Nifty
Sensex
:
:
11504.95
38845.82
-11.15 (-0.10%)
-134.03 (-0.34%)

Power Generation/Distribution

Rating :
N/A

BSE: 532894 | NSE: INDOWIND

2.85
18-Sep-2020
  • Open
  • High
  • Low
  • Previous Close
  •  2.90
  •  3.00
  •  2.80
  •  2.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  128488
  •  3.77
  •  4.60
  •  1.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 26.56
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 183.04
  • N/A
  • 0.13

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.32%
  • 2.54%
  • 43.74%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.40%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 1.85
  • -5.48

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -7.50
  • -15.80

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 83.32

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.28
  • 30.92
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.21
  • 0.23
  • 0.23

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.36
  • 14.58
  • 19.56

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
3.50
6.21
-43.64%
3.36
1.24
170.97%
2.58
5.05
-48.91%
12.63
10.75
17.49%
Expenses
-0.58
2.00
-
4.28
7.20
-40.56%
4.85
5.08
-4.53%
5.31
1.95
172.31%
EBITDA
4.08
4.21
-3.09%
-0.92
-5.96
-
-2.28
-0.04
-
7.32
8.81
-16.91%
EBIDTM
116.52%
67.77%
-27.26%
-478.71%
-88.40%
-0.75%
57.99%
81.90%
Other Income
0.04
0.06
-33.33%
0.42
0.19
121.05%
0.15
0.02
650.00%
0.06
0.16
-62.50%
Interest
1.34
1.33
0.75%
1.10
1.82
-39.56%
1.46
-3.86
-
1.40
2.03
-31.03%
Depreciation
2.21
2.51
-11.95%
0.63
0.41
53.66%
0.92
0.74
24.32%
5.25
6.55
-19.85%
PBT
0.57
0.43
32.56%
3.41
-4.72
-
-4.51
3.10
-
0.73
-4.07
-
Tax
0.00
0.00
0
0.01
2.66
-99.62%
0.00
0.00
0
0.00
0.00
0
PAT
0.57
0.43
32.56%
3.40
-7.38
-
-4.51
3.10
-
0.73
-4.07
-
PATM
16.41%
6.89%
101.13%
-592.93%
-174.93%
61.38%
5.80%
-37.83%
EPS
0.06
0.05
20.00%
0.38
-0.82
-
-0.50
0.35
-
0.08
-0.45
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
22.07
21.97
26.16
26.02
16.88
20.05
23.40
23.38
29.52
47.73
Net Sales Growth
-5.08%
-16.02%
0.54%
54.15%
-15.81%
-14.32%
0.09%
-20.80%
-38.15%
 
Cost Of Goods Sold
-0.47
-0.60
1.29
-1.18
0.46
-0.04
-0.35
-0.08
-0.14
24.43
Gross Profit
22.54
22.57
24.87
27.21
16.42
20.10
23.76
23.46
29.66
23.30
GP Margin
102.13%
102.73%
95.07%
104.57%
97.27%
100.25%
101.54%
100.34%
100.47%
48.82%
Total Expenditure
13.86
15.82
15.45
11.49
9.48
10.97
10.76
10.55
15.84
35.60
Power & Fuel Cost
-
7.73
7.39
7.05
3.79
6.29
5.72
5.41
11.88
0.03
% Of Sales
-
35.18%
28.25%
27.09%
22.45%
31.37%
24.44%
23.14%
40.24%
0.06%
Employee Cost
-
2.28
2.23
2.19
1.96
1.87
1.59
1.49
1.42
1.20
% Of Sales
-
10.38%
8.52%
8.42%
11.61%
9.33%
6.79%
6.37%
4.81%
2.51%
Manufacturing Exp.
-
0.27
0.23
0.25
0.14
0.22
0.20
0.25
0.28
6.87
% Of Sales
-
1.23%
0.88%
0.96%
0.83%
1.10%
0.85%
1.07%
0.95%
14.39%
General & Admin Exp.
-
2.12
2.57
1.89
1.74
1.55
1.83
1.43
1.72
2.80
% Of Sales
-
9.65%
9.82%
7.26%
10.31%
7.73%
7.82%
6.12%
5.83%
5.87%
Selling & Distn. Exp.
-
0.06
0.16
0.13
1.35
1.06
1.35
1.63
0.65
0.19
% Of Sales
-
0.27%
0.61%
0.50%
8.00%
5.29%
5.77%
6.97%
2.20%
0.40%
Miscellaneous Exp.
-
3.97
1.57
1.16
0.04
0.03
0.42
0.41
0.03
0.08
% Of Sales
-
18.07%
6.00%
4.46%
0.24%
0.15%
1.79%
1.75%
0.10%
0.17%
EBITDA
8.20
6.15
10.71
14.53
7.40
9.08
12.64
12.83
13.68
12.13
EBITDA Margin
37.15%
27.99%
40.94%
55.84%
43.84%
45.29%
54.02%
54.88%
46.34%
25.41%
Other Income
0.67
0.57
6.71
2.37
7.30
5.14
1.96
2.45
3.09
2.63
Interest
5.30
7.00
7.67
6.71
6.79
6.17
4.72
3.92
4.94
4.67
Depreciation
9.01
9.32
9.50
13.67
7.55
7.54
9.57
8.06
8.18
5.82
PBT
0.20
-9.60
0.25
-3.48
0.36
0.51
0.31
3.29
3.65
4.26
Tax
0.01
2.66
-2.66
-1.49
-0.54
0.28
0.21
0.04
-0.43
-0.90
Tax Rate
5.00%
-27.71%
11.25%
42.82%
-284.21%
54.90%
67.74%
1.22%
-11.68%
-29.41%
PAT
0.19
-12.26
-20.98
-1.99
0.73
0.23
0.11
3.25
4.11
3.96
PAT before Minority Interest
-0.22
-12.26
-20.98
-1.99
0.73
0.23
0.11
3.25
4.11
3.96
Minority Interest
-0.41
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
0.86%
-55.80%
-80.20%
-7.65%
4.32%
1.15%
0.47%
13.90%
13.92%
8.30%
PAT Growth
102.40%
-
-
-
217.39%
109.09%
-96.62%
-20.92%
3.79%
 
EPS
0.02
-1.37
-2.34
-0.22
0.08
0.03
0.01
0.36
0.46
0.44

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
137.54
149.80
233.64
172.96
170.66
170.54
205.38
214.89
141.49
Share Capital
89.74
89.74
89.74
89.74
89.74
89.74
89.74
89.74
53.74
Total Reserves
47.80
60.06
143.90
83.22
80.92
80.80
115.64
125.15
85.84
Non-Current Liabilities
154.33
150.04
100.00
133.11
140.40
143.68
173.44
83.72
169.10
Secured Loans
154.33
152.70
100.00
66.74
71.67
75.13
78.33
76.55
37.18
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
124.32
Long Term Provisions
0.00
0.00
0.00
62.16
62.16
62.16
88.91
0.00
0.00
Current Liabilities
9.80
10.58
5.53
10.92
6.36
7.47
6.24
129.58
6.84
Trade Payables
0.57
1.31
0.80
0.83
0.73
2.88
1.33
0.92
2.93
Other Current Liabilities
9.23
9.27
4.71
7.15
4.99
4.07
0.74
124.92
0.58
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
4.17
3.74
3.33
Short Term Provisions
0.00
0.00
0.03
2.94
0.64
0.52
0.00
0.00
0.00
Total Liabilities
302.34
311.08
339.17
317.30
317.73
322.00
385.33
428.43
317.45
Net Block
257.38
253.00
267.76
240.29
196.70
204.77
152.30
158.35
146.21
Gross Block
300.09
286.39
281.39
306.81
256.02
256.55
194.50
192.49
172.39
Accumulated Depreciation
42.72
33.40
13.62
66.51
59.32
51.78
42.21
34.14
26.18
Non Current Assets
283.93
295.76
321.54
302.53
302.54
309.69
371.27
411.96
277.93
Capital Work in Progress
0.40
6.91
8.62
23.62
5.22
3.98
0.00
0.00
0.00
Non Current Investment
10.46
10.46
10.15
8.41
6.12
3.72
3.72
3.72
3.72
Long Term Loans & Adv.
14.81
23.55
29.95
30.21
94.50
97.22
215.25
248.06
127.74
Other Non Current Assets
0.88
1.85
5.06
0.00
0.00
0.00
0.00
1.83
0.26
Current Assets
18.40
15.30
17.63
14.76
15.19
12.30
14.07
16.47
39.51
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.74
0.14
1.43
3.26
3.72
3.93
4.39
5.70
9.08
Sundry Debtors
5.78
6.03
6.36
4.68
5.46
1.72
2.75
9.11
28.02
Cash & Bank
6.88
7.03
9.22
4.73
4.80
5.21
5.59
0.47
0.36
Other Current Assets
5.00
1.91
0.52
2.00
1.20
1.45
1.34
1.19
2.06
Short Term Loans & Adv.
0.11
0.19
0.11
0.09
0.23
0.19
0.29
0.06
0.07
Net Current Assets
8.60
4.73
12.10
3.85
8.83
4.84
7.83
-113.11
32.67
Total Assets
302.33
311.06
339.17
317.29
317.73
321.99
385.34
428.43
317.44

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
5.33
7.47
7.96
1.82
1.88
19.50
11.48
36.12
35.96
PBT
-9.60
-23.65
-3.48
0.36
0.51
0.31
3.25
4.10
3.96
Adjustment
15.93
15.24
18.15
8.46
8.46
11.70
10.40
10.76
2.41
Changes in Working Capital
-0.99
15.91
-6.67
-6.00
-6.09
7.50
-2.18
21.26
29.59
Cash after chg. in Working capital
5.33
7.50
8.00
2.81
2.87
19.51
11.48
36.12
35.96
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.03
-0.04
-0.99
-0.99
-0.02
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
1.81
9.80
-6.68
6.33
6.33
-12.22
-4.28
-18.66
-17.21
Net Fixed Assets
-11.75
-3.30
40.42
-68.21
-0.60
-65.26
-1.40
-17.40
Net Investments
0.00
-0.34
-1.55
-2.25
-2.40
-0.05
-0.05
-0.70
Others
13.56
13.44
-45.55
76.79
9.33
53.09
-2.83
-0.56
Cash from Financing Activity
-7.35
-18.23
-0.63
-8.58
-8.58
-8.00
-5.92
-17.35
-30.60
Net Cash Inflow / Outflow
-0.21
-0.96
0.64
-0.42
-0.36
-0.72
1.27
0.12
-11.85
Opening Cash & Equivalents
0.67
1.63
0.98
1.03
1.03
1.74
0.47
0.36
12.20
Closing Cash & Equivalent
0.46
0.67
1.63
4.73
0.67
1.03
1.74
0.47
0.36

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
15.33
16.69
26.03
19.27
18.95
18.94
22.82
23.88
27.14
ROA
-4.00%
-6.45%
-0.61%
0.23%
0.07%
0.03%
0.80%
1.10%
1.25%
ROE
-8.53%
-10.95%
-0.98%
0.43%
0.13%
0.06%
1.55%
2.35%
2.93%
ROCE
-0.85%
-4.93%
1.11%
2.83%
2.69%
1.88%
2.04%
2.38%
2.53%
Fixed Asset Turnover
0.07
0.09
0.09
0.06
0.08
0.10
0.12
0.16
0.28
Receivable days
98.11
86.44
77.40
109.68
65.35
34.81
92.58
229.55
214.29
Inventory Days
7.36
10.96
32.86
75.46
69.63
64.83
78.72
91.34
69.43
Payable days
17.42
19.63
11.46
19.11
38.75
39.77
22.99
26.85
17.36
Cash Conversion Cycle
88.05
77.78
98.80
166.02
96.23
59.87
148.32
294.04
266.37
Total Debt/Equity
1.19
1.08
0.44
0.43
0.45
0.47
0.40
0.95
1.19
Interest Cover
-0.37
-2.08
0.48
1.03
1.08
1.07
1.84
1.75
1.65

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.