Shareholder's Funds
4,746.22
3,735.46
3,388.59
3,165.49
2,957.91
2,888.19
2,803.34
2,737.64
2,625.87
782.73
Share Capital
349.23
278.95
278.20
267.78
267.63
133.10
66.47
66.34
54.28
53.89
Total Reserves
4,332.03
3,366.46
3,029.42
2,776.00
2,631.10
2,726.98
2,716.17
2,637.38
2,539.59
698.81
Non-Current Liabilities
595.85
346.79
273.60
154.09
117.51
53.05
54.46
50.24
48.65
-9.98
Secured Loans
266.25
65.86
70.60
0.00
0.00
11.04
17.58
26.37
35.16
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.16
0.15
0.00
Long Term Provisions
16.60
12.26
7.32
6.18
5.59
4.95
4.43
4.65
4.19
1.24
Current Liabilities
1,728.86
1,178.25
1,481.89
783.48
781.93
608.64
273.60
386.33
293.40
260.35
Trade Payables
25.37
32.05
14.98
14.75
39.16
21.55
29.95
18.40
25.18
17.02
Other Current Liabilities
1,542.15
1,047.85
1,463.13
766.70
740.47
572.11
228.67
348.84
230.75
100.19
Short Term Borrowings
132.89
86.69
1.12
0.00
0.21
8.79
8.79
13.77
31.70
136.23
Short Term Provisions
28.45
11.66
2.66
2.02
2.08
6.20
6.20
5.32
5.77
6.92
Total Liabilities
7,301.92
5,368.70
5,142.43
4,104.03
3,854.30
3,549.60
3,129.62
3,173.54
2,968.28
1,032.19
Net Block
2,916.77
2,275.06
2,124.91
2,143.32
2,080.50
2,100.77
2,125.93
2,101.71
2,114.54
90.34
Gross Block
3,488.84
2,771.32
2,520.38
2,490.62
2,365.63
2,323.29
2,273.70
2,197.40
2,220.88
130.24
Accumulated Depreciation
572.08
496.26
395.48
347.30
285.13
222.52
147.76
95.69
106.34
39.90
Non Current Assets
3,830.19
3,492.30
3,128.60
2,849.74
2,784.19
2,667.05
2,619.81
2,348.32
2,381.38
395.07
Capital Work in Progress
187.59
447.79
311.40
74.32
146.26
15.84
0.00
32.47
59.51
120.58
Non Current Investment
552.58
474.51
542.75
423.61
393.97
456.69
392.10
101.66
26.37
60.00
Long Term Loans & Adv.
138.82
88.14
123.62
161.42
140.95
86.14
55.04
95.79
157.59
122.48
Other Non Current Assets
34.42
206.80
25.94
47.08
22.51
7.62
46.73
16.68
23.37
1.66
Current Assets
3,471.74
1,876.40
2,013.84
1,254.27
1,070.09
882.54
453.12
507.10
586.90
637.12
Current Investments
261.00
10.84
0.00
37.51
0.00
0.00
0.00
0.00
0.21
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
11.61
9.42
Sundry Debtors
114.31
89.27
116.20
65.03
80.92
72.91
53.35
24.45
110.70
55.50
Cash & Bank
928.49
331.41
695.91
272.43
209.52
178.16
98.87
132.79
182.96
306.70
Other Current Assets
2,167.94
641.04
750.42
526.89
779.66
631.47
300.89
349.86
281.43
265.50
Short Term Loans & Adv.
1,267.33
803.84
451.30
352.42
249.79
211.87
148.81
154.99
139.81
263.22
Net Current Assets
1,742.87
698.15
531.95
470.80
288.17
273.90
179.51
120.77
293.50
376.77
Total Assets
7,301.93
5,368.70
5,142.44
4,104.01
3,854.28
3,549.59
3,072.93
2,855.42
2,968.28
1,032.19
|