Nifty

:

22997.35

Sensex

:

74315.61

374.65 (1.66%)
1533.72 (2.11%)

Login

Nifty
Sensex

:
:

22997.35
74315.61

374.65 (1.66%)
1533.72 (2.11%)

Indraprastha Medical Corporation Ltd.

Hospital & Healthcare Services

Rating :

50/99

BSE: 532150 | NSE: INDRAMEDCO

Watchlist

NSE BSE

321.45

15-Oct-2026

Open
High
Low
Previous Close

327.8
329
320
327.80

Volume
Traded Value (lacs)
52 Week High
52 Week Low

103249
33442439.45
640.85
317.15

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

2,945.91
15.67
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

2,682.61
1.24%
3.70

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

6.83
10.79
6.00

EBITDA CAGR (%)

10 Years
5 Years
3 Years

12.98
18.49
6.66

PAT CAGR (%)

10 Years
5 Years
3 Years

21.47
25.65
13.99

P:E (Median)

8 Years
5 Years
3 Years

14.25
17.43
21.00

P:BV (Average)

8 Years
5 Years
3 Years

3.81
4.39
5.81

EV:EBITDA (Average)

8 Years
5 Years
3 Years

9.31
9.44
12.19

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 406.15 365.06 11.26% 364.81 333.75 9.31% 371.61 324.93 14.37% 381.03 349.82 8.92%
Expenses 326.34 291.91 11.79% 304.30 272.43 11.70% 309.66 272.74 13.54% 309.72 286.18 8.23%
EBITDA 79.81 73.15 9.10% 60.51 61.32 -1.32% 61.95 52.19 18.70% 71.31 63.64 12.05%
EBIDTM 19.65% 20.04% 16.59% 18.37% 16.67% 16.06% 18.72% 18.19%
Other Income 8.42 6.90 22.03% 7.33 6.35 15.43% 7.15 5.13 39.38% 7.37 6.05 21.82%
Interest 1.65 1.56 5.77% 1.49 1.49 0.00% 1.46 1.58 -7.59% 1.51 1.59 -5.03%
Depreciation 11.76 10.18 15.52% 11.34 10.91 3.94% 11.25 11.21 0.36% 10.86 11.17 -2.78%
PBT 74.82 68.31 9.53% 55.01 55.27 -0.47% 56.39 44.53 26.63% 66.31 56.93 16.48%
Tax 18.97 16.85 12.58% 13.31 14.26 -6.66% 15.39 11.72 31.31% 16.85 14.53 15.97%
PAT 55.85 51.46 8.53% 41.70 41.01 1.68% 41.00 32.81 24.96% 49.46 42.40 16.65%
PATM 13.75% 14.10% 11.43% 12.29% 11.03% 10.10% 12.98% 12.12%
EPS 6.09 5.61 8.56% 4.55 4.47 1.79% 4.47 3.58 24.86% 5.39 4.62 16.67%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 1,523.60 1,482.51 1,356.36 1,244.70 1,098.67 888.16 613.38 830.77 788.17 752.66 765.72 Net Sales Growth 10.92% 9.30% 8.97% 13.29% 23.70% 44.80% -26.17% 5.40% 4.72% -1.71% Cost Of Goods Sold 263.63 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 1,259.97 1,482.51 1,356.36 1,244.70 1,098.67 888.16 613.38 830.77 788.17 752.66 765.72 GP Margin 82.70% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 1,250.02 1,215.59 1,112.09 1,051.34 947.97 773.86 573.11 744.38 707.39 679.87 686.92 Power & Fuel Cost - 24.69 27.09 26.01 25.22 20.56 17.18 21.16 19.70 19.26 20.91 % Of Sales - 1.67% 2.00% 2.09% 2.30% 2.31% 2.80% 2.55% 2.50% 2.56% 2.73% Employee Cost - 287.60 277.10 261.61 246.70 213.92 197.71 213.93 200.21 194.01 190.26 % Of Sales - 19.40% 20.43% 21.02% 22.45% 24.09% 32.23% 25.75% 25.40% 25.78% 24.85% Manufacturing Exp. - 725.01 662.22 607.80 546.21 446.99 302.24 419.95 404.14 389.10 395.14 % Of Sales - 48.90% 48.82% 48.83% 49.72% 50.33% 49.27% 50.55% 51.28% 51.70% 51.60% General & Admin Exp. - 170.93 139.63 150.64 124.79 82.60 51.61 83.66 78.20 72.29 76.58 % Of Sales - 11.53% 10.29% 12.10% 11.36% 9.30% 8.41% 10.07% 9.92% 9.60% 10.00% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 7.36 6.05 5.28 5.05 9.79 4.37 5.68 5.14 5.21 0.00 % Of Sales - 0.50% 0.45% 0.42% 0.46% 1.10% 0.71% 0.68% 0.65% 0.69% 0.53% EBITDA 273.58 266.92 244.27 193.36 150.70 114.30 40.27 86.39 80.78 72.79 78.80 EBITDA Margin 17.96% 18.00% 18.01% 15.53% 13.72% 12.87% 6.57% 10.40% 10.25% 9.67% 10.29% Other Income 30.27 28.75 22.65 16.89 10.03 3.12 0.68 0.69 0.47 0.79 0.46 Interest 6.11 6.02 6.27 4.06 4.28 3.41 3.34 5.92 6.87 8.90 7.91 Depreciation 45.21 43.63 44.33 40.08 39.27 34.94 33.32 32.97 29.75 30.68 30.53 PBT 252.53 246.02 216.32 166.11 117.18 79.07 4.29 48.19 44.62 34.01 40.82 Tax 64.52 62.40 55.33 42.15 31.03 20.45 1.96 4.57 16.21 12.90 14.57 Tax Rate 25.55% 25.36% 25.58% 25.37% 26.48% 25.86% 45.69% 9.48% 36.33% 37.93% 35.69% PAT 188.01 183.62 160.99 123.96 86.15 58.62 2.33 43.62 28.41 21.10 26.25 PAT before Minority Interest 188.01 183.62 160.99 123.96 86.15 58.62 2.33 43.62 28.41 21.10 26.25 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 12.34% 12.39% 11.87% 9.96% 7.84% 6.60% 0.38% 5.25% 3.60% 2.80% 3.43% PAT Growth 12.12% 14.06% 29.87% 43.89% 46.96% 2,415.88% -94.66% 53.54% 34.64% -19.62% EPS 20.50 20.02 17.56 13.52 9.39 6.39 0.25 4.76 3.10 2.30 2.86

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 740.37 596.68 477.76 379.45 325.44 272.75 267.80 244.04 232.31 230.83 Share Capital 91.67 91.67 91.67 91.67 91.67 91.67 91.67 91.67 91.67 91.67 Total Reserves 648.70 505.01 386.09 287.78 233.77 181.08 176.13 152.36 140.64 139.15 Non-Current Liabilities 81.44 76.23 80.06 46.06 42.77 43.30 41.59 54.24 61.53 41.87 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 15.00 21.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 26.97 29.47 27.19 24.42 15.31 13.76 11.27 9.82 8.73 8.70 Current Liabilities 169.55 178.71 165.42 129.63 93.50 115.90 139.60 124.09 138.43 185.74 Trade Payables 128.15 122.54 132.89 98.18 76.75 91.75 103.74 90.98 71.34 96.21 Other Current Liabilities 35.36 47.43 29.79 17.54 15.88 15.74 22.08 26.02 21.16 21.10 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 3.98 0.29 38.56 64.81 Short Term Provisions 6.04 8.74 2.74 13.91 0.87 8.41 9.81 6.80 7.37 3.63 Total Liabilities 991.36 851.62 723.24 555.14 461.71 431.95 448.99 422.37 432.27 458.44 Net Block 364.82 328.06 346.94 275.05 276.86 283.33 302.68 280.10 293.96 295.73 Gross Block 622.06 563.56 567.29 497.80 468.85 455.30 448.38 396.70 387.93 360.89 Accumulated Depreciation 257.24 235.50 220.35 222.75 191.99 171.97 145.71 116.60 93.96 65.16 Non Current Assets 574.77 420.49 415.26 332.06 302.66 290.52 307.52 286.81 299.37 300.50 Capital Work in Progress 2.79 32.52 0.47 2.53 0.00 3.33 0.00 1.26 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 5.70 4.42 6.27 8.16 2.78 3.82 4.83 5.41 5.10 4.46 Other Non Current Assets 201.46 55.49 61.58 46.32 23.02 0.04 0.02 0.05 0.31 0.31 Current Assets 416.59 431.13 307.98 223.08 159.05 141.43 141.47 135.55 132.90 157.94 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 7.86 6.99 7.53 8.45 9.99 8.74 12.07 8.32 9.12 9.95 Sundry Debtors 112.16 75.45 58.40 68.24 43.35 67.39 79.15 76.20 84.47 98.31 Cash & Bank 263.30 321.75 224.43 128.75 68.45 27.52 24.01 22.44 7.94 6.99 Other Current Assets 33.27 22.07 16.65 16.86 37.26 37.78 26.24 28.60 31.36 42.69 Short Term Loans & Adv. 10.84 4.87 0.97 0.78 18.96 15.21 7.60 5.49 8.91 11.05 Net Current Assets 247.04 252.42 142.56 93.45 65.55 25.53 1.87 11.46 -5.53 -27.80 Total Assets 991.36 851.62 723.24 555.14 461.71 431.95 448.99 422.36 432.27 458.44

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 167.44 156.75 200.15 144.47 94.30 26.81 86.45 75.19 47.70 27.64 PBT 246.02 216.32 166.11 117.18 79.07 4.29 48.19 44.62 34.01 40.82 Adjustment 18.34 25.22 25.42 30.57 38.20 34.16 35.41 33.71 36.85 35.43 Changes in Working Capital -29.99 -23.80 55.46 6.66 -3.45 -2.27 15.50 13.29 -6.64 -26.83 Cash after chg. in Working capital 234.37 217.74 246.99 154.41 113.82 36.18 99.10 91.63 64.22 49.42 Interest Paid -0.01 -0.01 -0.01 -0.09 -0.01 0.00 -0.08 -0.93 -3.69 -4.11 Tax Paid -66.92 -60.98 -46.83 -9.85 -19.51 -9.37 -12.57 -15.51 -12.83 -17.67 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -177.61 -110.99 -158.43 -107.91 -74.11 -19.08 -40.19 -16.70 -29.90 -22.40 Net Fixed Assets -28.77 -28.32 -67.43 -31.48 -10.22 -10.25 -50.42 -10.03 -27.04 -22.01 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -148.84 -82.67 -91.00 -76.43 -63.89 -8.83 10.23 -6.67 -2.86 -0.39 Cash from Financing Activity -46.38 -45.88 -32.38 -26.04 -3.37 -3.14 -42.74 -44.18 -17.22 -5.39 Net Cash Inflow / Outflow -56.55 -0.12 9.34 10.52 16.82 4.59 3.51 14.30 0.58 -0.15 Opening Cash & Equivalents 61.48 61.60 52.26 41.74 24.92 20.33 16.82 2.52 1.94 2.09 Closing Cash & Equivalent 4.93 61.48 61.60 52.26 41.74 24.92 20.33 16.82 2.52 1.94

Description Mar 14 Mar 13
Cash From Operating Activity 58.10 66.85 PBT 54.15 45.48 Adjustment 35.35 31.74 Changes in Working Capital -12.85 -0.53 Cash after chg. in Working capital 76.65 76.69 Interest Paid 0.00 0.00 Tax Paid -16.77 -7.43 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -21.82 -54.00 Net Fixed Assets -19.64 Net Investments 0.00 Others -2.18 Cash from Financing Activity -36.07 -12.55 Net Cash Inflow / Outflow 0.21 0.30 Opening Cash & Equivalents 1.78 1.48 Closing Cash & Equivalent 1.99 1.78

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 80.76 65.09 52.12 41.39 35.50 29.75 29.21 26.62 25.34 25.18 ROA 19.93% 20.45% 19.39% 16.94% 13.12% 0.53% 10.01% 6.65% 4.74% 5.71% ROE 27.47% 29.97% 28.92% 24.44% 19.60% 0.86% 17.05% 11.93% 9.11% 11.55% ROCE 37.70% 41.43% 39.70% 34.46% 27.58% 2.80% 20.15% 18.29% 14.40% 16.98% Fixed Asset Turnover 2.50 2.40 2.34 2.27 1.92 1.36 1.97 2.01 2.01 2.20 Receivable days 23.10 18.01 18.57 18.54 22.75 43.60 34.13 37.20 44.32 43.64 Inventory Days 1.83 1.95 2.34 3.06 3.85 6.19 4.48 4.04 4.62 4.65 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 51.54 45.21 48.19 52.83 Cash Conversion Cycle 24.92 19.96 20.91 21.60 26.60 49.79 -12.93 -3.97 0.75 -4.54 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.09 0.28 0.29 Interest Cover 41.87 35.50 41.91 28.38 24.19 2.28 9.14 7.49 4.82 6.16

Top Investors:

emedlife insurance broking services limited

citadel research and solutions limited

investor education and protection fund authority ministry of corporate affairs

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback