Nifty
Sensex
:
:
24530.90
80604.65
-269.95 (-1.09%)
-738.81 (-0.91%)

IT - Software Services

Rating :
51/99

BSE: 539807 | NSE: INFIBEAM

29.68
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  29.90
  •  30.11
  •  29.61
  •  29.92
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  8955306
  •  2663.72
  •  42.50
  •  13.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7,945.40
  • 51.85
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,347.78
  • 0.18%
  • 2.37

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 27.43%
  • 4.42%
  • 37.36%
  • FII
  • DII
  • Others
  • 6.56%
  • 0.09%
  • 24.14%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.20
  • 11.10
  • 42.65

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 0.41
  • 4.80

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 3.18
  • 24.50

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 57.15
  • 43.27
  • 44.55

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.30
  • 1.69
  • 1.77

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 44.29
  • 26.35
  • 26.48

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
726.85
652.67
11.37%
911.96
414.70
119.91%
789.93
476.66
65.72%
742.36
418.31
77.47%
Expenses
660.75
603.12
9.56%
844.41
367.16
129.98%
719.72
436.67
64.82%
693.53
375.80
84.55%
EBITDA
66.10
49.55
33.40%
67.55
47.54
42.09%
70.21
39.99
75.57%
48.83
42.51
14.87%
EBIDTM
9.09%
7.59%
7.41%
11.46%
8.89%
8.39%
6.58%
10.16%
Other Income
16.22
20.95
-22.58%
6.37
13.33
-52.21%
2.67
32.76
-91.85%
2.82
3.70
-23.78%
Interest
0.78
0.69
13.04%
0.43
0.36
19.44%
0.53
0.52
1.92%
0.63
0.38
65.79%
Depreciation
17.86
15.98
11.76%
17.35
16.08
7.90%
17.11
14.88
14.99%
16.47
14.67
12.27%
PBT
63.68
53.83
18.30%
56.14
44.43
26.36%
55.24
57.35
-3.68%
34.55
31.16
10.88%
Tax
12.85
12.99
-1.08%
14.38
9.20
56.30%
14.70
16.46
-10.69%
9.70
7.30
32.88%
PAT
50.83
40.84
24.46%
41.76
35.23
18.54%
40.54
40.89
-0.86%
24.85
23.86
4.15%
PATM
6.99%
6.26%
4.58%
8.50%
5.13%
8.58%
3.35%
5.70%
EPS
0.18
0.15
20.00%
0.15
0.13
15.38%
0.15
0.15
0.00%
0.10
0.09
11.11%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
3,171.10
1,962.34
1,293.93
676.03
632.72
1,159.07
839.32
441.34
336.95
288.20
207.34
Net Sales Growth
61.60%
51.66%
91.40%
6.85%
-45.41%
38.10%
90.18%
30.98%
16.92%
39.00%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
202.58
287.88
272.91
232.20
222.63
168.34
Gross Profit
3,171.10
1,962.34
1,293.93
676.03
632.72
956.49
551.44
168.44
104.75
65.57
39.01
GP Margin
100.00%
100%
100%
100%
100%
82.52%
65.70%
38.17%
31.09%
22.75%
18.81%
Total Expenditure
2,918.41
1,782.54
1,148.59
533.79
482.80
982.88
682.61
374.68
315.02
290.82
227.74
Power & Fuel Cost
-
1.50
1.10
1.00
1.11
2.24
1.68
1.03
1.17
1.04
0.72
% Of Sales
-
0.08%
0.09%
0.15%
0.18%
0.19%
0.20%
0.23%
0.35%
0.36%
0.35%
Employee Cost
-
107.83
81.78
61.53
53.23
73.60
55.89
29.07
27.62
21.08
22.34
% Of Sales
-
5.49%
6.32%
9.10%
8.41%
6.35%
6.66%
6.59%
8.20%
7.31%
10.77%
Manufacturing Exp.
-
1,633.97
1,034.55
442.73
0.12
0.45
0.92
1.20
0.72
0.74
3.00
% Of Sales
-
83.27%
79.95%
65.49%
0.02%
0.04%
0.11%
0.27%
0.21%
0.26%
1.45%
General & Admin Exp.
-
31.88
21.82
14.61
14.01
31.17
29.15
21.16
21.50
14.72
17.02
% Of Sales
-
1.62%
1.69%
2.16%
2.21%
2.69%
3.47%
4.79%
6.38%
5.11%
8.21%
Selling & Distn. Exp.
-
0.43
1.20
6.85
8.16
262.13
102.62
37.99
22.97
18.00
7.81
% Of Sales
-
0.02%
0.09%
1.01%
1.29%
22.62%
12.23%
8.61%
6.82%
6.25%
3.77%
Miscellaneous Exp.
-
6.95
8.13
7.08
5.19
12.30
19.06
5.79
1.97
7.82
7.81
% Of Sales
-
0.35%
0.63%
1.05%
0.82%
1.06%
2.27%
1.31%
0.58%
2.71%
2.80%
EBITDA
252.69
179.80
145.34
142.24
149.92
176.19
156.71
66.66
21.93
-2.62
-20.40
EBITDA Margin
7.97%
9.16%
11.23%
21.04%
23.69%
15.20%
18.67%
15.10%
6.51%
-0.91%
-9.84%
Other Income
28.08
70.73
10.00
10.02
11.66
11.13
31.33
16.36
5.50
6.95
1.72
Interest
2.37
2.15
2.29
4.05
4.24
6.45
5.73
4.26
1.15
1.37
0.79
Depreciation
68.79
61.60
62.64
75.06
87.33
82.21
66.43
22.48
17.54
13.09
7.42
PBT
209.61
186.78
90.41
73.15
70.00
98.66
115.89
56.28
8.74
-10.14
-26.89
Tax
51.63
45.95
14.71
11.52
21.22
27.15
27.05
12.75
-0.06
-0.03
0.01
Tax Rate
24.63%
24.60%
16.27%
15.75%
27.11%
18.62%
23.34%
22.65%
-0.69%
0.30%
-0.04%
PAT
157.98
139.60
86.52
72.34
57.00
119.39
88.91
44.10
9.38
-9.54
-25.93
PAT before Minority Interest
160.17
136.27
83.65
70.25
57.06
118.69
88.83
43.53
8.79
-10.11
-26.89
Minority Interest
2.19
3.33
2.87
2.09
-0.06
0.70
0.08
0.57
0.59
0.57
0.96
PAT Margin
4.98%
7.11%
6.69%
10.70%
9.01%
10.30%
10.59%
9.99%
2.78%
-3.31%
-12.51%
PAT Growth
12.19%
61.35%
19.60%
26.91%
-52.26%
34.28%
101.61%
370.15%
-
-
 
EPS
0.57
0.50
0.31
0.26
0.20
0.43
0.32
0.16
0.03
-0.03
-0.09

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
3,165.49
2,957.91
2,888.19
2,803.34
2,737.64
2,625.87
782.73
663.04
212.67
82.50
Share Capital
267.78
267.63
133.10
66.47
66.34
54.28
53.89
53.09
42.56
39.57
Total Reserves
2,776.00
2,631.10
2,726.98
2,716.17
2,637.38
2,539.59
698.81
579.90
138.79
23.77
Non-Current Liabilities
154.09
117.51
53.05
54.46
50.24
48.65
-9.98
-8.96
2.85
5.34
Secured Loans
0.00
0.00
11.04
17.58
26.37
35.16
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.16
0.15
0.00
0.00
2.00
4.44
Long Term Provisions
6.18
5.59
4.95
4.43
4.65
4.19
1.24
1.69
1.05
0.90
Current Liabilities
783.48
781.93
608.64
273.60
386.33
293.40
260.35
85.62
52.05
45.97
Trade Payables
14.75
39.16
21.55
29.95
18.40
25.18
17.02
25.76
20.54
24.80
Other Current Liabilities
766.70
740.47
572.11
228.67
348.84
230.75
100.19
55.58
28.12
16.57
Short Term Borrowings
0.00
0.21
8.79
8.79
13.77
31.70
136.23
3.69
2.95
4.17
Short Term Provisions
2.02
2.08
6.20
6.20
5.32
5.77
6.92
0.60
0.44
0.43
Total Liabilities
4,104.03
3,854.30
3,549.60
3,129.62
3,173.54
2,968.28
1,032.19
739.36
267.82
134.63
Net Block
2,143.32
2,080.50
2,100.77
2,125.93
2,101.71
2,114.54
90.34
67.03
50.80
44.70
Gross Block
2,490.62
2,365.63
2,323.29
2,273.70
2,197.40
2,220.88
130.24
84.46
81.28
62.05
Accumulated Depreciation
347.30
285.13
222.52
147.76
95.69
106.34
39.90
17.42
30.48
17.35
Non Current Assets
2,849.74
2,784.19
2,667.05
2,619.81
2,348.32
2,381.38
395.07
117.60
146.63
97.67
Capital Work in Progress
74.32
146.26
15.84
0.00
32.47
59.51
120.58
19.25
26.21
8.26
Non Current Investment
423.61
393.97
456.69
392.10
101.66
26.37
60.00
0.00
0.00
0.00
Long Term Loans & Adv.
161.42
140.95
86.14
55.04
95.79
157.59
122.48
31.20
69.36
43.99
Other Non Current Assets
47.08
22.51
7.62
46.73
16.68
23.37
1.66
0.11
0.26
0.71
Current Assets
1,254.28
1,070.09
882.54
509.80
825.22
586.90
637.12
621.77
121.19
36.96
Current Investments
37.51
0.00
0.00
0.00
0.00
0.21
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
11.61
9.42
23.78
12.28
8.63
Sundry Debtors
65.03
80.92
72.91
53.35
24.45
110.70
55.50
47.97
33.11
17.05
Cash & Bank
272.43
209.52
178.16
98.87
132.79
182.96
306.70
516.59
60.17
4.34
Other Current Assets
879.32
529.87
419.60
208.77
667.98
281.43
265.50
33.42
15.63
6.94
Short Term Loans & Adv.
352.42
249.79
211.87
148.81
154.99
139.81
263.22
32.20
11.80
5.16
Net Current Assets
470.80
288.17
273.90
236.20
438.89
293.50
376.77
536.14
69.14
-9.01
Total Assets
4,104.02
3,854.28
3,549.59
3,129.61
3,173.54
2,968.28
1,032.19
739.37
267.82
134.63

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
113.02
122.00
154.94
22.39
308.11
97.32
59.31
23.92
-20.94
-10.74
PBT
186.78
90.41
73.15
78.28
145.84
115.89
56.28
8.72
-10.14
-26.89
Adjustment
13.78
70.34
74.94
80.70
51.66
60.25
19.20
22.03
11.95
19.59
Changes in Working Capital
-103.58
9.11
19.84
-118.41
134.05
-64.47
-11.08
-2.93
-18.00
-2.07
Cash after chg. in Working capital
96.97
169.86
167.93
40.57
331.54
111.66
64.40
27.82
-16.20
-9.37
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
16.05
-47.85
-12.98
-18.18
-23.43
-14.34
-5.09
-3.89
-4.75
-1.37
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-88.48
-54.98
-64.04
-36.67
-221.96
-15.94
-558.40
-2.98
-90.98
-16.98
Net Fixed Assets
-33.88
-67.73
-54.92
-71.98
-77.62
-1,967.56
-112.58
-6.47
-6.30
-7.91
Net Investments
-180.84
-55.95
-90.04
-79.54
-146.49
0.70
14.26
-74.36
0.00
-5.21
Others
126.24
68.70
80.92
114.85
2.15
1,950.92
-460.08
77.85
-84.68
-3.86
Cash from Financing Activity
36.67
-35.80
-9.36
-26.08
-54.32
-96.77
161.53
440.46
123.24
29.59
Net Cash Inflow / Outflow
61.22
31.22
81.54
-40.36
31.83
-15.39
-337.55
461.40
11.32
1.88
Opening Cash & Equivalents
208.80
177.41
86.35
131.72
158.31
137.87
475.41
14.92
3.61
1.58
Closing Cash & Equivalent
270.02
208.80
177.41
86.36
131.72
158.31
137.87
476.32
14.92
3.61

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
11.37
10.83
10.74
20.93
20.38
23.89
6.98
5.96
2.13
0.79
ROA
3.42%
2.26%
2.10%
1.81%
3.87%
4.44%
4.91%
1.74%
-5.03%
-21.17%
ROE
4.59%
2.91%
2.49%
2.08%
4.48%
5.31%
6.28%
2.16%
-8.30%
-62.18%
ROCE
6.02%
3.43%
2.99%
2.94%
5.57%
6.73%
7.63%
2.23%
-5.70%
-33.25%
Fixed Asset Turnover
0.81
0.55
0.29
0.28
0.52
0.71
4.11
4.07
4.02
4.25
Receivable days
13.57
21.70
34.08
22.44
21.28
36.14
42.79
43.91
31.76
46.41
Inventory Days
0.00
0.00
0.00
0.00
0.00
4.57
13.73
19.53
13.24
12.21
Payable days
0.00
0.00
0.00
58.78
12.57
14.87
22.28
26.93
29.52
53.79
Cash Conversion Cycle
13.57
21.70
34.08
-36.34
8.71
25.84
34.24
36.52
15.48
4.82
Total Debt/Equity
0.00
0.00
0.01
0.01
0.01
0.03
0.18
0.01
0.03
0.14
Interest Cover
85.71
43.91
21.20
19.45
23.61
21.24
14.20
8.60
-6.41
-32.99

News Update:


  • Infibeam Avenues gets nod to acquire balance 26% stake in Infibeam Digital Entertainment
    9th Jul 2024, 14:26 PM

    The Board of Directors of the company at its meeting held on July 09, 2024 has, inter alia; approved the same

    Read More
  • Infibeam Avenues signs MoU with EDII
    24th Jun 2024, 09:18 AM

    MoU aimed at fostering AI adoption among enterprises, start-ups, and MSMEs

    Read More
  • Infibeam Avenues - Quarterly Results
    16th May 2024, 13:27 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.