PBT
-2.27
-2.80
-0.48
-70.71
-131.85
-113.31
Adjustment
1.65
1.99
1.53
70.55
131.09
47.06
Changes in Working Capital
2.75
-0.87
-12.59
71.87
67.76
119.49
Cash after chg. in Working capital
2.13
-1.68
-11.55
71.70
67.00
53.25
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.01
-2.39
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00