PBT
88.37
62.65
36.47
45.09
31.42
37.10
29.29
23.98
19.28
12.11
Adjustment
4.56
2.89
7.62
11.41
4.38
3.01
-0.40
-2.03
0.22
1.67
Changes in Working Capital
-57.21
-13.09
-2.34
4.58
-14.38
-4.34
1.95
2.37
-8.22
-4.04
Cash after chg. in Working capital
35.72
52.45
41.75
61.08
21.42
35.77
30.84
24.32
11.28
9.74
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-13.89
-12.64
-8.01
-5.36
-6.75
-6.35
-4.76
-5.39
-2.70
0.27
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00