Nifty
Sensex
:
:
22147.00
73088.33
151.15 (0.69%)
599.34 (0.83%)

IT - Software

Rating :
51/99

BSE: 543644 | NSE: INFOBEAN

383.55
19-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  390.90
  •  395.45
  •  377.15
  •  394.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  21426
  •  82.95
  •  526.25
  •  361.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 959.67
  • 53.40
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 909.53
  • 0.25%
  • 3.38

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.18%
  • 1.92%
  • 19.85%
  • FII
  • DII
  • Others
  • 0.29%
  • 0.00%
  • 3.76%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 26.07
  • 27.24
  • 28.80

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.98
  • 29.32
  • 12.70

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.75
  • 13.74
  • -0.79

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 22.83
  • 27.09

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 3.80
  • 5.03

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 11.89
  • 15.24

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
89.10
97.70
-8.80%
90.88
99.46
-8.63%
91.60
96.20
-4.78%
91.95
91.39
0.61%
Expenses
78.33
79.51
-1.48%
79.80
79.01
1.00%
79.46
74.70
6.37%
81.06
67.04
20.91%
EBITDA
10.77
18.19
-40.79%
11.08
20.45
-45.82%
12.14
21.50
-43.53%
10.89
24.35
-55.28%
EBIDTM
12.09%
18.62%
12.19%
20.56%
13.25%
22.35%
11.84%
26.64%
Other Income
5.01
4.40
13.86%
4.29
2.13
101.41%
2.77
2.12
30.66%
4.87
3.35
45.37%
Interest
1.43
1.86
-23.12%
1.46
1.85
-21.08%
1.47
2.23
-34.08%
1.88
2.49
-24.50%
Depreciation
7.51
7.61
-1.31%
7.58
7.47
1.47%
7.58
7.19
5.42%
7.87
6.92
13.73%
PBT
6.84
13.12
-47.87%
6.33
13.26
-52.26%
5.86
14.20
-58.73%
6.01
18.29
-67.14%
Tax
1.28
3.77
-66.05%
2.12
3.03
-30.03%
2.40
2.57
-6.61%
1.27
2.27
-44.05%
PAT
5.56
9.35
-40.53%
4.21
10.23
-58.85%
3.46
11.63
-70.25%
4.74
16.02
-70.41%
PATM
6.24%
9.57%
4.63%
10.29%
3.78%
12.09%
5.16%
17.53%
EPS
2.29
3.86
-40.67%
1.73
4.22
-59.00%
1.42
4.80
-70.42%
1.95
6.63
-70.59%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
363.53
385.32
271.41
180.34
156.58
115.52
95.41
83.35
73.85
42.64
37.99
Net Sales Growth
-5.52%
41.97%
50.50%
15.17%
35.54%
21.08%
14.47%
12.86%
73.19%
12.24%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.63
2.74
0.72
-4.09
0.00
0.00
0.00
Gross Profit
363.53
385.32
271.41
180.34
155.95
112.78
94.69
87.44
73.85
42.64
37.99
GP Margin
100.00%
100%
100%
100%
99.60%
97.63%
99.25%
104.91%
100%
100%
100%
Total Expenditure
318.65
314.28
205.67
141.26
127.87
95.88
76.11
69.28
56.95
33.93
29.71
Power & Fuel Cost
-
1.02
0.52
0.35
0.58
0.64
0.54
0.54
0.45
0.31
0.29
% Of Sales
-
0.26%
0.19%
0.19%
0.37%
0.55%
0.57%
0.65%
0.61%
0.73%
0.76%
Employee Cost
-
269.07
174.74
117.06
99.79
70.02
57.63
54.54
40.55
24.66
19.38
% Of Sales
-
69.83%
64.38%
64.91%
63.73%
60.61%
60.40%
65.43%
54.91%
57.83%
51.01%
Manufacturing Exp.
-
17.84
16.90
7.89
10.72
4.19
3.12
2.67
0.36
0.14
0.10
% Of Sales
-
4.63%
6.23%
4.38%
6.85%
3.63%
3.27%
3.20%
0.49%
0.33%
0.26%
General & Admin Exp.
-
14.19
4.10
8.20
9.99
12.92
11.69
12.83
12.90
8.13
6.90
% Of Sales
-
3.68%
1.51%
4.55%
6.38%
11.18%
12.25%
15.39%
17.47%
19.07%
18.16%
Selling & Distn. Exp.
-
3.27
1.82
0.97
1.68
1.73
1.29
0.02
0.92
0.35
1.19
% Of Sales
-
0.85%
0.67%
0.54%
1.07%
1.50%
1.35%
0.02%
1.25%
0.82%
3.13%
Miscellaneous Exp.
-
6.72
5.54
5.37
3.67
2.96
0.46
2.23
1.13
0.08
1.19
% Of Sales
-
1.74%
2.04%
2.98%
2.34%
2.56%
0.48%
2.68%
1.53%
0.19%
4.11%
EBITDA
44.88
71.04
65.74
39.08
28.71
19.64
19.30
14.07
16.90
8.71
8.28
EBITDA Margin
12.35%
18.44%
24.22%
21.67%
18.34%
17.00%
20.23%
16.88%
22.88%
20.43%
21.80%
Other Income
16.94
13.52
17.57
15.95
8.49
4.95
2.07
1.55
0.55
0.39
0.15
Interest
6.24
7.81
4.61
3.22
1.95
0.03
0.10
0.14
0.08
0.08
0.11
Depreciation
30.54
30.14
17.97
16.12
9.60
2.53
2.43
2.88
2.67
2.70
0.98
PBT
25.04
46.61
60.73
35.69
25.65
22.03
18.85
12.59
14.69
6.33
7.34
Tax
7.07
10.65
5.75
-1.78
4.48
3.14
2.11
-0.70
1.63
0.78
0.32
Tax Rate
28.23%
22.85%
9.47%
-5.08%
17.47%
14.25%
11.19%
-5.56%
11.10%
12.32%
4.36%
PAT
17.97
35.96
54.98
36.83
21.17
18.89
16.73
13.29
13.06
5.55
7.02
PAT before Minority Interest
17.97
35.96
54.98
36.83
21.17
18.89
16.73
13.29
13.06
5.55
7.02
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
4.94%
9.33%
20.26%
20.42%
13.52%
16.35%
17.53%
15.94%
17.68%
13.02%
18.48%
PAT Growth
-61.95%
-34.59%
49.28%
73.97%
12.07%
12.91%
25.88%
1.76%
135.32%
-20.94%
 
EPS
7.40
14.80
22.63
15.16
8.71
7.77
6.88
5.47
5.37
2.28
2.89

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
271.54
231.77
181.03
144.44
126.52
106.41
54.31
41.37
28.18
22.22
Share Capital
24.25
24.17
24.02
24.02
24.02
24.02
17.67
5.05
5.05
4.90
Total Reserves
243.99
205.59
153.99
120.05
102.29
82.35
36.63
36.32
23.13
17.32
Non-Current Liabilities
79.66
102.29
37.04
56.67
-3.20
0.78
0.43
0.22
0.38
0.53
Secured Loans
0.00
0.00
0.00
0.05
0.12
0.19
0.18
0.07
0.03
0.06
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
9.17
12.76
6.51
5.75
7.84
2.40
1.47
0.91
0.93
0.59
Current Liabilities
65.28
70.91
25.06
16.96
1.47
6.23
8.15
5.96
2.81
3.77
Trade Payables
2.14
3.49
2.65
0.69
0.22
0.62
0.61
1.26
0.29
0.20
Other Current Liabilities
47.16
65.62
12.06
11.10
1.25
1.54
0.95
0.58
0.51
0.21
Short Term Borrowings
0.00
0.00
5.51
0.00
0.00
0.00
3.96
0.00
0.00
1.00
Short Term Provisions
15.98
1.80
4.84
5.17
0.00
4.08
2.63
4.11
2.00
2.37
Total Liabilities
416.48
404.97
243.13
218.07
124.79
113.42
62.89
47.55
31.37
26.52
Net Block
216.51
223.17
82.19
101.20
10.11
3.83
4.97
6.47
6.14
6.89
Gross Block
296.95
273.20
123.08
115.72
21.35
16.99
15.69
14.91
11.91
10.00
Accumulated Depreciation
80.44
50.03
40.89
14.52
11.24
13.15
10.73
8.44
5.77
3.11
Non Current Assets
220.10
265.54
152.42
153.70
55.60
49.89
24.73
16.89
15.69
16.22
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
3.37
0.21
0.00
0.00
0.00
Non Current Investment
0.00
32.64
67.12
49.35
38.44
31.01
8.75
3.30
4.22
4.57
Long Term Loans & Adv.
3.51
9.64
2.93
3.15
6.96
11.68
10.81
7.12
5.33
4.76
Other Non Current Assets
0.08
0.09
0.18
0.00
0.10
0.00
0.00
0.00
0.00
0.00
Current Assets
196.38
139.43
90.71
64.37
69.19
63.53
38.16
30.65
15.67
10.31
Current Investments
69.60
2.87
3.93
6.76
10.33
4.12
1.00
0.00
0.25
0.00
Inventories
0.00
0.00
0.00
0.00
0.63
3.37
4.09
0.00
0.00
0.00
Sundry Debtors
64.23
67.56
39.49
33.67
21.56
21.13
13.26
16.81
9.19
5.90
Cash & Bank
44.54
61.77
36.05
15.86
33.92
28.27
16.18
9.56
4.51
2.28
Other Current Assets
18.01
3.16
5.57
1.54
2.75
6.64
3.63
4.28
1.72
2.13
Short Term Loans & Adv.
15.27
4.07
5.67
6.54
1.85
4.72
2.99
3.50
1.41
1.92
Net Current Assets
131.10
68.52
65.65
47.41
67.72
57.30
30.00
24.69
12.86
6.54
Total Assets
416.48
404.97
243.13
218.07
124.79
113.42
62.89
47.54
31.36
26.53

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
77.27
80.67
35.76
59.88
19.52
8.73
9.32
7.59
4.82
6.19
PBT
46.61
60.73
35.05
25.65
22.03
19.09
12.79
14.83
6.33
7.34
Adjustment
38.37
9.86
14.11
7.45
-1.75
0.39
1.48
3.29
2.64
2.47
Changes in Working Capital
2.90
19.49
-6.69
18.68
4.66
-8.04
-5.20
-8.70
-2.92
-3.12
Cash after chg. in Working capital
87.88
90.08
42.47
51.78
24.95
11.43
9.07
9.41
6.06
6.68
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-10.61
-9.41
-6.71
8.10
-5.43
-2.70
0.25
-1.82
-1.23
-0.49
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-73.39
-47.56
-20.26
-46.75
-12.16
-29.45
-6.60
-2.74
-1.85
-7.73
Net Fixed Assets
-2.48
-0.82
-8.39
-8.57
-0.97
-4.41
-0.93
-2.93
-1.88
-5.43
Net Investments
-0.10
-103.49
-14.93
-42.19
-13.62
-25.47
-8.74
1.08
-0.92
-1.95
Others
-70.81
56.75
3.06
4.01
2.43
0.43
3.07
-0.89
0.95
-0.35
Cash from Financing Activity
-13.92
-15.08
-3.66
-11.96
-1.37
32.81
3.90
-0.05
-0.74
0.90
Net Cash Inflow / Outflow
-10.04
18.03
11.84
1.17
5.99
12.09
6.62
4.81
2.23
-0.63
Opening Cash & Equivalents
41.09
22.70
10.86
9.69
3.70
16.18
9.56
4.51
2.28
2.92
Closing Cash & Equivalent
33.34
41.09
22.70
10.86
9.69
28.27
16.18
9.56
4.51
2.28

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
110.61
95.06
74.11
59.98
52.59
44.29
30.73
81.92
55.80
45.36
ROA
8.76%
16.97%
15.97%
12.35%
15.86%
18.98%
24.08%
33.11%
19.19%
32.18%
ROE
14.44%
26.97%
22.87%
15.66%
16.24%
20.83%
27.79%
37.56%
22.04%
37.66%
ROCE
21.62%
31.24%
23.11%
20.35%
18.91%
22.95%
25.48%
42.39%
24.87%
38.84%
Fixed Asset Turnover
1.35
1.37
1.51
2.28
6.03
5.84
5.45
5.51
3.89
5.22
Receivable days
62.42
71.98
74.04
64.37
67.43
65.77
65.84
64.26
64.58
53.66
Inventory Days
0.00
0.00
0.00
0.00
6.33
14.28
17.93
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
263.44
1.79
3.27
5.76
6.11
3.07
1.57
Cash Conversion Cycle
62.42
71.98
74.04
-199.07
71.97
76.78
78.01
58.15
61.52
52.09
Total Debt/Equity
0.00
0.00
0.03
0.00
0.00
0.00
0.08
0.00
0.00
0.05
Interest Cover
6.97
14.17
11.89
14.15
659.64
197.57
88.56
177.39
80.93
67.28

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.