PBT
20.54
19.35
16.50
15.64
12.68
12.15
9.61
9.14
8.56
7.26
Adjustment
-0.39
-0.36
-1.10
-1.62
-2.42
-3.93
-2.77
-2.06
-2.82
-2.10
Changes in Working Capital
4.60
1.30
0.10
0.20
-4.91
0.00
1.82
-1.86
-0.42
0.11
Cash after chg. in Working capital
24.76
20.29
15.51
14.22
5.36
8.23
8.65
5.22
5.32
5.27
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.39
-8.68
-1.71
-3.47
-1.56
-1.23
-1.57
-0.46
-0.44
-0.31
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00