Nifty
:
24317.15
Sensex
:
77928.15
66.95 (0.28%)
273.55 (0.35%)
Nifty
Sensex
:
:
24317.15
77928.15
66.95 (0.28%)
273.55 (0.35%)

Indus Towers Ltd.

Telecommunication - Service Provider

Rating :
52/99

BSE: 534816 | NSE: INDUSTOWER

NSE BSE
392.90
30-Jul-2026
  • Open
  • High
  • Low
  • Previous Close
  •  388.1
  •  396.8
  •  386.2
  •  386.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5966629
  •  2347517692.1
  •  481.5
  •  312.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,03,627.03
  • 14.49
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,02,995.63
  • 3.56%
  • 2.51

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.26%
  • 0.96%
  • 2.64%
  • FII
  • DII
  • Others
  • 23.2%
  • 20.62%
  • 1.32%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.24
  • 3.23
  • 4.35

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.04
  • 3.50
  • 3.94

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.03
  • 2.31
  • 5.78

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.78
  • 12.79
  • 14.16

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.08
  • 2.90
  • 2.97

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.80
  • 5.16
  • 5.29

Earnings Forecasts:

(Updated: 25-07-2026)
Description
2026
2027
2028
2029
Adj EPS
73
-37
7.48
27.04
P/E Ratio
5.38
-10.62
52.53
14.53
Revenue
13.39
12.28
11.35
32715.2
EBITDA
34402.7
36330.4
38015
17925.4
Net Income
18822.2
20054.8
21086.5
7179.14
ROA
7587.08
8284.84
8968.91
11.17
P/B Ratio
0.03
0.03
0.04
2.82
ROE
2.35
2.15
1.93
20.58
FCFF
18.25
18.45
18.21
5932.01
FCFF Yield
6117.94
7540.99
8206.94
5.03
Net Debt
5.18
6.39
6.95
17810.8
BVPS
14075.3
12921.9
10237.8
139.31

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
8,431.10
8,057.60
4.64%
8,101.00
7,727.10
4.84%
8,146.30
7,547.40
7.94%
8,188.20
7,465.30
9.68%
Expenses
3,953.00
3,708.10
6.60%
3,677.30
3,403.10
8.06%
3,678.40
589.30
524.20%
3,616.10
2,601.50
39.00%
EBITDA
4,478.10
4,349.50
2.96%
4,423.70
4,324.00
2.31%
4,467.90
6,958.10
-35.79%
4,572.10
4,863.80
-6.00%
EBIDTM
53.11%
53.98%
54.61%
55.96%
54.85%
92.19%
55.84%
65.15%
Other Income
248.40
163.30
52.11%
248.30
211.10
17.62%
237.30
290.80
-18.40%
169.50
157.80
7.41%
Interest
485.50
474.70
2.28%
468.90
479.10
-2.13%
487.00
461.60
5.50%
462.40
461.40
0.22%
Depreciation
1,893.60
1,704.30
11.11%
1,837.80
1,693.00
8.55%
1,797.90
1,568.50
14.63%
1,800.80
1,580.10
13.97%
PBT
2,347.40
2,333.80
0.58%
2,365.30
2,363.00
0.10%
2,420.30
5,218.80
-53.62%
2,478.40
2,980.10
-16.84%
Tax
601.60
597.00
0.77%
572.40
583.90
-1.97%
644.40
1,215.60
-46.99%
639.10
756.60
-15.53%
PAT
1,745.80
1,736.80
0.52%
1,792.90
1,779.10
0.78%
1,775.90
4,003.20
-55.64%
1,839.30
2,223.50
-17.28%
PATM
20.71%
21.55%
22.13%
23.02%
21.80%
53.04%
22.46%
29.78%
EPS
6.62
6.58
0.61%
6.80
6.74
0.89%
6.73
15.17
-55.64%
6.97
8.43
-17.32%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
32,866.60
32,493.10
30,122.80
28,600.60
28,381.80
27,717.20
13,954.30
6,743.00
6,826.20
6,621.20
6,084.70
Net Sales Growth
6.72%
7.87%
5.32%
0.77%
2.40%
98.63%
106.94%
-1.22%
3.10%
8.82%
 
Cost Of Goods Sold
10.50
9.30
3.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
32,856.10
32,483.80
30,119.00
28,600.60
28,381.80
27,717.20
13,954.30
6,743.00
6,826.20
6,621.20
6,084.70
GP Margin
99.97%
99.97%
99.99%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
14,924.80
14,935.90
14,549.90
14,124.90
18,713.20
12,933.50
6,821.10
3,185.20
3,807.50
3,622.50
3,259.60
Power & Fuel Cost
-
11,995.60
11,445.00
11,149.90
10,590.80
10,265.80
5,153.60
2,367.20
2,560.70
2,281.70
2,114.30
% Of Sales
-
36.92%
37.99%
38.98%
37.32%
37.04%
36.93%
35.11%
37.51%
34.46%
34.75%
Employee Cost
-
878.20
841.40
782.30
774.10
772.20
512.60
293.50
291.50
291.60
274.60
% Of Sales
-
2.70%
2.79%
2.74%
2.73%
2.79%
3.67%
4.35%
4.27%
4.40%
4.51%
Manufacturing Exp.
-
1,467.10
1,441.00
1,399.10
1,350.60
1,346.70
724.60
250.30
328.60
406.20
408.40
% Of Sales
-
4.52%
4.78%
4.89%
4.76%
4.86%
5.19%
3.71%
4.81%
6.13%
6.71%
General & Admin Exp.
-
375.90
556.00
541.70
512.70
435.90
303.20
127.00
462.40
449.60
412.00
% Of Sales
-
1.16%
1.85%
1.89%
1.81%
1.57%
2.17%
1.88%
6.77%
6.79%
6.77%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
209.80
262.70
251.90
5,485.00
112.90
127.10
147.20
164.30
193.40
0.00
% Of Sales
-
0.65%
0.87%
0.88%
19.33%
0.41%
0.91%
2.18%
2.41%
2.92%
0.83%
EBITDA
17,941.80
17,557.20
15,572.90
14,475.70
9,668.60
14,783.70
7,133.20
3,557.80
3,018.70
2,998.70
2,825.10
EBITDA Margin
54.59%
54.03%
51.70%
50.61%
34.07%
53.34%
51.12%
52.76%
44.22%
45.29%
46.43%
Other Income
903.50
1,074.40
5,840.80
1,570.40
577.80
575.50
442.20
465.70
635.50
480.60
764.70
Interest
1,903.80
1,893.00
1,857.90
1,863.80
1,670.40
1,603.30
836.40
335.00
52.90
46.50
39.40
Depreciation
7,330.10
7,140.80
6,402.10
6,059.90
5,323.90
5,325.20
2,848.40
1,281.50
1,065.80
1,180.10
1,165.70
PBT
9,611.40
9,597.80
13,153.70
8,122.40
3,252.10
8,430.70
3,890.60
2,407.00
2,535.50
2,252.70
2,384.70
Tax
2,457.50
2,452.90
3,222.00
2,086.20
719.30
2,057.60
977.90
488.80
1,058.90
1,035.50
832.70
Tax Rate
25.57%
25.56%
24.50%
25.68%
26.07%
24.41%
25.13%
20.31%
41.76%
46.50%
34.92%
PAT
7,153.90
7,144.90
9,931.70
6,036.20
2,040.00
6,373.10
3,779.00
3,298.70
2,493.80
2,493.70
2,747.00
PAT before Minority Interest
7,153.90
7,144.90
9,931.70
6,036.20
2,040.00
6,373.10
3,779.00
3,298.70
2,493.80
2,493.70
2,747.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
21.77%
21.99%
32.97%
21.11%
7.19%
22.99%
27.08%
48.92%
36.53%
37.66%
45.15%
PAT Growth
-26.57%
-28.06%
64.54%
195.89%
-67.99%
68.65%
14.56%
32.28%
0.00%
-9.22%
 
EPS
27.12
27.08
37.65
22.88
7.73
24.16
14.32
12.50
9.45
9.45
10.41

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
39,645.60
32,498.30
27,038.80
21,109.50
22,150.50
15,877.00
13,542.30
14,531.60
16,964.40
15,499.30
Share Capital
2,638.10
2,638.10
2,694.90
2,694.90
2,694.90
2,694.90
1,849.60
1,849.60
1,849.60
1,849.60
Total Reserves
36,978.90
29,841.10
24,329.00
18,402.80
19,445.80
13,178.00
11,686.70
12,675.20
15,107.20
13,644.60
Non-Current Liabilities
22,666.50
20,882.80
17,596.70
16,078.30
16,990.20
15,116.10
2,252.20
807.80
845.10
868.30
Secured Loans
0.00
0.00
0.00
0.00
0.00
166.70
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
153.20
1,504.40
2,434.00
2,373.90
1,338.40
0.00
0.00
0.00
0.00
Long Term Provisions
2,722.70
2,465.60
2,159.20
1,873.80
1,719.80
1,566.60
302.30
272.30
248.40
224.30
Current Liabilities
9,003.00
9,786.80
10,156.50
8,162.80
8,826.90
13,950.60
3,826.30
1,775.20
1,815.90
4,573.50
Trade Payables
2,672.40
2,445.00
2,279.70
2,121.90
2,129.30
3,258.80
807.20
1,083.30
1,099.60
1,121.40
Other Current Liabilities
5,318.10
6,243.50
6,745.60
5,166.70
5,512.60
5,046.70
569.80
657.40
658.30
3,146.00
Short Term Borrowings
767.70
881.70
875.40
740.00
919.10
5,465.20
2,418.40
5.70
0.00
278.50
Short Term Provisions
244.80
216.60
255.80
134.20
265.90
179.90
30.90
28.80
58.00
27.60
Total Liabilities
71,315.10
63,167.90
54,792.00
45,350.60
47,967.60
44,943.70
19,620.80
17,114.60
19,625.40
20,941.10
Net Block
49,514.20
44,379.90
39,300.20
32,383.60
31,826.10
31,800.20
6,714.10
5,332.20
5,594.80
5,794.20
Gross Block
1,07,275.40
96,561.60
85,719.50
74,548.30
70,301.40
67,570.60
16,927.80
14,798.00
14,266.50
13,589.00
Accumulated Depreciation
57,761.20
52,181.70
46,419.30
42,164.70
38,475.30
35,770.40
10,213.70
9,465.80
8,671.70
7,794.80
Non Current Assets
55,796.70
50,238.10
44,302.00
36,643.00
35,656.30
35,313.90
14,669.50
12,834.60
12,013.40
16,065.20
Capital Work in Progress
630.10
567.20
421.90
354.60
178.70
273.60
54.50
118.00
110.30
58.50
Non Current Investment
10.40
0.00
2.80
0.00
0.00
0.00
7,432.00
6,950.90
5,819.60
9,673.00
Long Term Loans & Adv.
2,315.20
2,307.30
2,083.50
1,891.70
1,768.80
1,760.20
219.10
251.50
214.00
298.30
Other Non Current Assets
3,326.80
2,983.70
2,493.60
2,013.10
1,882.70
1,479.90
249.80
182.00
274.70
241.20
Current Assets
15,518.40
12,929.80
10,490.00
8,707.60
12,311.30
9,629.80
4,951.30
4,280.00
7,612.00
4,875.90
Current Investments
4,305.20
1,486.10
0.00
275.60
1,652.10
2,271.40
3,738.10
2,954.90
6,507.30
1,499.00
Inventories
26.80
7.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
4,939.30
4,767.50
6,450.70
4,868.70
7,058.60
3,828.50
367.20
550.90
274.60
300.00
Cash & Bank
1,552.30
1,856.10
63.10
22.40
980.20
14.50
147.00
1.70
31.20
2,249.80
Other Current Assets
4,694.80
315.20
192.00
131.90
2,620.40
3,515.40
699.00
772.50
798.90
827.10
Short Term Loans & Adv.
4,391.80
4,497.30
3,784.20
3,409.00
2,494.60
3,189.40
617.90
668.70
680.60
619.90
Net Current Assets
6,515.40
3,143.00
333.50
544.80
3,484.40
-4,320.80
1,125.00
2,504.80
5,796.10
302.40
Total Assets
71,315.10
63,167.90
54,792.00
45,350.60
47,967.60
44,943.70
19,620.80
17,114.60
19,625.40
20,941.10

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
15,684.00
19,645.00
11,582.10
7,904.80
9,121.20
7,481.10
2,315.10
3,158.60
3,469.40
2,866.20
PBT
9,597.80
13,153.70
8,122.40
2,759.30
8,430.70
3,890.60
3,787.50
3,552.70
3,529.20
3,579.70
Adjustment
7,605.20
1,926.20
6,374.20
11,769.50
5,993.00
3,026.10
-388.90
682.30
636.20
184.30
Changes in Working Capital
473.90
6,439.70
-1,044.50
-4,404.80
-3,389.60
1,643.20
-537.00
-265.30
112.60
-101.70
Cash after chg. in Working capital
17,676.90
21,519.60
13,452.10
10,124.00
11,034.10
8,559.90
2,861.60
3,969.70
4,278.00
3,662.30
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1,992.90
-1,874.60
-1,870.00
-2,219.20
-1,912.90
-1,078.80
-546.50
-811.10
-808.60
-796.10
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-10,198.30
-10,910.50
-7,546.20
-1,730.00
-2,173.70
1,797.70
-1,012.20
1,599.90
-1,855.10
-237.20
Net Fixed Assets
-10,769.50
-10,987.30
-11,241.00
-4,424.80
-2,655.30
-50,860.10
-2,050.60
-532.00
-715.40
-659.00
Net Investments
-2,830.30
-1,483.30
267.80
1,376.50
619.30
9,205.80
-650.00
1,987.70
-1,163.90
-1,179.70
Others
3,401.50
1,560.10
3,427.00
1,318.30
-137.70
43,452.00
1,688.40
144.20
24.20
1,601.50
Cash from Financing Activity
-5,588.10
-8,647.90
-3,995.20
-7,132.60
-5,981.60
-9,376.80
-1,185.40
-4,794.70
-3,554.80
-2,671.00
Net Cash Inflow / Outflow
-102.40
86.60
40.70
-957.80
965.90
-98.00
117.50
-36.20
-1,940.50
-42.00
Opening Cash & Equivalents
149.70
63.10
22.40
980.20
14.30
112.10
-5.40
30.80
1,971.30
2,013.30
Closing Cash & Equivalent
47.30
149.70
63.10
22.40
980.20
14.30
112.10
-5.40
30.80
1,971.30

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
150.17
123.12
100.28
78.29
82.16
58.90
73.19
78.53
91.72
83.80
ROA
10.63%
16.84%
12.06%
4.37%
13.72%
9.02%
10.44%
8.04%
5.87%
7.45%
ROE
19.82%
33.38%
25.09%
9.44%
33.53%
19.81%
13.67%
9.38%
7.34%
9.20%
ROCE
30.51%
45.41%
34.93%
16.57%
38.83%
23.63%
17.98%
16.43%
13.89%
14.25%
Fixed Asset Turnover
0.32
0.33
0.36
0.39
0.40
0.33
0.43
0.47
0.48
0.46
Receivable days
54.52
67.97
72.23
76.69
71.68
54.87
24.85
22.07
15.84
14.86
Inventory Days
0.19
0.09
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
93.62
97.32
54.54
Cash Conversion Cycle
54.71
68.06
72.23
76.69
71.68
54.87
24.85
-71.55
-81.48
-39.68
Total Debt/Equity
0.02
0.07
0.16
0.22
0.25
0.51
0.18
0.00
0.00
0.02
Interest Cover
6.07
8.08
5.36
2.65
6.26
5.65
8.19
48.93
48.89
61.53

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Indus Towers - Quarterly Results
    28th Jul 2026, 00:00 AM

    Read More
  • Indus Towers incorporates wholly owned subsidiary in GIFT City
    29th Apr 2026, 09:50 AM

    The WOS will, inter-alia, function as an investment holding company for the company’s overseas subsidiaries and will also undertake treasury functions

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.