PBT
-3.67
-3.79
-3.10
-3.50
-3.71
-3.47
-9.92
-23.48
-0.24
-30.31
Adjustment
2.87
2.43
1.97
2.28
2.36
2.97
-1.41
3.79
0.80
12.93
Changes in Working Capital
0.02
-5.51
-0.12
0.16
-0.12
0.17
-0.39
7.86
-3.39
-11.98
Cash after chg. in Working capital
-0.79
-6.86
-1.26
-1.06
-1.47
-0.34
-11.72
-11.83
-2.83
-29.35
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.13
-0.24
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00