PBT
-3.21
-3.54
-3.67
-3.79
-3.10
-3.50
-3.71
-3.47
-9.92
-23.48
Adjustment
2.35
2.67
2.87
2.43
1.97
2.28
2.36
2.97
-1.41
3.79
Changes in Working Capital
0.18
-0.09
0.02
-5.51
-0.12
0.16
-0.12
0.17
-0.39
7.86
Cash after chg. in Working capital
-0.69
-0.96
-0.79
-6.86
-1.26
-1.06
-1.47
-0.34
-11.72
-11.83
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.13
-0.24
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00