Nifty
Sensex
:
:
24530.90
80604.65
-269.95 (-1.09%)
-738.81 (-0.91%)

Power Generation/Distribution

Rating :
61/99

BSE: 532894 | NSE: INDOWIND

30.09
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  31.07
  •  31.95
  •  29.90
  •  31.33
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1447907
  •  442.60
  •  32.66
  •  11.54

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 381.90
  • 52.57
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 436.61
  • N/A
  • 1.49

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.76%
  • 0.85%
  • 45.82%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.57%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.79
  • 9.10
  • 22.20

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.02
  • 17.87
  • 7.89

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 9.45
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.10
  • 10.65
  • 33.40

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.41
  • 0.49
  • 0.71

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.11
  • 22.24
  • 16.72

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
4.44
4.51
-1.55%
9.73
7.10
37.04%
17.91
14.60
22.67%
7.63
7.74
-1.42%
Expenses
5.39
4.27
26.23%
9.01
6.22
44.86%
7.63
6.24
22.28%
1.82
3.24
-43.83%
EBITDA
-0.95
0.25
-
0.72
0.88
-18.18%
10.28
8.36
22.97%
5.81
4.50
29.11%
EBIDTM
-21.51%
5.47%
7.40%
12.35%
57.38%
57.28%
76.15%
58.12%
Other Income
1.74
0.24
625.00%
0.30
0.47
-36.17%
0.05
0.10
-50.00%
0.04
0.10
-60.00%
Interest
0.44
0.43
2.33%
0.66
0.92
-28.26%
1.87
0.43
334.88%
1.31
0.42
211.90%
Depreciation
0.32
0.03
966.67%
0.30
0.37
-18.92%
4.43
4.12
7.52%
2.06
2.48
-16.94%
PBT
0.03
-6.84
-
0.07
0.06
16.67%
4.02
3.92
2.55%
1.44
1.70
-15.29%
Tax
-0.60
18.10
-
0.14
0.00
0
-0.93
0.05
-
-0.32
0.00
-
PAT
0.63
-24.93
-
-0.07
0.06
-
4.96
3.86
28.50%
1.75
1.70
2.94%
PATM
14.20%
-552.49%
-0.74%
0.86%
27.67%
26.45%
22.99%
21.93%
EPS
0.06
-2.20
-
0.01
0.01
0.00%
0.44
0.38
15.79%
0.13
0.16
-18.75%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
39.71
33.96
24.56
18.61
20.66
21.97
26.16
26.02
16.88
20.05
23.40
Net Sales Growth
16.97%
38.27%
31.97%
-9.92%
-5.96%
-16.02%
0.54%
54.15%
-15.81%
-14.32%
 
Cost Of Goods Sold
1.90
0.35
0.45
-3.78
0.42
-0.60
1.29
-1.18
0.46
-0.04
-0.35
Gross Profit
37.81
33.60
24.11
22.39
20.24
22.57
24.87
27.21
16.42
20.10
23.76
GP Margin
95.23%
98.94%
98.17%
120.31%
97.97%
102.73%
95.07%
104.57%
97.27%
100.25%
101.54%
Total Expenditure
23.85
19.97
18.03
9.04
12.32
15.82
15.45
11.49
9.48
10.97
10.76
Power & Fuel Cost
-
13.02
11.74
8.30
6.65
7.73
7.39
7.05
3.79
6.29
5.72
% Of Sales
-
38.34%
47.80%
44.60%
32.19%
35.18%
28.25%
27.09%
22.45%
31.37%
24.44%
Employee Cost
-
2.40
2.18
2.20
2.34
2.28
2.23
2.19
1.96
1.87
1.59
% Of Sales
-
7.07%
8.88%
11.82%
11.33%
10.38%
8.52%
8.42%
11.61%
9.33%
6.79%
Manufacturing Exp.
-
0.00
0.00
0.19
0.18
0.27
0.23
0.25
0.14
0.22
0.20
% Of Sales
-
0%
0%
1.02%
0.87%
1.23%
0.88%
0.96%
0.83%
1.10%
0.85%
General & Admin Exp.
-
3.61
2.95
1.32
2.44
2.12
2.57
1.89
1.74
1.55
1.83
% Of Sales
-
10.63%
12.01%
7.09%
11.81%
9.65%
9.82%
7.26%
10.31%
7.73%
7.82%
Selling & Distn. Exp.
-
0.04
0.03
0.71
0.04
0.06
0.16
0.13
1.35
1.06
1.35
% Of Sales
-
0.12%
0.12%
3.82%
0.19%
0.27%
0.61%
0.50%
8.00%
5.29%
5.77%
Miscellaneous Exp.
-
0.55
0.69
0.09
0.25
3.97
1.57
1.16
0.04
0.03
1.35
% Of Sales
-
1.62%
2.81%
0.48%
1.21%
18.07%
6.00%
4.46%
0.24%
0.15%
1.79%
EBITDA
15.86
13.99
6.53
9.57
8.34
6.15
10.71
14.53
7.40
9.08
12.64
EBITDA Margin
39.94%
41.20%
26.59%
51.42%
40.37%
27.99%
40.94%
55.84%
43.84%
45.29%
54.02%
Other Income
2.13
0.90
2.44
2.06
0.68
0.57
6.71
2.37
7.30
5.14
1.96
Interest
4.28
2.20
1.89
2.05
5.29
7.00
7.67
6.71
6.79
6.17
4.72
Depreciation
7.11
6.99
6.92
9.32
9.31
9.32
9.50
13.67
7.55
7.54
9.57
PBT
5.56
5.70
0.15
0.26
-5.58
-9.60
0.25
-3.48
0.36
0.51
0.31
Tax
-1.71
18.10
0.02
0.04
0.01
2.66
-2.66
-1.49
-0.54
0.28
0.21
Tax Rate
-30.76%
-1560.34%
13.33%
15.38%
16.67%
-27.71%
11.25%
42.82%
-284.21%
54.90%
67.74%
PAT
7.27
-19.26
0.13
0.22
0.06
-12.26
-20.98
-1.99
0.73
0.23
0.11
PAT before Minority Interest
7.27
-19.26
0.13
0.22
0.06
-12.26
-20.98
-1.99
0.73
0.23
0.11
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
18.31%
-56.71%
0.53%
1.18%
0.29%
-55.80%
-80.20%
-7.65%
4.32%
1.15%
0.47%
PAT Growth
137.65%
-
-40.91%
266.67%
-
-
-
-
217.39%
109.09%
 
EPS
0.68
-1.79
0.01
0.02
0.01
-1.14
-1.96
-0.19
0.07
0.02
0.01

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
230.13
230.33
228.59
137.59
137.54
149.80
233.64
172.96
170.66
170.54
Share Capital
107.33
89.74
89.74
89.74
89.74
89.74
89.74
89.74
89.74
89.74
Total Reserves
122.80
140.59
138.84
47.85
47.80
60.06
143.90
83.22
80.92
80.80
Non-Current Liabilities
26.04
11.80
57.60
150.33
154.33
150.04
100.00
133.11
140.40
143.68
Secured Loans
7.96
11.80
57.60
150.33
154.33
152.70
100.00
66.74
71.67
75.13
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
62.16
62.16
62.16
Current Liabilities
56.43
45.27
4.67
5.17
9.80
10.58
5.53
10.92
6.36
7.47
Trade Payables
2.70
0.76
1.28
2.41
0.57
1.31
0.80
0.83
0.73
2.88
Other Current Liabilities
35.98
44.49
3.35
2.74
9.23
9.27
4.71
7.15
4.99
4.07
Short Term Borrowings
16.49
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1.26
0.02
0.04
0.01
0.00
0.00
0.03
2.94
0.64
0.52
Total Liabilities
313.27
288.06
291.52
293.76
302.34
311.08
339.17
317.30
317.73
322.00
Net Block
159.45
166.31
245.57
254.61
257.38
253.00
267.76
240.29
196.70
204.77
Gross Block
234.84
234.64
306.89
306.54
300.09
286.39
281.39
306.81
256.02
256.55
Accumulated Depreciation
75.39
68.33
61.33
51.93
42.72
33.40
13.62
66.51
59.32
51.78
Non Current Assets
260.45
271.19
274.43
283.17
283.93
295.76
321.54
302.53
302.54
309.69
Capital Work in Progress
0.96
0.96
0.96
0.00
0.40
6.91
8.62
23.62
5.22
3.98
Non Current Investment
0.04
1.04
10.46
10.41
10.46
10.46
10.15
8.41
6.12
3.72
Long Term Loans & Adv.
90.89
94.17
13.22
17.88
14.81
23.55
29.95
30.21
94.50
97.22
Other Non Current Assets
9.11
8.71
4.23
0.28
0.88
1.85
5.06
0.00
0.00
0.00
Current Assets
52.83
16.88
17.08
10.58
18.40
15.30
17.63
14.76
15.19
12.30
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
4.44
4.50
5.38
0.32
0.74
0.14
1.43
3.26
3.72
3.93
Sundry Debtors
8.20
8.06
5.11
4.70
5.78
6.03
6.36
4.68
5.46
1.72
Cash & Bank
21.76
1.60
5.55
4.46
6.88
7.03
9.22
4.73
4.80
5.21
Other Current Assets
18.42
1.49
0.90
0.78
5.00
2.10
0.63
2.09
1.20
1.45
Short Term Loans & Adv.
16.15
1.23
0.14
0.32
0.11
0.19
0.11
0.09
0.23
0.19
Net Current Assets
-3.61
-28.39
12.41
5.42
8.60
4.73
12.10
3.85
8.83
4.84
Total Assets
313.28
288.07
291.51
293.75
302.33
311.06
339.17
317.29
317.73
321.99

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
0.32
1.41
6.04
9.77
5.33
7.47
7.96
1.82
1.88
19.50
PBT
-1.16
0.15
0.22
0.06
-9.60
-23.65
-3.48
0.36
0.51
0.31
Adjustment
6.42
6.45
11.16
14.32
15.93
15.24
18.15
8.46
8.46
11.70
Changes in Working Capital
-4.92
-5.17
-5.30
-4.60
-0.99
15.91
-6.67
-6.00
-6.09
7.50
Cash after chg. in Working capital
0.33
1.44
6.08
9.78
5.33
7.50
8.00
2.81
2.87
19.51
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.01
-0.02
-0.04
-0.01
0.00
-0.03
-0.04
-0.99
-0.99
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
4.78
2.63
0.92
0.97
1.81
9.80
-6.68
6.33
6.33
-12.22
Net Fixed Assets
-0.20
72.25
-1.32
-1.48
-11.75
-3.30
40.42
-68.21
-0.60
-65.26
Net Investments
1.00
9.42
-0.09
0.05
0.00
-0.34
-1.55
-2.25
-2.40
-0.05
Others
3.98
-79.04
2.33
2.40
13.56
13.44
-45.55
76.79
9.33
53.09
Cash from Financing Activity
15.07
-6.46
-4.85
-9.29
-7.35
-18.23
-0.63
-8.58
-8.58
-8.00
Net Cash Inflow / Outflow
20.17
-2.42
2.11
1.44
-0.21
-0.96
0.64
-0.42
-0.36
-0.72
Opening Cash & Equivalents
1.59
4.01
1.90
0.46
0.67
1.63
0.98
1.03
1.03
1.74
Closing Cash & Equivalent
21.76
1.59
4.01
1.90
0.46
0.67
1.63
4.73
0.67
1.03

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
20.21
23.77
25.47
15.33
15.33
16.69
26.03
19.27
18.95
18.94
ROA
-6.41%
0.04%
0.07%
0.02%
-4.00%
-6.45%
-0.61%
0.23%
0.07%
0.03%
ROE
-8.42%
0.06%
0.12%
0.04%
-8.53%
-10.95%
-0.98%
0.43%
0.13%
0.06%
ROCE
0.36%
0.71%
0.80%
1.81%
-0.85%
-4.93%
1.11%
2.83%
2.69%
1.88%
Fixed Asset Turnover
0.14
0.09
0.06
0.07
0.07
0.09
0.09
0.06
0.08
0.10
Receivable days
87.42
97.93
96.24
92.57
98.11
86.44
77.40
109.68
65.35
34.81
Inventory Days
48.07
73.46
55.93
9.43
7.36
10.96
32.86
75.46
69.63
64.83
Payable days
1795.14
829.37
-177.99
29.35
17.42
19.63
11.46
19.11
38.75
39.77
Cash Conversion Cycle
-1659.65
-657.98
330.17
72.64
88.05
77.78
98.80
166.02
96.23
59.87
Total Debt/Equity
0.26
0.25
0.27
1.11
1.19
1.08
0.44
0.43
0.45
0.47
Interest Cover
0.47
1.08
1.13
1.01
-0.37
-2.08
0.48
1.03
1.08
1.07

News Update:


  • Indowind Energy - Quarterly Results
    27th May 2024, 22:40 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.