39.90 Non Current Assets 74.86 57.57 51.25 47.99 50.75 57.24 57.93 57.15 62.34 70.11 Capital Work in Progress 6.26 0.36 1.14 1.14 0.00 0.00 0.00 0.21 0.36 0.06 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 6.94 4.92 5.17 3.91 3.99 6.20 6.04 5.60 7.11 6.47 Other Non Current Assets 11.99 3.40 0.78 1.54 3.02 3.08 0.23 0.90 0.56 1.39 Current Assets 378.61 321.99 248.83 190.38 135.84 144.69 135.54 151.54 138.18 142.58 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 134.68 118.36 71.41 51.56 34.54 46.22 34.43 42.98 47.11 35.21 Sundry Debtors 122.56 138.90 129.31 81.59 69.27 73.85 61.78 79.49 59.40 64.61 Cash & Bank 93.09 57.54 42.36 42.50 21.78 12.65 30.20 12.70 10.20 23.42 Other Current Assets 28.28 2.25 2.14 1.25 10.25 11.96 9.13 16.36 21.48 19.34 Short Term Loans & Adv. 24.96 4.94 3.60 13.48 7.79 3.69 5.02 2.12 3.18 4.89 Net Current Assets 212.54 163.28 121.57 98.09 83.47 70.44 68.18 78.30 76.83 86.20 Total Assets 453.47 379.56 300.08 238.37 186.59 201.93 193.47 208.69 200.52 212.69

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 55.75 31.77 -3.94 21.69 7.83 -14.50 17.44 3.62 -11.78 -2.68 PBT 85.98 57.28 25.70 12.48 6.35 0.10 -8.39 -3.69 -9.07 4.02 Adjustment 4.15 32.89 11.11 9.25 6.95 2.07 10.34 3.27 5.68 17.57 Changes in Working Capital -16.26 -44.56 -41.02 0.45 -10.15 -16.54 15.85 4.15 -8.33 -24.10 Cash after chg. in Working capital 73.87 45.61 -4.21 22.18 3.15 -14.37 17.81 3.72 -11.71 -2.51 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -18.12 -13.84 0.26 -0.48 4.68 -0.13 -0.36 -0.11 -0.07 -0.17 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -18.15 -11.60 -14.75 -8.73 -2.59 -1.80 -0.82 -0.80 -1.14 8.22 Net Fixed Assets -11.13 -8.86 -7.59 -2.70 -0.60 -0.97 -5.55 -0.70 42.65 -0.94 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -7.02 -2.74 -7.16 -6.03 -1.99 -0.83 4.73 -0.10 -43.79 9.16 Cash from Financing Activity 1.43 -8.09 9.37 -0.11 -0.15 -0.07 -0.38 -0.47 -1.17 0.00 Net Cash Inflow / Outflow 39.03 12.08 -9.32 12.85 5.08 -16.37 16.24 2.35 -14.09 5.54 Opening Cash & Equivalents 25.03 12.95 22.27 9.41 4.33 20.70 4.46 2.10 16.20 10.66 Closing Cash & Equivalent 64.06 25.03 12.95 22.27 9.41 4.33 20.70 4.46 2.10 16.20

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 264.36 204.48 160.93 136.65 125.45 119.14 117.86 126.27 130.12 145.83 ROA 15.34% 13.79% 9.55% 5.74% 3.24% 0.97% -4.17% -1.81% -5.46% 1.92% ROE 25.66% 24.15% 16.27% 8.76% 4.84% 1.53% -6.47% -2.71% -7.69% 2.63% ROCE 37.81% 34.49% 20.84% 13.82% 7.21% 2.01% -4.65% -1.02% -4.06% 4.23% Fixed Asset Turnover 6.90 6.19 5.10 4.11 3.07 3.10 3.39 3.79 2.04 2.07 Receivable days 78.00 97.27 103.77 98.31 126.79 120.55 120.82 112.35 137.89 101.05 Inventory Days 75.48 68.82 60.51 56.11 71.55 71.68 66.20 72.88 91.53 65.55 Payable days 61.06 89.77 109.92 99.98 120.26 121.18 86.65 81.61 96.90 73.70 Cash Conversion Cycle 92.42 76.33 54.36 54.44 78.08 71.05 100.37 103.61 132.52 92.89 Total Debt/Equity 0.03 0.02 0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 9.09 5.60 4.03 2.84 3.11 1.04 -2.56 -0.60 -1.91 2.64

Top Investors:

Annual Reports:

News Update:

Indo Tech Transformers bags order worth Rs 91.26 crore
27th Nov 2025, 12:00 PM

All 11 transformers are to be delivered between August 2026 to October 2026
Read More
Indo Tech Transformers bags purchase order worth Rs 78.39 crore
4th Sep 2025, 17:18 PM

The purchase order is for manufacture and supply of 9 Nos. 125 MVA transformers
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback