Nifty
:
24435.95
Sensex
:
77966.35
-35.75 (-0.15%)
-187.90 (-0.24%)
Nifty
Sensex
:
:
24435.95
77966.35
-35.75 (-0.15%)
-187.90 (-0.24%)

Indo Thai Securities Ltd.

Finance - Investment

Rating :
37/99

BSE: 533676 | NSE: INDOTHAI

NSE BSE
85.40
12-Aug-2026
  • Open
  • High
  • Low
  • Previous Close
  •  85.4
  •  85.4
  •  85.4
  •  89.89
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  71897
  •  6140003.8
  •  466.35
  •  85.4

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,140.93
  • 16.63
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,037.74
  • 0.12%
  • 3.80

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.07%
  • 8.86%
  • 31.62%
  • FII
  • DII
  • Others
  • 1.28%
  • 0.00%
  • 2.17%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.75
  • 3.75
  • 51.58

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -7.45
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.72
  • -4.08
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.84
  • 57.03
  • 85.53

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.01
  • 7.65
  • 10.15

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 32.47
  • 64.40
  • 102.02

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
20.62
14.04
46.87%
38.34
5.85
555.38%
27.71
5.54
400.18%
23.71
9.32
154.40%
Expenses
4.78
3.96
20.71%
5.61
7.84
-28.44%
4.46
3.90
14.36%
3.74
3.74
0.00%
EBITDA
15.84
10.08
57.14%
32.74
-1.98
-
23.25
1.64
1,317.68%
19.97
5.58
257.89%
EBIDTM
76.81%
71.77%
85.38%
-33.92%
83.89%
29.57%
84.21%
59.86%
Other Income
0.15
0.19
-21.05%
0.07
0.08
-12.50%
0.13
0.05
160.00%
0.06
0.44
-86.36%
Interest
0.89
0.35
154.29%
1.21
0.29
317.24%
0.61
0.32
90.62%
0.45
0.29
55.17%
Depreciation
0.20
0.13
53.85%
0.24
0.17
41.18%
0.14
0.16
-12.50%
0.14
0.15
-6.67%
PBT
14.89
9.79
52.09%
31.36
-2.36
-
22.62
1.21
1,769.42%
19.44
5.59
247.76%
Tax
3.87
1.22
217.21%
5.18
0.21
2,366.67%
5.62
0.25
2,148.00%
5.04
1.06
375.47%
PAT
11.03
8.57
28.70%
26.18
-2.58
-
17.00
0.95
1,689.47%
14.41
4.53
218.10%
PATM
53.48%
61.03%
68.28%
-44.02%
61.35%
17.23%
60.75%
48.56%
EPS
0.85
0.72
18.06%
2.04
-0.22
-
1.33
0.09
1,377.78%
1.18
0.45
162.22%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
110.38
26.33
31.28
7.56
20.37
21.90
9.37
7.67
53.07
45.02
42.83
Net Sales Growth
217.64%
-15.82%
313.76%
-62.89%
-6.99%
133.72%
22.16%
-85.55%
17.88%
5.11%
 
Cost Of Goods Sold
-0.01
0.00
0.02
0.03
0.00
0.00
0.00
0.32
38.82
39.58
38.81
Gross Profit
110.39
26.33
31.26
7.53
20.37
21.90
9.37
7.35
14.24
5.45
4.02
GP Margin
100.01%
100%
99.94%
99.60%
100%
100%
100%
95.83%
26.83%
12.11%
9.39%
Total Expenditure
18.59
15.04
11.08
16.37
8.18
5.27
21.44
8.00
45.29
46.87
46.61
Power & Fuel Cost
-
0.12
0.12
0.00
0.14
0.13
0.12
0.09
0.09
0.09
0.11
% Of Sales
-
0.46%
0.38%
0%
0.69%
0.59%
1.28%
1.17%
0.17%
0.20%
0.26%
Employee Cost
-
6.11
3.82
4.00
3.07
2.17
2.04
1.98
1.53
1.20
1.12
% Of Sales
-
23.21%
12.21%
52.91%
15.07%
9.91%
21.77%
25.81%
2.88%
2.67%
2.61%
Manufacturing Exp.
-
6.15
4.87
2.18
3.31
2.30
1.99
1.61
1.48
1.14
1.00
% Of Sales
-
23.36%
15.57%
28.84%
16.25%
10.50%
21.24%
20.99%
2.79%
2.53%
2.33%
General & Admin Exp.
-
1.72
1.86
2.89
0.68
0.43
0.48
0.64
1.17
0.88
0.94
% Of Sales
-
6.53%
5.95%
38.23%
3.34%
1.96%
5.12%
8.34%
2.20%
1.95%
2.19%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
1.07
0.51
7.26
1.12
0.37
16.93
3.46
2.29
4.07
0.00
% Of Sales
-
4.06%
1.63%
96.03%
5.50%
1.69%
180.68%
45.11%
4.32%
9.04%
11.09%
EBITDA
91.80
11.29
20.20
-8.81
12.19
16.63
-12.07
-0.33
7.78
-1.85
-3.78
EBITDA Margin
83.17%
42.88%
64.58%
-116.53%
59.84%
75.94%
-128.82%
-4.30%
14.66%
-4.11%
-8.83%
Other Income
0.41
0.85
0.91
0.67
0.44
1.15
0.57
0.23
5.13
1.49
10.82
Interest
3.16
1.17
0.88
0.23
0.85
0.84
1.35
1.06
0.86
0.17
0.17
Depreciation
0.72
0.61
0.52
0.53
0.61
0.76
0.77
0.59
0.65
0.83
0.56
PBT
88.31
10.36
19.72
-8.90
11.15
16.18
-13.60
-1.76
11.38
-1.36
6.31
Tax
19.71
2.47
4.36
-1.81
1.48
6.02
-2.76
-0.44
2.66
-0.11
-0.01
Tax Rate
22.32%
23.84%
22.11%
20.34%
13.27%
37.21%
20.29%
25.00%
23.37%
-3.45%
-0.16%
PAT
68.62
8.25
15.98
-6.54
9.93
10.16
-10.85
-1.31
8.73
3.29
6.31
PAT before Minority Interest
68.62
7.89
15.36
-7.10
9.68
10.16
-10.85
-1.31
8.73
3.29
6.31
Minority Interest
0.00
0.36
0.62
0.56
0.25
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
62.17%
31.33%
51.09%
-86.51%
48.75%
46.39%
-115.80%
-17.08%
16.45%
7.31%
14.73%
PAT Growth
498.26%
-48.37%
-
-
-2.26%
-
-
-
165.35%
-47.86%
 
EPS
5.29
0.64
1.23
-0.50
0.77
0.78
-0.84
-0.10
0.67
0.25
0.49

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
179.29
72.99
58.54
64.26
55.33
45.03
57.19
55.57
46.84
44.76
Share Capital
11.69
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
Total Reserves
148.65
62.99
48.54
54.26
45.33
35.03
47.19
45.57
36.84
34.76
Non-Current Liabilities
-0.31
-0.23
-1.55
0.30
0.83
-5.09
-1.82
0.79
0.44
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.06
0.15
0.15
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
46.15
46.11
45.38
43.97
22.45
24.67
24.31
18.88
9.25
3.71
Trade Payables
38.36
37.30
40.96
41.27
21.68
16.94
17.12
11.95
6.42
1.69
Other Current Liabilities
3.90
2.28
1.04
0.63
0.54
0.58
0.45
0.48
2.34
1.23
Short Term Borrowings
3.20
5.75
3.11
1.48
0.23
6.88
6.58
4.96
0.00
0.00
Short Term Provisions
0.69
0.78
0.26
0.59
0.00
0.27
0.17
1.49
0.49
0.79
Total Liabilities
226.84
120.93
105.05
108.52
78.61
64.61
79.68
75.24
56.53
48.47
Net Block
2.15
2.35
2.21
2.20
2.32
2.57
3.54
3.10
3.32
5.71
Gross Block
7.11
8.67
8.19
7.88
7.70
7.60
8.26
7.23
6.79
8.35
Accumulated Depreciation
4.96
6.31
5.98
5.68
5.38
5.03
4.71
4.12
3.47
2.64
Non Current Assets
135.82
78.82
30.71
32.52
31.31
15.28
19.03
13.53
7.96
8.68
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
9.93
4.45
9.62
14.61
14.87
10.40
13.39
8.38
3.09
1.41
Long Term Loans & Adv.
9.04
5.57
9.70
6.40
5.81
2.30
2.09
2.06
1.55
1.55
Other Non Current Assets
103.96
55.74
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
91.02
42.11
74.35
76.00
47.30
49.32
60.66
61.71
48.57
39.78
Current Investments
41.62
19.98
0.00
0.00
0.00
0.00
0.00
5.31
3.70
5.50
Inventories
6.54
5.72
12.02
20.53
9.58
3.46
7.90
3.88
10.78
6.32
Sundry Debtors
18.41
7.76
2.86
2.65
3.53
10.87
22.34
22.01
12.42
10.97
Cash & Bank
17.15
3.70
56.23
50.08
32.09
27.95
27.89
20.77
14.82
11.21
Other Current Assets
7.30
1.03
0.18
0.51
2.09
7.05
2.53
9.74
6.84
5.79
Short Term Loans & Adv.
6.39
3.91
3.05
2.22
1.17
1.72
1.40
5.26
6.56
3.94
Net Current Assets
44.87
-4.00
28.97
32.03
24.85
24.66
36.34
42.83
39.32
36.07
Total Assets
226.84
120.93
105.06
108.52
78.61
64.60
79.69
75.24
56.53
48.46

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-21.50
-2.75
1.35
4.88
4.36
13.13
4.10
7.27
0.32
-8.21
PBT
10.36
19.72
-8.95
11.15
16.18
-13.60
-1.76
11.38
3.18
6.31
Adjustment
-14.00
-21.07
6.04
-13.23
-15.63
17.94
4.22
-1.31
-1.86
-9.46
Changes in Working Capital
-14.95
1.02
5.37
8.22
3.95
8.84
2.29
-0.52
-1.00
-5.03
Cash after chg. in Working capital
-18.59
-0.33
2.45
6.14
4.50
13.18
4.76
9.55
0.32
-8.19
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.91
-2.42
-1.10
-1.27
-0.13
-0.04
-0.66
-2.28
0.00
-0.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-75.28
3.42
-1.57
-8.53
3.77
-14.09
-0.46
-4.66
4.66
12.80
Net Fixed Assets
1.55
-0.47
-0.30
-0.12
-0.10
-0.15
-0.04
-0.44
1.56
-1.71
Net Investments
-27.87
-16.12
5.39
-0.29
-12.12
4.33
0.12
-1.47
-1.92
4.07
Others
-48.96
20.01
-6.66
-8.12
15.99
-18.27
-0.54
-2.75
5.02
10.44
Cash from Financing Activity
94.87
0.15
0.40
-0.60
-7.11
-1.76
-0.73
3.30
-1.38
-5.54
Net Cash Inflow / Outflow
-1.90
0.83
0.18
-4.25
1.02
-2.71
2.91
5.92
3.61
-0.95
Opening Cash & Equivalents
2.79
1.96
1.79
6.04
5.02
7.73
4.82
14.82
11.21
12.16
Closing Cash & Equivalent
0.89
2.79
1.96
1.79
6.04
5.02
7.73
20.74
14.82
11.21

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
13.71
7.30
58.54
64.26
55.33
45.03
57.19
55.57
46.84
44.76
ROA
4.54%
13.59%
-6.65%
10.34%
14.19%
-15.03%
-1.69%
13.24%
6.27%
12.51%
ROE
6.76%
23.35%
-11.56%
16.19%
20.25%
-21.22%
-2.33%
17.04%
7.19%
14.96%
ROCE
8.83%
29.34%
-13.61%
19.80%
31.65%
-21.15%
-1.12%
22.76%
7.33%
14.63%
Fixed Asset Turnover
3.34
3.71
0.94
2.61
2.86
1.18
0.99
7.57
5.95
6.51
Receivable days
181.40
61.99
132.97
55.39
120.01
646.63
1055.21
118.40
94.79
89.59
Inventory Days
84.97
103.51
785.94
269.89
108.68
221.16
280.26
50.43
69.32
63.46
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
1236.32
79.53
31.11
32.62
Cash Conversion Cycle
266.37
165.49
918.92
325.28
228.68
867.79
99.15
89.29
133.01
120.43
Total Debt/Equity
0.02
0.08
0.05
0.02
0.00
0.15
0.12
0.09
0.00
0.00
Interest Cover
9.84
23.43
-36.99
14.06
20.35
-9.10
-0.66
14.17
19.20
37.57

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Indo Thai Securities - Quarterly Results
    21st Jul 2026, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.