PBT
-0.01
0.00
0.00
0.00
0.01
0.01
0.06
0.03
-0.05
Adjustment
0.03
0.03
0.03
0.05
0.05
0.06
0.05
0.07
0.08
Changes in Working Capital
-0.45
0.38
-0.35
0.22
0.23
-0.02
-0.01
0.22
0.37
Cash after chg. in Working capital
-0.43
0.41
-0.32
0.27
0.29
0.05
0.10
0.31
0.39
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
-0.02
0.01
0.01
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
-0.33
0.00
-0.14
-0.95
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00