Nifty
Sensex
:
:
16083.80
53872.64
-41.35 (-0.26%)
-179.97 (-0.33%)

Power Generation/Distribution

Rating :
51/99

BSE: 532894 | NSE: INDOWIND

14.55
24-May-2022
  • Open
  • High
  • Low
  • Previous Close
  •  15.30
  •  15.30
  •  14.45
  •  15.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  160979
  •  23.50
  •  44.25
  •  4.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 130.57
  • 74.53
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 185.74
  • N/A
  • 0.57

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 45.87%
  • 2.07%
  • 45.49%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 6.57%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.51
  • -6.48
  • -5.38

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.51
  • -8.01
  • 9.25

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -25.38
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 33.80
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.27
  • 0.30
  • 0.30

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.13
  • 19.73
  • 27.01

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Net Sales
4.22
5.23
-19.31%
8.87
9.13
-2.85%
6.23
3.50
78.00%
0.74
3.36
-77.98%
Expenses
3.89
4.39
-11.39%
3.49
4.87
-28.34%
2.78
-0.58
-
0.36
4.28
-91.59%
EBITDA
0.33
0.84
-60.71%
5.38
4.27
26.00%
3.45
4.08
-15.44%
0.38
-0.92
-
EBIDTM
7.78%
16.08%
60.70%
46.71%
55.32%
116.52%
51.34%
-27.26%
Other Income
0.01
0.10
-90.00%
0.04
0.09
-55.56%
0.04
0.04
0.00%
1.84
0.42
338.10%
Interest
0.35
-1.11
-
0.52
1.30
-60.00%
0.48
1.34
-64.18%
0.52
1.10
-52.73%
Depreciation
0.41
1.47
-72.11%
4.34
4.60
-5.65%
1.97
2.21
-10.86%
1.05
0.63
66.67%
PBT
-0.43
0.58
-
0.57
-1.54
-
1.04
0.57
82.46%
0.65
3.41
-80.94%
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.04
0.01
300.00%
PAT
-0.43
0.58
-
0.57
-1.54
-
1.04
0.57
82.46%
0.61
3.40
-82.06%
PATM
-10.15%
11.03%
6.42%
-16.92%
16.70%
16.41%
82.26%
101.13%
EPS
-0.02
0.07
-
0.06
-0.13
-
0.10
0.02
400.00%
0.06
0.31
-80.65%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
20.06
18.61
20.66
21.97
26.16
26.02
16.88
20.05
23.40
23.38
29.52
Net Sales Growth
-5.47%
-9.92%
-5.96%
-16.02%
0.54%
54.15%
-15.81%
-14.32%
0.09%
-20.80%
 
Cost Of Goods Sold
-1.68
-3.78
0.42
-0.60
1.29
-1.18
0.46
-0.04
-0.35
-0.08
-0.14
Gross Profit
21.74
22.39
20.24
22.57
24.87
27.21
16.42
20.10
23.76
23.46
29.66
GP Margin
108.39%
120.31%
97.97%
102.73%
95.07%
104.57%
97.27%
100.25%
101.54%
100.34%
100.47%
Total Expenditure
10.52
9.04
12.32
15.82
15.45
11.49
9.48
10.97
10.76
10.55
15.84
Power & Fuel Cost
-
8.30
6.65
7.73
7.39
7.05
3.79
6.29
5.72
5.41
11.88
% Of Sales
-
44.60%
32.19%
35.18%
28.25%
27.09%
22.45%
31.37%
24.44%
23.14%
40.24%
Employee Cost
-
2.20
2.34
2.28
2.23
2.19
1.96
1.87
1.59
1.49
1.42
% Of Sales
-
11.82%
11.33%
10.38%
8.52%
8.42%
11.61%
9.33%
6.79%
6.37%
4.81%
Manufacturing Exp.
-
0.19
0.18
0.27
0.23
0.25
0.14
0.22
0.20
0.25
0.28
% Of Sales
-
1.02%
0.87%
1.23%
0.88%
0.96%
0.83%
1.10%
0.85%
1.07%
0.95%
General & Admin Exp.
-
1.97
2.44
2.12
2.57
1.89
1.74
1.55
1.83
1.43
1.72
% Of Sales
-
10.59%
11.81%
9.65%
9.82%
7.26%
10.31%
7.73%
7.82%
6.12%
5.83%
Selling & Distn. Exp.
-
0.06
0.04
0.06
0.16
0.13
1.35
1.06
1.35
1.63
0.65
% Of Sales
-
0.32%
0.19%
0.27%
0.61%
0.50%
8.00%
5.29%
5.77%
6.97%
2.20%
Miscellaneous Exp.
-
0.09
0.25
3.97
1.57
1.16
0.04
0.03
0.42
0.41
0.65
% Of Sales
-
0.48%
1.21%
18.07%
6.00%
4.46%
0.24%
0.15%
1.79%
1.75%
0.10%
EBITDA
9.54
9.57
8.34
6.15
10.71
14.53
7.40
9.08
12.64
12.83
13.68
EBITDA Margin
47.56%
51.42%
40.37%
27.99%
40.94%
55.84%
43.84%
45.29%
54.02%
54.88%
46.34%
Other Income
1.93
2.06
0.68
0.57
6.71
2.37
7.30
5.14
1.96
2.45
3.09
Interest
1.87
2.05
5.29
7.00
7.67
6.71
6.79
6.17
4.72
3.92
4.94
Depreciation
7.77
9.32
9.31
9.32
9.50
13.67
7.55
7.54
9.57
8.06
8.18
PBT
1.83
0.26
-5.58
-9.60
0.25
-3.48
0.36
0.51
0.31
3.29
3.65
Tax
0.04
0.04
0.01
2.66
-2.66
-1.49
-0.54
0.28
0.21
0.04
-0.43
Tax Rate
2.19%
15.38%
16.67%
-27.71%
11.25%
42.82%
-284.21%
54.90%
67.74%
1.22%
-11.68%
PAT
1.79
0.22
0.06
-12.26
-20.98
-1.99
0.73
0.23
0.11
3.25
4.11
PAT before Minority Interest
1.74
0.22
0.06
-12.26
-20.98
-1.99
0.73
0.23
0.11
3.25
4.11
Minority Interest
-0.05
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
8.92%
1.18%
0.29%
-55.80%
-80.20%
-7.65%
4.32%
1.15%
0.47%
13.90%
13.92%
PAT Growth
-40.53%
266.67%
-
-
-
-
217.39%
109.09%
-96.62%
-20.92%
 
EPS
0.20
0.02
0.01
-1.37
-2.34
-0.22
0.08
0.03
0.01
0.36
0.46

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
228.59
137.59
137.54
149.80
233.64
172.96
170.66
170.54
205.38
214.89
Share Capital
89.74
89.74
89.74
89.74
89.74
89.74
89.74
89.74
89.74
89.74
Total Reserves
138.84
47.85
47.80
60.06
143.90
83.22
80.92
80.80
115.64
125.15
Non-Current Liabilities
57.60
150.33
154.33
150.04
100.00
133.11
140.40
143.68
173.44
83.72
Secured Loans
57.60
150.33
154.33
152.70
100.00
66.74
71.67
75.13
78.33
76.55
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
62.16
62.16
62.16
88.91
0.00
Current Liabilities
4.67
5.17
9.80
10.58
5.53
10.92
6.36
7.47
6.24
129.58
Trade Payables
1.28
2.41
0.57
1.31
0.80
0.83
0.73
2.88
1.33
0.92
Other Current Liabilities
3.35
2.74
9.23
9.27
4.71
7.15
4.99
4.07
0.74
124.92
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.17
3.74
Short Term Provisions
0.04
0.01
0.00
0.00
0.03
2.94
0.64
0.52
0.00
0.00
Total Liabilities
291.52
293.76
302.34
311.08
339.17
317.30
317.73
322.00
385.33
428.43
Net Block
245.57
254.61
257.38
253.00
267.76
240.29
196.70
204.77
152.30
158.35
Gross Block
306.89
306.54
300.09
286.39
281.39
306.81
256.02
256.55
194.50
192.49
Accumulated Depreciation
61.33
51.93
42.72
33.40
13.62
66.51
59.32
51.78
42.21
34.14
Non Current Assets
274.43
283.17
283.93
295.76
321.54
302.53
302.54
309.69
371.27
411.96
Capital Work in Progress
0.96
0.00
0.40
6.91
8.62
23.62
5.22
3.98
0.00
0.00
Non Current Investment
10.46
10.41
10.46
10.46
10.15
8.41
6.12
3.72
3.72
3.72
Long Term Loans & Adv.
17.31
17.88
14.81
23.55
29.95
30.21
94.50
97.22
215.25
248.06
Other Non Current Assets
0.14
0.28
0.88
1.85
5.06
0.00
0.00
0.00
0.00
1.83
Current Assets
17.08
10.58
18.40
15.30
17.63
14.76
15.19
12.30
14.07
16.47
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
5.38
0.32
0.74
0.14
1.43
3.26
3.72
3.93
4.39
5.70
Sundry Debtors
5.11
4.70
5.78
6.03
6.36
4.68
5.46
1.72
2.75
9.11
Cash & Bank
5.55
4.46
6.88
7.03
9.22
4.73
4.80
5.21
5.59
0.47
Other Current Assets
1.04
0.78
4.89
1.91
0.63
2.09
1.20
1.45
1.34
1.19
Short Term Loans & Adv.
0.14
0.32
0.11
0.19
0.11
0.09
0.23
0.19
0.29
0.06
Net Current Assets
12.41
5.42
8.60
4.73
12.10
3.85
8.83
4.84
7.83
-113.11
Total Assets
291.51
293.75
302.33
311.06
339.17
317.29
317.73
321.99
385.34
428.43

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
6.04
9.77
5.33
7.47
7.96
1.82
1.88
19.50
11.48
36.12
PBT
0.26
0.06
-9.60
-23.65
-3.48
0.36
0.51
0.31
3.25
4.10
Adjustment
11.12
14.32
15.93
15.24
18.15
8.46
8.46
11.70
10.40
10.76
Changes in Working Capital
-5.30
-4.60
-0.99
15.91
-6.67
-6.00
-6.09
7.50
-2.18
21.26
Cash after chg. in Working capital
6.08
9.78
5.33
7.50
8.00
2.81
2.87
19.51
11.48
36.12
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.04
-0.01
0.00
-0.03
-0.04
-0.99
-0.99
-0.02
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.92
0.97
1.81
9.80
-6.68
6.33
6.33
-12.22
-4.28
-18.66
Net Fixed Assets
-1.32
-1.48
-11.75
-3.30
40.42
-68.21
-0.60
-65.26
-1.40
-17.40
Net Investments
-0.09
0.05
0.00
-0.34
-1.55
-2.25
-2.40
-0.05
-0.05
-0.70
Others
2.33
2.40
13.56
13.44
-45.55
76.79
9.33
53.09
-2.83
-0.56
Cash from Financing Activity
-4.85
-9.29
-7.35
-18.23
-0.63
-8.58
-8.58
-8.00
-5.92
-17.35
Net Cash Inflow / Outflow
2.11
1.44
-0.21
-0.96
0.64
-0.42
-0.36
-0.72
1.27
0.12
Opening Cash & Equivalents
1.90
0.46
0.67
1.63
0.98
1.03
1.03
1.74
0.47
0.36
Closing Cash & Equivalent
4.01
1.90
0.46
0.67
1.63
4.73
0.67
1.03
1.74
0.47

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
25.47
15.33
15.33
16.69
26.03
19.27
18.95
18.94
22.82
23.88
ROA
0.07%
0.02%
-4.00%
-6.45%
-0.61%
0.23%
0.07%
0.03%
0.80%
1.10%
ROE
0.12%
0.04%
-8.53%
-10.95%
-0.98%
0.43%
0.13%
0.06%
1.55%
2.35%
ROCE
0.80%
1.81%
-0.85%
-4.93%
1.11%
2.83%
2.69%
1.88%
2.04%
2.38%
Fixed Asset Turnover
0.06
0.07
0.07
0.09
0.09
0.06
0.08
0.10
0.12
0.16
Receivable days
96.24
92.57
98.11
86.44
77.40
109.68
65.35
34.81
92.58
229.55
Inventory Days
55.93
9.43
7.36
10.96
32.86
75.46
69.63
64.83
78.72
91.34
Payable days
-177.99
29.35
17.42
19.63
11.46
19.11
38.75
39.77
22.99
26.85
Cash Conversion Cycle
330.17
72.64
88.05
77.78
98.80
166.02
96.23
59.87
148.32
294.04
Total Debt/Equity
0.27
1.11
1.19
1.08
0.44
0.43
0.45
0.47
0.40
0.95
Interest Cover
1.13
1.01
-0.37
-2.08
0.48
1.03
1.08
1.07
1.84
1.75

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.