Nifty
Sensex
:
:
26186.45
85712.37
152.70 (0.59%)
447.05 (0.52%)

Miscellaneous

Rating :
N/A

BSE: 532001 | NSE: Not Listed

47.59
05-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  52
  •  55.8
  •  47.55
  •  52.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3070
  •  149282
  •  55.8
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 19.12
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 37.66
  • N/A
  • 0.50

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.32%
  • 3.38%
  • 26.96%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.34%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.13
  • 128.24
  • 20.77

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 48.65
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 21.76
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.39
  • 12.68
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.41
  • 0.46
  • 0.54

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.82
  • -2.09
  • -3.85

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
21.72
46.15
-52.94%
45.85
38.65
18.63%
40.19
20.73
93.87%
33.59
22.25
50.97%
Expenses
22.55
49.23
-54.19%
45.29
39.00
16.13%
39.23
20.52
91.18%
33.65
21.39
57.32%
EBITDA
-0.82
-3.08
-
0.56
-0.35
-
0.95
0.21
352.38%
-0.06
0.86
-
EBIDTM
-3.79%
-6.68%
1.23%
-0.92%
2.37%
1.01%
-0.18%
3.86%
Other Income
0.18
0.03
500.00%
0.03
0.27
-88.89%
-0.18
0.03
-
0.26
0.14
85.71%
Interest
0.29
0.19
52.63%
0.83
0.77
7.79%
0.32
0.36
-11.11%
0.89
0.76
17.11%
Depreciation
0.09
0.08
12.50%
0.09
0.07
28.57%
0.09
0.07
28.57%
0.10
0.07
42.86%
PBT
-1.03
-3.33
-
-0.33
-0.92
-
0.36
-0.19
-
-0.79
0.17
-
Tax
-0.28
-1.06
-
-0.08
0.00
-
0.31
-0.02
-
-0.20
0.04
-
PAT
-0.75
-2.26
-
-0.25
-0.92
-
0.06
-0.17
-
-0.59
0.13
-
PATM
-3.44%
-4.91%
-0.54%
-2.38%
0.14%
-0.81%
-1.76%
0.56%
EPS
-1.85
-5.64
-
-0.62
-2.29
-
0.14
-0.42
-
-1.47
0.31
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
141.35
158.57
104.05
90.01
57.46
2.56
45.42
75.83
20.76
23.03
Net Sales Growth
10.62%
52.40%
15.60%
56.65%
2144.53%
-94.36%
-40.10%
265.27%
-9.86%
 
Cost Of Goods Sold
137.50
157.10
97.36
85.91
50.40
2.24
44.23
68.10
19.96
23.29
Gross Profit
3.85
1.47
6.69
4.10
7.06
0.32
1.19
7.73
0.81
-0.26
GP Margin
2.72%
0.93%
6.43%
4.56%
12.29%
12.50%
2.62%
10.19%
3.90%
-1.13%
Total Expenditure
140.72
161.11
101.72
88.42
54.58
2.91
46.75
74.26
21.73
24.99
Power & Fuel Cost
-
0.67
0.67
0.32
0.48
0.01
0.57
0.46
0.39
0.49
% Of Sales
-
0.42%
0.64%
0.36%
0.84%
0.39%
1.25%
0.61%
1.88%
2.13%
Employee Cost
-
1.75
2.22
0.82
1.22
0.22
1.13
0.96
0.73
0.56
% Of Sales
-
1.10%
2.13%
0.91%
2.12%
8.59%
2.49%
1.27%
3.52%
2.43%
Manufacturing Exp.
-
0.41
0.49
0.17
0.22
0.07
0.14
0.16
0.10
0.08
% Of Sales
-
0.26%
0.47%
0.19%
0.38%
2.73%
0.31%
0.21%
0.48%
0.35%
General & Admin Exp.
-
0.76
0.87
0.92
0.95
0.34
0.45
0.55
0.38
0.43
% Of Sales
-
0.48%
0.84%
1.02%
1.65%
13.28%
0.99%
0.73%
1.83%
1.87%
Selling & Distn. Exp.
-
0.41
0.10
0.14
0.69
0.02
0.05
0.09
0.09
0.14
% Of Sales
-
0.26%
0.10%
0.16%
1.20%
0.78%
0.11%
0.12%
0.43%
0.61%
Miscellaneous Exp.
-
0.02
0.02
0.13
0.63
0.00
0.18
3.94
0.09
0.00
% Of Sales
-
0.01%
0.02%
0.14%
1.10%
0%
0.40%
5.20%
0.43%
0%
EBITDA
0.63
-2.54
2.33
1.59
2.88
-0.35
-1.33
1.57
-0.97
-1.96
EBITDA Margin
0.45%
-1.60%
2.24%
1.77%
5.01%
-13.67%
-2.93%
2.07%
-4.67%
-8.51%
Other Income
0.29
0.38
1.78
0.56
0.23
0.16
1.82
0.20
1.82
4.48
Interest
2.33
2.17
3.57
0.87
0.31
0.22
0.08
0.85
0.30
1.52
Depreciation
0.37
0.34
0.28
0.28
0.20
0.24
0.18
0.15
0.15
0.14
PBT
-1.79
-4.68
0.26
1.01
2.59
-0.66
0.24
0.76
0.39
0.85
Tax
-0.25
-0.96
0.09
0.43
0.31
0.00
0.06
0.34
0.15
0.26
Tax Rate
13.97%
20.51%
34.62%
42.57%
11.97%
0.00%
25.00%
44.74%
38.46%
30.59%
PAT
-1.53
-3.72
0.16
0.58
2.26
-1.39
0.17
0.43
0.24
0.59
PAT before Minority Interest
-1.53
-3.72
0.16
0.58
2.26
-1.39
0.17
0.43
0.24
0.59
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-1.08%
-2.35%
0.15%
0.64%
3.93%
-54.30%
0.37%
0.57%
1.16%
2.56%
PAT Growth
0.00%
-
-72.41%
-74.34%
-
-
-60.47%
79.17%
-59.32%
 
EPS
-3.83
-9.30
0.40
1.45
5.65
-3.48
0.43
1.08
0.60
1.48

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
39.49
43.21
43.05
42.47
40.20
41.59
41.40
40.97
40.73
Share Capital
4.02
4.02
4.02
4.02
4.02
4.02
4.02
4.02
4.02
Total Reserves
35.48
39.19
39.03
38.45
36.18
37.57
37.38
36.95
36.71
Non-Current Liabilities
-0.75
0.24
0.21
0.12
0.15
0.13
0.10
0.12
0.13
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.04
0.05
0.00
0.00
0.01
0.00
0.02
0.02
0.01
Current Liabilities
17.07
3.91
16.27
39.95
4.60
0.14
11.44
0.32
24.94
Trade Payables
0.22
0.02
0.00
33.80
0.00
0.00
10.80
0.00
21.29
Other Current Liabilities
0.44
0.36
0.15
0.65
0.04
0.10
0.24
0.14
3.55
Short Term Borrowings
16.41
3.48
15.68
5.00
4.55
0.00
0.00
0.00
0.00
Short Term Provisions
0.01
0.05
0.45
0.50
0.01
0.03
0.40
0.18
0.10
Total Liabilities
55.81
47.36
59.53
82.54
44.95
41.86
52.94
41.41
65.80
Net Block
3.77
2.34
2.68
2.76
2.31
2.54
1.03
0.95
1.08
Gross Block
6.09
4.32
4.41
4.20
3.17
3.16
1.48
1.24
1.23
Accumulated Depreciation
2.32
1.98
1.72
1.45
0.86
0.62
0.44
0.29
0.14
Non Current Assets
28.78
29.95
40.36
27.68
44.12
39.59
33.37
36.32
4.74
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.13
0.00
Non Current Investment
22.01
24.70
34.76
21.98
39.01
33.56
31.20
34.27
2.74
Long Term Loans & Adv.
2.96
2.86
2.86
2.89
2.76
3.43
1.09
0.97
0.92
Other Non Current Assets
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.00
0.00
Current Assets
27.04
17.41
19.17
54.86
0.82
2.27
19.57
5.09
61.06
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
13.63
12.20
8.80
20.60
0.11
0.16
14.70
0.53
20.48
Sundry Debtors
10.22
3.23
2.38
14.77
0.10
1.75
1.58
0.10
0.95
Cash & Bank
0.31
0.37
6.26
15.61
0.18
0.21
0.31
0.24
0.49
Other Current Assets
2.87
0.02
0.13
0.00
0.43
0.15
2.99
4.22
39.14
Short Term Loans & Adv.
2.85
1.59
1.60
3.88
0.37
0.15
2.99
4.22
39.14
Net Current Assets
9.96
13.50
2.90
14.91
-3.78
2.13
8.13
4.78
36.12
Total Assets
55.82
47.36
59.53
82.54
44.94
41.86
52.94
41.41
65.80

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-11.87
-1.09
-6.50
-1.31
0.99
4.02
-2.38
31.75
-52.25
PBT
-4.68
0.26
1.01
2.56
-1.38
0.26
0.77
0.39
0.85
Adjustment
2.39
3.02
0.91
0.38
0.35
0.24
4.77
0.43
-2.65
Changes in Working Capital
-9.38
-4.09
-7.87
-3.93
2.02
3.54
-7.55
31.09
-50.22
Cash after chg. in Working capital
-11.67
-0.81
-5.95
-0.98
0.99
4.04
-2.01
31.92
-52.02
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.20
-0.28
-0.55
-0.33
0.00
-0.02
-0.36
-0.17
-0.24
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
1.06
10.95
-12.65
16.60
-5.35
-4.04
3.30
-31.69
53.76
Net Fixed Assets
-1.77
0.09
-0.21
-1.03
-0.01
-1.68
-0.11
-0.14
Net Investments
2.69
10.06
-12.78
17.03
-5.45
-2.36
3.07
-31.53
Others
0.14
0.80
0.34
0.60
0.11
0.00
0.34
-0.02
Cash from Financing Activity
10.76
-15.74
14.80
-4.81
4.28
-0.08
-0.85
-0.30
-1.53
Net Cash Inflow / Outflow
-0.06
-5.88
-4.35
10.48
-0.08
-0.10
0.07
-0.25
-0.03
Opening Cash & Equivalents
0.37
6.26
10.61
0.13
0.21
0.31
0.24
0.49
0.52
Closing Cash & Equivalent
0.31
0.37
6.26
10.61
0.13
0.21
0.31
0.24
0.49

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
98.31
107.56
107.16
105.71
100.07
103.53
103.06
101.99
101.39
ROA
-7.21%
0.30%
0.81%
3.54%
-3.20%
0.37%
0.90%
0.45%
0.90%
ROE
-8.99%
0.37%
1.35%
5.47%
-3.40%
0.42%
1.04%
0.59%
1.46%
ROCE
-4.90%
7.25%
3.54%
6.23%
-2.69%
0.76%
3.93%
1.71%
5.82%
Fixed Asset Turnover
30.48
23.85
20.91
15.59
0.93
19.65
55.80
17.84
20.93
Receivable days
15.48
9.84
34.78
47.25
115.34
13.31
4.05
8.73
13.46
Inventory Days
29.73
36.84
59.61
65.76
16.25
59.48
36.63
174.01
290.59
Payable days
0.28
0.06
0.00
122.40
0.00
44.56
28.17
181.50
314.63
Cash Conversion Cycle
44.92
46.61
94.39
-9.39
131.58
28.23
12.52
1.24
-10.59
Total Debt/Equity
0.42
0.08
0.36
0.12
0.11
0.00
0.00
0.00
0.00
Interest Cover
-1.16
1.07
2.15
9.32
-5.17
4.07
1.89
2.30
1.56

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.