Nifty

:

24631.30

Sensex

:

80597.66

11.95 (0.05%)
57.75 (0.07%)

Login

Nifty
Sensex

:
:

24631.30
80597.66

11.95 (0.05%)
57.75 (0.07%)

Inflame Appliances Ltd.

Household & Personal Products

Rating :

37/99

BSE: 541083 | NSE: Not Listed

Watchlist

NSE BSE

219.40

14-Aug-2025

Open
High
Low
Previous Close

222.6
230
214.1
224.55

Volume
Traded Value (lacs)
52 Week High
52 Week Low

11250
2479125
230
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

164.35
53.80
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

201.98
N/A
3.00

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-

P:BV (Average)

8 Years
5 Years
3 Years

-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Net Sales - 106.18 92.44 77.36 39.62 19.87 15.39 55.11 8.99 Net Sales Growth - 14.86% 19.49% 95.25% 99.40% 29.11% -72.07% 513.01% Cost Of Goods Sold - 68.99 66.68 54.77 30.00 15.89 12.26 38.47 6.72 Gross Profit - 37.19 25.76 22.60 9.62 3.98 3.13 16.64 2.28 GP Margin - 35.03% 27.87% 29.21% 24.28% 20.03% 20.34% 30.19% 25.36% Total Expenditure - 94.02 84.38 67.33 38.11 21.78 19.32 51.61 8.46 Power & Fuel Cost - 2.25 1.80 0.75 0.60 0.50 0.57 0.20 0.01 % Of Sales - 2.12% 1.95% 0.97% 1.51% 2.52% 3.70% 0.36% 0.11% Employee Cost - 13.51 8.96 5.48 3.78 2.96 2.99 3.02 0.37 % Of Sales - 12.72% 9.69% 7.08% 9.54% 14.90% 19.43% 5.48% 4.12% Manufacturing Exp. - 3.38 2.44 3.09 0.84 0.71 0.85 2.81 0.37 % Of Sales - 3.18% 2.64% 3.99% 2.12% 3.57% 5.52% 5.10% 4.12% General & Admin Exp. - 4.27 4.19 2.87 1.68 1.05 1.24 2.06 0.29 % Of Sales - 4.02% 4.53% 3.71% 4.24% 5.28% 8.06% 3.74% 3.23% Selling & Distn. Exp. - 1.57 0.43 0.17 0.70 0.31 1.04 4.83 0.69 % Of Sales - 1.48% 0.47% 0.22% 1.77% 1.56% 6.76% 8.76% 7.68% Miscellaneous Exp. - 0.06 -0.11 0.21 0.52 0.36 0.38 0.21 0.01 % Of Sales - 0.06% -0.12% 0.27% 1.31% 1.81% 2.47% 0.38% 0.11% EBITDA - 12.16 8.06 10.03 1.51 -1.91 -3.93 3.50 0.53 EBITDA Margin - 11.45% 8.72% 12.97% 3.81% -9.61% -25.54% 6.35% 5.90% Other Income - 0.46 1.30 0.65 0.10 0.25 0.89 0.94 0.01 Interest - 3.80 3.39 2.14 1.83 1.07 0.74 0.39 0.03 Depreciation - 4.79 4.43 2.24 1.81 1.78 1.98 1.20 0.12 PBT - 4.03 1.53 6.30 -2.03 -4.52 -5.75 2.85 0.39 Tax - 0.90 0.48 1.17 -0.56 -1.16 -1.50 0.79 0.09 Tax Rate - 22.33% 31.37% 26.53% 25.34% 25.66% 26.09% 27.72% 23.08% PAT - 3.13 1.05 3.24 -1.65 -3.36 -4.26 2.06 0.30 PAT before Minority Interest - 3.13 1.05 3.24 -1.65 -3.36 -4.26 2.06 0.30 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 2.95% 1.14% 4.19% -4.16% -16.91% -27.68% 3.74% 3.34% PAT Growth - 198.10% -67.59% - - - - 586.67% EPS - 4.17 1.40 4.32 -2.20 -4.48 -5.68 2.75 0.40

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Shareholder's Funds 56.03 46.98 41.33 14.31 4.20 7.56 12.18 10.11 Share Capital 7.49 7.34 7.34 6.65 6.00 6.00 6.00 4.00 Total Reserves 48.54 35.04 33.99 7.52 -1.80 1.56 6.18 6.11 Non-Current Liabilities 19.10 16.30 6.79 0.87 9.68 4.13 4.78 0.62 Secured Loans 15.36 13.82 8.47 2.51 2.05 1.14 1.59 0.61 Unsecured Loans 4.14 3.65 0.11 1.30 6.89 1.26 0.00 0.00 Long Term Provisions 0.41 0.26 0.17 0.12 0.14 0.08 0.23 0.00 Current Liabilities 52.30 39.52 32.56 20.72 22.02 19.02 16.95 8.34 Trade Payables 23.78 14.87 10.95 8.84 10.82 9.86 12.08 7.91 Other Current Liabilities 10.49 6.70 5.13 4.07 2.06 2.51 3.02 0.37 Short Term Borrowings 17.48 17.77 16.48 7.81 9.14 6.66 1.83 0.00 Short Term Provisions 0.54 0.18 0.00 0.00 0.00 0.00 0.01 0.05 Total Liabilities 127.43 102.80 80.68 35.90 35.90 30.71 33.91 19.07 Net Block 34.51 33.23 13.08 10.43 11.25 11.80 12.98 2.89 Gross Block 52.19 46.13 21.71 17.09 16.48 15.35 14.57 3.28 Accumulated Depreciation 17.69 12.90 8.63 6.66 5.24 3.55 1.59 0.39 Non Current Assets 41.37 36.06 26.19 11.81 11.70 12.83 13.76 5.11 Capital Work in Progress 5.80 2.17 12.87 1.17 0.25 0.04 0.42 0.56 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 1.06 0.66 0.24 0.20 0.20 0.99 0.37 1.65 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 86.06 66.73 54.49 23.94 23.92 17.45 19.58 13.26 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 44.56 28.30 16.11 6.71 7.49 7.11 7.55 2.46 Sundry Debtors 26.40 22.85 22.98 11.80 12.93 8.55 9.50 6.98 Cash & Bank 4.22 7.55 8.71 0.55 1.89 0.42 0.88 1.39 Other Current Assets 10.88 0.46 0.62 3.47 1.61 1.37 1.66 2.44 Short Term Loans & Adv. 10.38 7.58 6.07 1.40 1.54 0.06 0.09 2.36 Net Current Assets 33.76 27.22 21.93 3.22 1.90 -1.57 2.64 4.92 Total Assets 127.43 102.79 80.68 35.90 35.90 30.70 33.90 19.08

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Cash From Operating Activity 1.66 3.84 -2.17 -4.54 -2.80 0.12 8.22 -3.79 PBT 4.03 1.53 6.30 -2.03 -4.52 -5.76 2.85 0.39 Adjustment 8.04 7.18 4.08 3.47 2.76 2.72 1.56 0.14 Changes in Working Capital -10.37 -4.81 -10.59 -5.80 -1.04 3.16 4.45 -3.52 Cash after chg. in Working capital 1.70 3.90 -0.22 -4.36 -2.80 0.12 8.86 -2.99 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 -0.11 -0.06 0.00 0.00 0.00 -0.64 -0.09 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items -0.04 0.05 -1.89 -0.18 0.00 0.00 0.00 -0.71 Cash From Investing Activity -7.38 -10.92 -24.11 -0.59 -2.77 0.01 -10.24 -5.23 Net Fixed Assets -9.69 -13.72 -16.32 -1.53 -1.34 -0.40 -11.15 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 2.31 2.80 -7.79 0.94 -1.43 0.41 0.91 Cash from Financing Activity 4.35 8.32 26.43 5.07 5.64 -0.19 0.71 10.40 Net Cash Inflow / Outflow -1.37 1.24 0.15 -0.07 0.07 -0.06 -1.31 1.39 Opening Cash & Equivalents 1.41 0.16 0.01 0.08 0.02 0.07 1.39 0.00 Closing Cash & Equivalent 0.03 1.41 0.16 0.01 0.08 0.02 0.07 1.39

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Book Value (Rs.) 74.79 57.73 56.30 21.09 6.52 11.89 19.35 15.68 ROA 2.72% 1.14% 5.56% -4.59% -10.09% -13.18% 7.78% 1.60% ROE 6.35% 2.51% 11.70% -18.36% -60.84% -45.41% 19.62% 3.23% ROCE 8.55% 6.40% 13.60% -1.48% -17.45% -30.98% 25.26% 4.19% Fixed Asset Turnover 2.16 2.73 3.99 2.36 1.25 1.03 6.18 2.74 Receivable days 84.65 90.49 82.06 113.94 197.29 214.05 54.55 283.24 Inventory Days 125.23 87.68 53.85 65.44 134.09 173.85 33.14 99.80 Payable days 102.23 70.67 65.96 119.63 237.52 326.68 68.97 341.17 Cash Conversion Cycle 107.65 107.50 69.95 59.74 93.87 61.23 18.72 41.87 Total Debt/Equity 0.75 0.90 0.66 0.97 4.81 1.35 0.35 0.06 Interest Cover 2.06 1.45 3.06 -0.20 -3.21 -6.78 8.35 16.59

Top Investors:

ashish kacholia

india emerging giants fund limited

rajkumari vimalchand .

vikasa india eif i fund

blue lotus capital multi bagger fund ii

sagar kantilal jain

nikhil kishorchandra vora

nikhil vora huf

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback