PBT
-19.12
8.19
-53.38
-363.37
-199.77
-147.36
-124.34
-120.94
-23.85
44.81
Adjustment
52.68
21.32
73.12
321.14
168.51
90.75
107.10
112.62
148.84
87.03
Changes in Working Capital
1.03
13.27
-18.41
48.95
-74.54
142.19
120.11
-138.18
-27.42
-69.51
Cash after chg. in Working capital
34.60
42.79
1.34
6.72
-105.79
85.57
102.87
-146.50
97.57
62.32
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
-0.13
0.20
-3.48
-2.46
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00