PBT
-0.56
-0.53
0.00
-0.95
1.77
-2.12
-3.49
0.08
-0.08
-0.87
Adjustment
0.25
0.25
0.00
0.33
-3.71
0.41
1.23
0.97
0.38
0.38
Changes in Working Capital
0.33
0.08
0.00
1.16
-0.76
2.01
0.55
-0.05
0.52
0.79
Cash after chg. in Working capital
0.01
-0.21
0.00
0.54
-2.71
0.30
-1.71
1.00
0.82
0.30
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
-0.06
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00