Nifty
Sensex
:
:
25114.00
81904.70
108.50 (0.43%)
355.97 (0.44%)

IT - Software Services

Rating :
43/99

BSE: 539807 | NSE: INFIBEAM

15.94
12-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  16.15
  •  16.21
  •  15.89
  •  16.09
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4170132
  •  66828006.15
  •  28.88
  •  13.63

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,576.79
  • 25.72
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,397.94
  • N/A
  • 1.27

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 27.36%
  • 3.61%
  • 40.27%
  • FII
  • DII
  • Others
  • 6.38%
  • 0.14%
  • 22.24%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 28.05
  • 42.65
  • 26.71

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 30.07
  • 16.39
  • 11.06

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 37.43
  • 25.52
  • 17.32

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 40.90
  • 43.68
  • 36.63

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.51
  • 1.81
  • 1.80

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 28.93
  • 26.39
  • 20.86

Earnings Forecasts:

(Updated: 08-09-2025)
Description
2024
2025
2026
2027
Adj EPS
0.72
0.76
0.88
P/E Ratio
22.14
20.97
18.11
Revenue
3992.58
4782.5
5743.45
EBITDA
303.4
362.95
436.1
Net Income
225.44
241.85
278.65
ROA
4.26
P/B Ratio
1.33
1.29
1.23
ROE
6.27
6.3
6.95
FCFF
-274.05
128.7
101.2
FCFF Yield
-6.09
2.86
2.25
Net Debt
-169.77
BVPS
11.97
12.37
12.98

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
1,280.21
745.06
71.83%
1,160.52
716.22
62.03%
1,070.35
907.10
18.00%
1,016.65
786.97
29.19%
Expenses
1,209.22
676.00
78.88%
1,082.78
648.04
67.09%
992.13
840.72
18.01%
938.28
716.84
30.89%
EBITDA
70.99
69.06
2.79%
77.74
68.18
14.02%
78.22
66.38
17.84%
78.37
70.13
11.75%
EBIDTM
5.55%
9.27%
6.70%
9.52%
7.31%
7.32%
7.71%
8.91%
Other Income
26.30
26.45
-0.57%
19.94
13.86
43.87%
23.20
6.13
278.47%
3.54
2.44
45.08%
Interest
2.43
1.22
99.18%
3.23
0.78
314.10%
2.08
0.43
383.72%
1.74
0.53
228.30%
Depreciation
17.67
16.48
7.22%
17.85
17.31
3.12%
18.93
16.80
12.68%
17.11
16.57
3.26%
PBT
77.19
77.81
-0.80%
80.79
63.95
26.33%
80.41
55.28
45.46%
63.06
55.47
13.68%
Tax
20.46
13.77
48.58%
23.52
16.15
45.63%
19.91
11.21
77.61%
14.97
14.70
1.84%
PAT
56.73
64.04
-11.41%
57.27
47.80
19.81%
60.50
44.07
37.28%
48.09
40.77
17.95%
PATM
4.43%
8.60%
4.93%
6.67%
5.65%
4.86%
4.73%
5.18%
EPS
0.22
0.22
0.00%
0.16
0.15
6.67%
0.20
0.14
42.86%
0.14
0.14
0.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
4,527.73
3,992.58
3,150.28
1,962.34
1,293.93
676.03
632.72
1,159.07
839.32
441.34
336.95
Net Sales Growth
43.49%
26.74%
60.54%
51.66%
91.40%
6.85%
-45.41%
38.10%
90.18%
30.98%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
202.58
287.88
272.91
232.20
Gross Profit
4,527.73
3,992.58
3,150.28
1,962.34
1,293.93
676.03
632.72
956.49
551.44
168.44
104.75
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
82.52%
65.70%
38.17%
31.09%
Total Expenditure
4,222.41
3,688.72
2,896.04
1,782.54
1,148.59
533.79
482.80
982.88
682.61
374.68
315.02
Power & Fuel Cost
-
2.01
1.67
1.50
1.10
1.00
1.11
2.24
1.68
1.03
1.17
% Of Sales
-
0.05%
0.05%
0.08%
0.09%
0.15%
0.18%
0.19%
0.20%
0.23%
0.35%
Employee Cost
-
148.19
120.94
107.83
81.78
61.53
53.23
73.60
55.89
29.07
27.62
% Of Sales
-
3.71%
3.84%
5.49%
6.32%
9.10%
8.41%
6.35%
6.66%
6.59%
8.20%
Manufacturing Exp.
-
3,466.81
2,731.10
1,633.97
1,034.55
442.73
0.12
0.45
0.92
1.20
0.72
% Of Sales
-
86.83%
86.69%
83.27%
79.95%
65.49%
0.02%
0.04%
0.11%
0.27%
0.21%
General & Admin Exp.
-
51.25
32.47
31.88
21.82
14.61
14.01
31.17
29.15
21.16
21.50
% Of Sales
-
1.28%
1.03%
1.62%
1.69%
2.16%
2.21%
2.69%
3.47%
4.79%
6.38%
Selling & Distn. Exp.
-
3.30
0.42
0.43
1.20
6.85
8.16
262.13
102.62
37.99
22.97
% Of Sales
-
0.08%
0.01%
0.02%
0.09%
1.01%
1.29%
22.62%
12.23%
8.61%
6.82%
Miscellaneous Exp.
-
17.17
9.44
6.95
8.13
7.08
5.19
12.30
19.06
5.79
22.97
% Of Sales
-
0.43%
0.30%
0.35%
0.63%
1.05%
0.82%
1.06%
2.27%
1.31%
0.58%
EBITDA
305.32
303.86
254.24
179.80
145.34
142.24
149.92
176.19
156.71
66.66
21.93
EBITDA Margin
6.74%
7.61%
8.07%
9.16%
11.23%
21.04%
23.69%
15.20%
18.67%
15.10%
6.51%
Other Income
72.98
73.14
24.83
70.73
10.00
10.02
11.66
11.13
31.33
16.36
5.50
Interest
9.48
8.73
2.94
2.15
2.29
4.05
4.24
6.45
5.73
4.26
1.15
Depreciation
71.56
70.36
66.61
61.60
62.64
75.06
87.33
82.21
66.43
22.48
17.54
PBT
301.45
297.90
209.52
186.78
90.41
73.15
70.00
98.66
115.89
56.28
8.74
Tax
78.86
72.17
51.59
45.95
14.71
11.52
21.22
27.15
27.05
12.75
-0.06
Tax Rate
26.16%
23.89%
24.62%
24.60%
16.27%
15.75%
27.11%
18.62%
23.34%
22.65%
-0.69%
PAT
222.59
225.43
158.09
139.60
86.52
72.34
57.00
119.39
88.91
44.10
9.38
PAT before Minority Interest
214.43
236.02
155.91
136.27
83.65
70.25
57.06
118.69
88.83
43.53
8.79
Minority Interest
-8.16
-10.59
2.18
3.33
2.87
2.09
-0.06
0.70
0.08
0.57
0.59
PAT Margin
4.92%
5.65%
5.02%
7.11%
6.69%
10.70%
9.01%
10.30%
10.59%
9.99%
2.78%
PAT Growth
13.17%
42.60%
13.24%
61.35%
19.60%
26.91%
-52.26%
34.28%
101.61%
370.15%
 
EPS
0.80
0.81
0.57
0.50
0.31
0.26
0.20
0.43
0.32
0.16
0.03

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
3,735.46
3,388.59
3,165.49
2,957.91
2,888.19
2,803.34
2,737.64
2,625.87
782.73
663.04
Share Capital
278.95
278.20
267.78
267.63
133.10
66.47
66.34
54.28
53.89
53.09
Total Reserves
3,366.46
3,029.42
2,776.00
2,631.10
2,726.98
2,716.17
2,637.38
2,539.59
698.81
579.90
Non-Current Liabilities
346.79
273.60
154.09
117.51
53.05
54.46
50.24
48.65
-9.98
-8.96
Secured Loans
65.86
70.60
0.00
0.00
11.04
17.58
26.37
35.16
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.16
0.15
0.00
0.00
Long Term Provisions
12.26
7.32
6.18
5.59
4.95
4.43
4.65
4.19
1.24
1.69
Current Liabilities
1,178.25
1,481.89
783.48
781.93
608.64
273.60
386.33
293.40
260.35
85.62
Trade Payables
32.05
14.98
14.75
39.16
21.55
29.95
18.40
25.18
17.02
25.76
Other Current Liabilities
1,047.85
1,463.13
766.70
740.47
572.11
228.67
348.84
230.75
100.19
55.58
Short Term Borrowings
86.69
1.12
0.00
0.21
8.79
8.79
13.77
31.70
136.23
3.69
Short Term Provisions
11.66
2.66
2.02
2.08
6.20
6.20
5.32
5.77
6.92
0.60
Total Liabilities
5,368.70
5,142.43
4,104.03
3,854.30
3,549.60
3,129.62
3,173.54
2,968.28
1,032.19
739.36
Net Block
2,275.06
2,124.91
2,143.32
2,080.50
2,100.77
2,125.93
2,101.71
2,114.54
90.34
67.03
Gross Block
2,771.32
2,520.38
2,490.62
2,365.63
2,323.29
2,273.70
2,197.40
2,220.88
130.24
84.46
Accumulated Depreciation
496.26
395.48
347.30
285.13
222.52
147.76
95.69
106.34
39.90
17.42
Non Current Assets
3,492.30
3,128.60
2,849.74
2,784.19
2,667.05
2,619.81
2,348.32
2,381.38
395.07
117.60
Capital Work in Progress
447.79
311.40
74.32
146.26
15.84
0.00
32.47
59.51
120.58
19.25
Non Current Investment
474.51
542.75
423.61
393.97
456.69
392.10
101.66
26.37
60.00
0.00
Long Term Loans & Adv.
88.14
123.62
161.42
140.95
86.14
55.04
95.79
157.59
122.48
31.20
Other Non Current Assets
206.80
25.94
47.08
22.51
7.62
46.73
16.68
23.37
1.66
0.11
Current Assets
1,876.41
2,013.84
1,254.27
1,070.09
882.54
509.80
825.22
586.90
637.12
621.77
Current Investments
10.84
0.00
37.51
0.00
0.00
0.00
0.00
0.21
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
11.61
9.42
23.78
Sundry Debtors
89.27
116.20
65.03
80.92
72.91
53.35
24.45
110.70
55.50
47.97
Cash & Bank
331.41
695.91
272.43
209.52
178.16
98.87
132.79
182.96
306.70
516.59
Other Current Assets
1,444.88
750.42
526.89
529.87
631.47
357.58
667.98
281.43
265.50
33.42
Short Term Loans & Adv.
803.84
451.30
352.42
249.79
211.87
148.81
154.99
139.81
263.22
32.20
Net Current Assets
698.15
531.95
470.80
288.17
273.90
236.20
438.89
293.50
376.77
536.14
Total Assets
5,368.71
5,142.44
4,104.01
3,854.28
3,549.59
3,129.61
3,173.54
2,968.28
1,032.19
739.37

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
72.05
728.39
113.02
122.00
154.94
22.39
308.11
97.32
59.31
23.92
PBT
302.09
209.52
186.78
90.41
73.15
78.28
145.84
115.89
56.28
8.72
Adjustment
31.06
59.81
13.78
70.34
74.94
80.70
51.66
60.25
19.20
22.03
Changes in Working Capital
-289.54
419.94
-103.58
9.11
19.84
-118.41
134.05
-64.47
-11.08
-2.93
Cash after chg. in Working capital
43.62
689.26
96.97
169.86
167.93
40.57
331.54
111.66
64.40
27.82
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
28.44
39.13
16.05
-47.85
-12.98
-18.18
-23.43
-14.34
-5.09
-3.89
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-671.56
-448.15
-88.48
-54.98
-64.04
-36.67
-221.96
-15.94
-558.40
-2.98
Net Fixed Assets
10.42
170.21
-33.88
-67.73
-54.92
-71.98
-77.62
-1,967.56
-112.58
-6.47
Net Investments
-31.37
-210.28
-180.84
-55.95
-90.04
-79.54
-146.49
0.70
14.26
-74.36
Others
-650.61
-408.08
126.24
68.70
80.92
114.85
2.15
1,950.92
-460.08
77.85
Cash from Financing Activity
208.28
178.06
36.67
-35.80
-9.36
-26.08
-54.32
-96.77
161.53
440.46
Net Cash Inflow / Outflow
-391.23
458.30
61.22
31.22
81.54
-40.36
31.83
-15.39
-337.55
461.40
Opening Cash & Equivalents
695.20
236.90
208.80
177.41
86.35
131.72
158.31
137.87
475.41
14.92
Closing Cash & Equivalent
331.33
695.20
270.02
208.80
177.41
86.36
131.72
158.31
137.87
476.32

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
11.68
10.63
11.37
10.83
10.74
20.93
20.38
23.89
6.98
5.96
ROA
4.49%
3.37%
3.42%
2.26%
2.10%
1.81%
3.87%
4.44%
4.91%
1.74%
ROE
6.79%
4.91%
4.59%
2.91%
2.49%
2.08%
4.48%
5.31%
6.28%
2.16%
ROCE
8.63%
6.35%
6.02%
3.43%
2.99%
2.94%
5.57%
6.73%
7.63%
2.23%
Fixed Asset Turnover
1.51
1.26
0.81
0.55
0.29
0.28
0.52
0.71
4.11
4.07
Receivable days
9.39
10.50
13.57
21.70
34.08
22.44
21.28
36.14
42.79
43.91
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.57
13.73
19.53
Payable days
0.00
0.00
0.00
0.00
0.00
58.78
12.57
14.87
22.28
26.93
Cash Conversion Cycle
9.39
10.50
13.57
21.70
34.08
-36.34
8.71
25.84
34.24
36.52
Total Debt/Equity
0.04
0.02
0.00
0.00
0.01
0.01
0.01
0.03
0.18
0.01
Interest Cover
36.28
71.53
85.71
43.91
21.20
19.45
23.61
21.24
14.20
8.60

News Update:


  • Infibeam Avenues’ Board approves transfer of Ecommerce Platform Infrastructure Business to Rediff.com India
    8th Aug 2025, 15:46 PM

    The Ecommerce Platform Technology Infrastructure business has been independently valued at Rs 800.39 crore

    Read More
  • Infibeam Avenues - Quarterly Results
    8th Aug 2025, 13:23 PM

    Read More
  • Infibeam Avenues’ Phronetic enters into MoU with Nawgati Tech
    4th Jul 2025, 09:16 AM

    Phronetic’s ABM platform is a multimodal technology that combines Video-Language Models with a reasoning model

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.