Nifty
:
16951.70
Sensex
:
57613.72
-34.00 (-0.20%)
-40.14 (-0.07%)
Nifty
Sensex
:
:
16951.70
57613.72
-34.00 (-0.20%)
-40.14 (-0.07%)

Indowind Energy Ltd.

Power Generation/Distribution

Rating :
39/99

BSE: 532894 | NSE: INDOWIND

NSE BSE
9.10
28-Mar-2023
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 9.20
  • 9.30
  • 9.10
  • 9.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  111705
  •  10.18
  •  19.02
  •  9.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 113.70
  • 24.82
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 168.16
  • N/A
  • 0.41

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 44.76%
  • 2.30%
  • 46.45%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 6.49%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.49
  • -1.25
  • 5.93

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.53
  • -9.42
  • -4.78

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -27.52
  • -
  • 29.40

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 33.33
  • -
  • 33.32

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.31
  • 0.33
  • 0.42

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.02
  • 21.00
  • 23.96

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Net Sales
7.10
4.22
68.25%
14.60
8.87
64.60%
7.74
6.23
24.24%
5.24
0.74
608.11%
Expenses
6.22
3.89
59.90%
6.24
3.49
78.80%
3.24
2.78
16.55%
7.88
0.36
2,088.89%
EBITDA
0.88
0.33
166.67%
8.36
5.38
55.39%
4.50
3.45
30.43%
-2.63
0.38
-
EBIDTM
12.35%
7.80%
57.28%
60.70%
58.12%
55.32%
-50.23%
51.34%
Other Income
0.47
0.01
4,600.00%
0.10
0.04
150.00%
0.10
0.04
150.00%
2.35
1.84
27.72%
Interest
0.92
0.35
162.86%
0.43
0.52
-17.31%
0.42
0.48
-12.50%
0.54
0.52
3.85%
Depreciation
0.37
0.41
-9.76%
4.12
4.34
-5.07%
2.48
1.97
25.89%
0.20
1.05
-80.95%
PBT
0.06
-0.43
-
3.92
0.57
587.72%
1.70
1.04
63.46%
-1.03
0.65
-
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.02
0.04
-50.00%
PAT
0.06
-0.43
-
3.92
0.57
587.72%
1.70
1.04
63.46%
-1.05
0.61
-
PATM
0.86%
-10.13%
26.81%
6.42%
21.93%
16.70%
-20.08%
82.26%
EPS
0.01
-0.02
-
0.40
0.05
700.00%
0.17
0.09
88.89%
-0.11
0.06
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
34.68
24.56
18.61
20.66
21.97
26.16
26.02
16.88
20.05
23.40
23.38
Net Sales Growth
72.88%
31.97%
-9.92%
-5.96%
-16.02%
0.54%
54.15%
-15.81%
-14.32%
0.09%
 
Cost Of Goods Sold
9.43
0.45
-3.78
0.42
-0.60
1.29
-1.18
0.46
-0.04
-0.35
-0.08
Gross Profit
25.25
24.11
22.39
20.24
22.57
24.87
27.21
16.42
20.10
23.76
23.46
GP Margin
72.81%
98.17%
120.31%
97.97%
102.73%
95.07%
104.57%
97.27%
100.25%
101.54%
100.34%
Total Expenditure
23.58
18.03
9.04
12.32
15.82
15.45
11.49
9.48
10.97
10.76
10.55
Power & Fuel Cost
-
11.74
8.30
6.65
7.73
7.39
7.05
3.79
6.29
5.72
5.41
% Of Sales
-
47.80%
44.60%
32.19%
35.18%
28.25%
27.09%
22.45%
31.37%
24.44%
23.14%
Employee Cost
-
2.18
2.20
2.34
2.28
2.23
2.19
1.96
1.87
1.59
1.49
% Of Sales
-
8.88%
11.82%
11.33%
10.38%
8.52%
8.42%
11.61%
9.33%
6.79%
6.37%
Manufacturing Exp.
-
0.21
0.19
0.18
0.27
0.23
0.25
0.14
0.22
0.20
0.25
% Of Sales
-
0.86%
1.02%
0.87%
1.23%
0.88%
0.96%
0.83%
1.10%
0.85%
1.07%
General & Admin Exp.
-
2.29
1.32
2.44
2.12
2.57
1.89
1.74
1.55
1.83
1.43
% Of Sales
-
9.32%
7.09%
11.81%
9.65%
9.82%
7.26%
10.31%
7.73%
7.82%
6.12%
Selling & Distn. Exp.
-
0.46
0.71
0.04
0.06
0.16
0.13
1.35
1.06
1.35
1.63
% Of Sales
-
1.87%
3.82%
0.19%
0.27%
0.61%
0.50%
8.00%
5.29%
5.77%
6.97%
Miscellaneous Exp.
-
0.71
0.09
0.25
3.97
1.57
1.16
0.04
0.03
0.42
1.63
% Of Sales
-
2.89%
0.48%
1.21%
18.07%
6.00%
4.46%
0.24%
0.15%
1.79%
1.75%
EBITDA
11.11
6.53
9.57
8.34
6.15
10.71
14.53
7.40
9.08
12.64
12.83
EBITDA Margin
32.04%
26.59%
51.42%
40.37%
27.99%
40.94%
55.84%
43.84%
45.29%
54.02%
54.88%
Other Income
3.02
2.44
2.06
0.68
0.57
6.71
2.37
7.30
5.14
1.96
2.45
Interest
2.31
1.89
2.05
5.29
7.00
7.67
6.71
6.79
6.17
4.72
3.92
Depreciation
7.17
6.92
9.32
9.31
9.32
9.50
13.67
7.55
7.54
9.57
8.06
PBT
4.65
0.15
0.26
-5.58
-9.60
0.25
-3.48
0.36
0.51
0.31
3.29
Tax
0.02
0.02
0.04
0.01
2.66
-2.66
-1.49
-0.54
0.28
0.21
0.04
Tax Rate
0.43%
13.33%
15.38%
16.67%
-27.71%
11.25%
42.82%
-284.21%
54.90%
67.74%
1.22%
PAT
4.63
0.13
0.22
0.06
-12.26
-20.98
-1.99
0.73
0.23
0.11
3.25
PAT before Minority Interest
4.59
0.13
0.22
0.06
-12.26
-20.98
-1.99
0.73
0.23
0.11
3.25
Minority Interest
-0.04
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
13.35%
0.53%
1.18%
0.29%
-55.80%
-80.20%
-7.65%
4.32%
1.15%
0.47%
13.90%
PAT Growth
158.66%
-40.91%
266.67%
-
-
-
-
217.39%
109.09%
-96.62%
 
EPS
0.52
0.01
0.02
0.01
-1.37
-2.34
-0.22
0.08
0.03
0.01
0.36

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
230.33
228.59
137.59
137.54
149.80
233.64
172.96
170.66
170.54
205.38
Share Capital
89.74
89.74
89.74
89.74
89.74
89.74
89.74
89.74
89.74
89.74
Total Reserves
140.59
138.84
47.85
47.80
60.06
143.90
83.22
80.92
80.80
115.64
Non-Current Liabilities
11.80
57.60
150.33
154.33
150.04
100.00
133.11
140.40
143.68
173.44
Secured Loans
11.80
57.60
150.33
154.33
152.70
100.00
66.74
71.67
75.13
78.33
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
62.16
62.16
62.16
88.91
Current Liabilities
45.00
4.67
5.17
9.80
10.58
5.53
10.92
6.36
7.47
6.24
Trade Payables
0.62
1.28
2.41
0.57
1.31
0.80
0.83
0.73
2.88
1.33
Other Current Liabilities
44.35
3.35
2.74
9.23
9.27
4.71
7.15
4.99
4.07
0.74
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.17
Short Term Provisions
0.02
0.04
0.01
0.00
0.00
0.03
2.94
0.64
0.52
0.00
Total Liabilities
287.79
291.52
293.76
302.34
311.08
339.17
317.30
317.73
322.00
385.33
Net Block
242.21
245.57
254.61
257.38
253.00
267.76
240.29
196.70
204.77
152.30
Gross Block
310.43
306.89
306.54
300.09
286.39
281.39
306.81
256.02
256.55
194.50
Accumulated Depreciation
68.22
61.33
51.93
42.72
33.40
13.62
66.51
59.32
51.78
42.21
Non Current Assets
271.39
274.43
283.17
283.93
295.76
321.54
302.53
302.54
309.69
371.27
Capital Work in Progress
0.96
0.96
0.00
0.40
6.91
8.62
23.62
5.22
3.98
0.00
Non Current Investment
9.75
10.46
10.41
10.46
10.46
10.15
8.41
6.12
3.72
3.72
Long Term Loans & Adv.
12.68
13.22
17.88
14.81
23.55
29.95
30.21
94.50
97.22
215.25
Other Non Current Assets
5.79
4.23
0.28
0.88
1.85
5.06
0.00
0.00
0.00
0.00
Current Assets
16.41
17.08
10.58
18.40
15.30
17.63
14.76
15.19
12.30
14.07
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
4.50
5.38
0.32
0.74
0.14
1.43
3.26
3.72
3.93
4.39
Sundry Debtors
8.06
5.11
4.70
5.78
6.03
6.36
4.68
5.46
1.72
2.75
Cash & Bank
1.60
5.55
4.46
6.88
7.03
9.22
4.73
4.80
5.21
5.59
Other Current Assets
2.25
0.90
0.78
4.89
2.10
0.63
2.09
1.20
1.45
1.34
Short Term Loans & Adv.
0.27
0.14
0.32
0.11
0.19
0.11
0.09
0.23
0.19
0.29
Net Current Assets
-28.59
12.41
5.42
8.60
4.73
12.10
3.85
8.83
4.84
7.83
Total Assets
287.80
291.51
293.75
302.33
311.06
339.17
317.29
317.73
321.99
385.34

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
2.42
6.04
9.77
5.33
7.47
7.96
1.82
1.88
19.50
11.48
PBT
0.15
0.22
0.06
-9.60
-23.65
-3.48
0.36
0.51
0.31
3.25
Adjustment
6.45
11.16
14.32
15.93
15.24
18.15
8.46
8.46
11.70
10.40
Changes in Working Capital
-4.16
-5.30
-4.60
-0.99
15.91
-6.67
-6.00
-6.09
7.50
-2.18
Cash after chg. in Working capital
2.44
6.08
9.78
5.33
7.50
8.00
2.81
2.87
19.51
11.48
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.02
-0.04
-0.01
0.00
-0.03
-0.04
-0.99
-0.99
-0.02
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
1.62
0.92
0.97
1.81
9.80
-6.68
6.33
6.33
-12.22
-4.28
Net Fixed Assets
-3.53
-1.32
-1.48
-11.75
-3.30
40.42
-68.21
-0.60
-65.26
-1.40
Net Investments
0.71
-0.09
0.05
0.00
-0.34
-1.55
-2.25
-2.40
-0.05
-0.05
Others
4.44
2.33
2.40
13.56
13.44
-45.55
76.79
9.33
53.09
-2.83
Cash from Financing Activity
-6.46
-4.85
-9.29
-7.35
-18.23
-0.63
-8.58
-8.58
-8.00
-5.92
Net Cash Inflow / Outflow
-2.42
2.11
1.44
-0.21
-0.96
0.64
-0.42
-0.36
-0.72
1.27
Opening Cash & Equivalents
4.01
1.90
0.46
0.67
1.63
0.98
1.03
1.03
1.74
0.47
Closing Cash & Equivalent
1.59
4.01
1.90
0.46
0.67
1.63
4.73
0.67
1.03
1.74

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
23.77
25.47
15.33
15.33
16.69
26.03
19.27
18.95
18.94
22.82
ROA
0.04%
0.07%
0.02%
-4.00%
-6.45%
-0.61%
0.23%
0.07%
0.03%
0.80%
ROE
0.06%
0.12%
0.04%
-8.53%
-10.95%
-0.98%
0.43%
0.13%
0.06%
1.55%
ROCE
0.71%
0.80%
1.81%
-0.85%
-4.93%
1.11%
2.83%
2.69%
1.88%
2.04%
Fixed Asset Turnover
0.08
0.06
0.07
0.07
0.09
0.09
0.06
0.08
0.10
0.12
Receivable days
97.93
96.24
92.57
98.11
86.44
77.40
109.68
65.35
34.81
92.58
Inventory Days
73.46
55.93
9.43
7.36
10.96
32.86
75.46
69.63
64.83
78.72
Payable days
774.67
-177.99
29.35
17.42
19.63
11.46
19.11
38.75
39.77
22.99
Cash Conversion Cycle
-603.28
330.17
72.64
88.05
77.78
98.80
166.02
96.23
59.87
148.32
Total Debt/Equity
0.25
0.27
1.11
1.19
1.08
0.44
0.43
0.45
0.47
0.40
Interest Cover
1.08
1.13
1.01
-0.37
-2.08
0.48
1.03
1.08
1.07
1.84

Annual Reports:

FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013

News Update:


  • Indowind Energy - Quarterly Results
    6th Jan 2023, 19:39 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.