Nifty
:
24008.00
Sensex
:
79454.47
-265.80 (-1.09%)
-880.34 (-1.10%)
Nifty
Sensex
:
:
24008.00
79454.47
-265.80 (-1.09%)
-880.34 (-1.10%)

Industrial & Prudential Investment Company Ltd.

Finance - NBFC

Rating :
N/A

BSE: 501298 | NSE: Not Listed

NSE BSE
5575.00
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  5520.00
  •  5690.00
  •  5520.00
  •  5690.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  11
  •  0.62
  •  8300.00
  •  4624.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 945.84
  • 17.04
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 943.75
  • 1.59%
  • 1.12

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.17%
  • 3.21%
  • 25.16%
  • FII
  • DII
  • Others
  • 0.56%
  • 0.01%
  • 2.89%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 12.48
  • -4.38

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 77.26
  • -3.58

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.04
  • 74.69
  • 10.29

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.78
  • 9.67
  • 14.10

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.84
  • 0.75
  • 0.91

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 71.61
  • 91.13
  • 117.34

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
1.58
1.65
-4.24%
3.83
1.60
139.38%
1.31
2.23
-41.26%
0.58
0.65
-10.77%
Expenses
0.30
0.24
25.00%
0.21
0.16
31.25%
0.33
0.14
135.71%
0.26
0.44
-40.91%
EBITDA
1.28
1.41
-9.22%
3.62
1.44
151.39%
0.98
2.09
-53.11%
0.32
0.21
52.38%
EBIDTM
81.23%
85.53%
94.49%
-4.88%
75.15%
93.69%
54.75%
31.90%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.07
-100.00%
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
1.28
1.41
-9.22%
3.62
1.44
151.39%
0.98
2.09
-53.11%
0.32
0.28
14.29%
Tax
0.00
0.26
-100.00%
0.08
-0.71
-
0.02
1.20
-98.33%
0.03
-1.17
-
PAT
1.29
1.15
12.17%
3.54
2.15
64.65%
0.97
0.89
8.99%
0.29
1.44
-79.86%
PATM
81.29%
69.79%
92.51%
-10.84%
73.78%
40.02%
50.43%
222.50%
EPS
87.00
71.26
22.09%
108.71
-0.96
-
63.10
57.92
8.94%
72.33
80.55
-10.20%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
7.30
6.05
7.26
6.92
8.17
3.36
5.72
5.34
8.29
6.84
0.00
Net Sales Growth
19.09%
-16.67%
4.91%
-15.30%
143.15%
-41.26%
7.12%
-35.59%
21.20%
0
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
7.30
6.05
7.26
6.92
8.17
3.36
5.72
5.34
8.29
6.84
0.00
GP Margin
99.99%
100%
100%
100%
100%
100%
100%
100%
100%
100%
0
Total Expenditure
1.10
0.80
1.06
0.62
0.71
3.06
0.65
0.66
0.89
0.86
0.79
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0
Employee Cost
-
0.03
0.06
0.08
0.08
0.07
0.06
0.07
0.15
0.18
0.29
% Of Sales
-
0.50%
0.83%
1.16%
0.98%
2.08%
1.05%
1.31%
1.81%
2.63%
0
Manufacturing Exp.
-
0.02
0.20
0.05
0.04
0.04
0.06
0.05
0.05
0.08
0.07
% Of Sales
-
0.33%
2.75%
0.72%
0.49%
1.19%
1.05%
0.94%
0.60%
1.17%
0
General & Admin Exp.
-
0.71
0.76
0.47
0.43
0.34
0.32
0.27
0.32
0.30
0.22
% Of Sales
-
11.74%
10.47%
6.79%
5.26%
10.12%
5.59%
5.06%
3.86%
4.39%
0
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0
Miscellaneous Exp.
-
0.05
0.05
0.02
0.16
2.61
0.21
0.27
0.37
0.29
0.00
% Of Sales
-
0.83%
0.69%
0.29%
1.96%
77.68%
3.67%
5.06%
4.46%
4.24%
0
EBITDA
6.20
5.25
6.20
6.30
7.46
0.30
5.07
4.68
7.40
5.98
-0.79
EBITDA Margin
84.93%
86.78%
85.40%
91.04%
91.31%
8.93%
88.64%
87.64%
89.26%
87.43%
0
Other Income
0.00
0.00
0.07
0.01
0.00
4.60
0.00
0.01
0.06
0.98
8.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.01
0.00
PBT
6.20
5.25
6.27
6.31
7.46
4.90
5.07
4.69
7.44
6.94
7.21
Tax
0.13
0.77
0.93
1.63
1.08
1.86
1.27
0.32
0.31
0.14
0.46
Tax Rate
2.10%
14.67%
14.83%
25.83%
14.48%
37.96%
25.05%
6.82%
4.17%
2.02%
6.38%
PAT
6.09
49.46
44.72
36.87
6.38
3.04
3.80
4.37
7.13
6.80
6.75
PAT before Minority Interest
6.09
49.46
44.72
36.87
6.38
3.04
3.80
4.37
7.13
6.80
6.75
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
83.42%
817.52%
615.98%
532.80%
78.09%
90.48%
66.43%
81.84%
86.01%
99.42%
0
PAT Growth
8.17%
10.60%
21.29%
477.90%
109.87%
-20.00%
-13.04%
-38.71%
4.85%
0.74%
 
EPS
35.82
290.94
263.06
216.88
37.53
17.88
22.35
25.71
41.94
40.00
39.71

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
769.40
620.05
618.78
514.10
323.22
330.89
198.26
184.39
163.37
148.96
Share Capital
1.68
1.68
1.68
1.68
1.75
1.75
1.75
1.75
0.58
0.58
Total Reserves
767.72
618.37
617.11
512.42
321.47
329.14
196.51
182.64
162.79
148.37
Non-Current Liabilities
30.58
17.47
24.92
7.70
78.02
83.29
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
1.57
6.92
1.20
5.03
3.70
2.71
1.16
1.40
8.00
5.23
Trade Payables
0.20
0.26
0.12
0.14
0.13
0.12
0.13
0.11
0.11
0.12
Other Current Liabilities
1.36
1.21
1.09
1.01
1.02
1.24
0.78
0.66
0.51
0.43
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
5.45
0.00
3.88
2.55
1.36
0.26
0.63
7.37
4.68
Total Liabilities
801.55
644.44
644.90
526.83
404.94
416.89
199.42
185.79
171.37
154.19
Net Block
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.02
0.00
Gross Block
0.11
0.11
0.11
0.11
0.13
0.14
0.14
0.14
0.14
0.12
Accumulated Depreciation
0.11
0.11
0.11
0.11
0.13
0.14
0.14
0.14
0.13
0.11
Non Current Assets
793.80
617.30
599.64
520.79
399.65
411.00
197.15
182.66
168.88
151.24
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
788.80
612.29
594.68
520.79
399.65
411.00
197.15
182.66
168.86
151.23
Long Term Loans & Adv.
0.04
0.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
7.74
27.14
45.26
6.03
5.28
5.88
2.27
3.13
2.48
2.94
Current Investments
5.33
19.67
42.30
0.00
0.00
0.00
0.00
0.00
0.44
0.44
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Bank
1.41
1.73
1.83
1.54
2.19
2.16
1.74
2.89
1.95
1.91
Other Current Assets
1.00
0.00
0.00
0.00
3.09
3.72
0.53
0.23
0.10
0.59
Short Term Loans & Adv.
1.00
5.73
1.13
4.49
3.09
1.52
0.53
0.22
0.10
0.59
Net Current Assets
6.17
20.22
44.06
1.00
1.58
3.17
1.11
1.73
-5.51
-2.29
Total Assets
801.54
644.44
644.90
526.82
404.93
416.88
199.42
185.79
171.36
154.18

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
13.79
10.75
4.16
7.23
7.31
5.02
5.09
5.14
5.91
-0.64
PBT
5.25
6.27
6.31
7.46
4.90
5.07
4.69
7.44
6.94
7.21
Adjustment
10.15
7.75
4.32
1.06
2.16
2.26
1.25
-2.10
-0.92
-7.96
Changes in Working Capital
0.10
0.20
-4.91
0.00
1.82
-1.86
-0.42
0.11
0.03
0.12
Cash after chg. in Working capital
15.51
14.22
5.72
8.52
8.88
5.48
5.53
5.45
6.05
-0.64
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.71
-3.47
-1.56
-1.29
-1.57
-0.46
-0.44
-0.31
-0.14
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-4.16
-2.60
0.86
6.98
-2.04
0.46
-0.99
2.65
-2.10
5.02
Net Fixed Assets
0.00
0.00
0.00
0.02
0.01
0.00
0.00
0.00
-0.02
-0.01
Net Investments
-127.94
33.52
-103.36
-101.98
17.92
-182.61
-3.75
0.53
-2.23
-2.44
Others
123.78
-36.12
104.22
108.94
-19.97
183.07
2.76
2.12
0.15
7.47
Cash from Financing Activity
-10.05
-8.38
-4.55
-15.06
-5.26
-5.26
-5.25
-6.84
-3.77
-3.65
Net Cash Inflow / Outflow
-0.42
-0.23
0.47
-0.86
0.00
0.22
-1.16
0.95
0.03
0.73
Opening Cash & Equivalents
0.56
0.80
0.33
1.19
1.18
0.96
2.89
1.95
1.91
1.18
Closing Cash & Equivalent
0.14
0.56
0.80
0.33
1.19
1.18
1.74
2.89
1.95
1.91

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
4591.21
3700.02
3692.47
3067.77
1851.93
1895.86
1135.96
1056.47
935.99
853.42
ROA
6.84%
6.94%
6.29%
1.37%
0.74%
1.23%
2.27%
4.00%
4.18%
7.15%
ROE
7.12%
7.22%
6.51%
1.52%
0.93%
1.44%
2.28%
4.10%
4.36%
7.53%
ROCE
7.23%
7.37%
6.80%
1.78%
1.50%
1.92%
2.45%
4.28%
4.45%
8.05%
Fixed Asset Turnover
56.16
67.31
64.19
69.27
24.80
39.94
37.64
59.03
53.34
0.00
Receivable days
0.00
0.96
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
178.89
207.66
130.71
114.51
187.87
Cash Conversion Cycle
0.00
0.96
0.00
0.00
0.00
-178.89
-207.66
-130.71
-114.51
-187.87
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Indl & Prud Invts - Quarterly Results
    10th Feb 2025, 17:43 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.