Nifty
Sensex
:
:
16992.55
57720.37
47.50 (0.28%)
193.27 (0.34%)

IT - Software Services

Rating :
56/99

BSE: 500209 | NSE: INFY

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 572,687.97
  • 24.21
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 555,215.97
  • 2.25%
  • 6.62

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 15.11%
  • 1.01%
  • 12.98%
  • FII
  • DII
  • Others
  • 36.29%
  • 30.46%
  • 4.15%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.67
  • 11.52
  • 10.24

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.56
  • 10.76
  • 7.68

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.90
  • 6.55
  • 10.04

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.23
  • 25.24
  • 29.06

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.59
  • 6.60
  • 7.83

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.92
  • 15.90
  • 18.18

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Net Sales
38,318.00
31,867.00
20.24%
36,538.00
29,602.00
23.43%
34,470.00
27,896.00
23.57%
32,276.00
26,311.00
22.67%
Expenses
28,951.00
23,484.00
23.28%
27,636.00
21,771.00
26.94%
26,606.00
20,464.00
30.01%
24,430.00
19,040.00
28.31%
EBITDA
9,367.00
8,383.00
11.74%
8,902.00
7,831.00
13.68%
7,864.00
7,432.00
5.81%
7,846.00
7,271.00
7.91%
EBIDTM
24.45%
26.31%
24.36%
26.45%
22.81%
26.64%
24.31%
27.63%
Other Income
769.00
512.00
50.20%
584.00
524.00
11.45%
676.00
622.00
8.68%
637.00
545.00
16.88%
Interest
80.00
53.00
50.94%
66.00
48.00
37.50%
56.00
49.00
14.29%
50.00
50.00
0.00%
Depreciation
1,125.00
899.00
25.14%
1,029.00
859.00
19.79%
950.00
829.00
14.60%
890.00
831.00
7.10%
PBT
8,931.00
7,943.00
12.44%
8,391.00
7,448.00
12.66%
7,534.00
7,176.00
4.99%
7,543.00
6,935.00
8.77%
Tax
2,345.00
2,121.00
10.56%
2,365.00
2,020.00
17.08%
2,172.00
1,975.00
9.97%
1,848.00
1,857.00
-0.48%
PAT
6,586.00
5,822.00
13.12%
6,026.00
5,428.00
11.02%
5,362.00
5,201.00
3.10%
5,695.00
5,078.00
12.15%
PATM
17.19%
18.27%
16.49%
18.34%
15.56%
18.64%
17.64%
19.30%
EPS
15.79
13.85
14.01%
14.34
12.93
10.90%
12.77
12.24
4.33%
13.55
11.95
13.39%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
141,602.00
121,641.00
100,472.00
90,791.00
82,675.00
70,522.00
68,484.00
62,441.00
53,319.00
50,133.00
40,352.00
Net Sales Growth
22.41%
21.07%
10.66%
9.82%
17.23%
2.98%
9.68%
17.11%
6.36%
24.24%
 
Cost Of Goods Sold
24,819.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
116,783.00
121,641.00
100,472.00
90,791.00
82,675.00
70,522.00
68,484.00
62,441.00
53,319.00
50,133.00
40,352.00
GP Margin
82.47%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
107,623.00
90,150.00
72,929.00
69,035.00
62,505.00
51,629.00
50,239.00
45,408.00
38,436.00
36,743.00
28,814.00
Power & Fuel Cost
-
132.00
143.00
229.00
221.00
207.00
228.00
217.00
219.00
219.00
215.00
% Of Sales
-
0.11%
0.14%
0.25%
0.27%
0.29%
0.33%
0.35%
0.41%
0.44%
0.53%
Employee Cost
-
63,986.00
55,541.00
50,887.00
45,315.00
38,893.00
37,659.00
34,406.00
29,802.00
28,831.00
22,565.00
% Of Sales
-
52.60%
55.28%
56.05%
54.81%
55.15%
54.99%
55.10%
55.89%
57.51%
55.92%
Manufacturing Exp.
-
224.00
111.00
100.00
47.00
30.00
40.00
1,063.00
383.00
224.00
1,680.00
% Of Sales
-
0.18%
0.11%
0.11%
0.06%
0.04%
0.06%
1.70%
0.72%
0.45%
4.16%
General & Admin Exp.
-
5,242.00
4,458.00
6,806.00
6,611.00
5,540.00
5,731.00
4,354.00
4,011.00
4,024.00
1,746.00
% Of Sales
-
4.31%
4.44%
7.50%
8.00%
7.86%
8.37%
6.97%
7.52%
8.03%
4.33%
Selling & Distn. Exp.
-
553.00
355.00
528.00
489.00
305.00
342.00
198.00
158.00
88.00
171.00
% Of Sales
-
0.45%
0.35%
0.58%
0.59%
0.43%
0.50%
0.32%
0.30%
0.18%
0.42%
Miscellaneous Exp.
-
596.00
1,014.00
1,068.00
1,236.00
487.00
809.00
365.00
648.00
424.00
171.00
% Of Sales
-
0.49%
1.01%
1.18%
1.50%
0.69%
1.18%
0.58%
1.22%
0.85%
0.50%
EBITDA
33,979.00
31,491.00
27,543.00
21,756.00
20,170.00
18,893.00
18,245.00
17,033.00
14,883.00
13,390.00
11,538.00
EBITDA Margin
24.00%
25.89%
27.41%
23.96%
24.40%
26.79%
26.64%
27.28%
27.91%
26.71%
28.59%
Other Income
2,666.00
2,295.00
2,547.00
3,314.00
2,882.00
3,311.00
3,439.00
3,169.00
3,430.00
2,664.00
2,365.00
Interest
252.00
200.00
195.00
170.00
0.00
0.00
0.00
0.00
12.00
9.00
5.00
Depreciation
3,994.00
3,476.00
3,267.00
2,893.00
2,011.00
1,863.00
1,703.00
1,459.00
1,017.00
1,317.00
1,099.00
PBT
32,399.00
30,110.00
26,628.00
22,007.00
21,041.00
20,341.00
19,981.00
18,743.00
17,284.00
14,728.00
12,799.00
Tax
8,730.00
7,964.00
7,205.00
5,368.00
5,631.00
4,241.00
5,598.00
5,251.00
4,911.00
4,072.00
3,370.00
Tax Rate
26.95%
26.45%
27.06%
24.39%
26.76%
20.85%
28.02%
28.02%
28.41%
27.65%
26.33%
PAT
23,669.00
22,110.00
19,351.00
16,594.00
15,404.00
16,100.00
14,383.00
13,492.00
12,373.00
10,656.00
9,429.00
PAT before Minority Interest
23,653.00
22,146.00
19,423.00
16,639.00
15,410.00
16,100.00
14,383.00
13,492.00
12,373.00
10,656.00
9,429.00
Minority Interest
-16.00
-36.00
-72.00
-45.00
-6.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
16.72%
18.18%
19.26%
18.28%
18.63%
22.83%
21.00%
21.61%
23.21%
21.26%
23.37%
PAT Growth
9.94%
14.26%
16.61%
7.73%
-4.32%
11.94%
6.60%
9.04%
16.11%
13.01%
 
EPS
64.85
60.58
53.02
45.46
42.20
44.11
39.41
36.97
33.90
29.20
25.83

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
75,350.00
76,351.00
65,450.00
64,948.00
64,923.00
68,982.00
61,744.00
50,736.00
44,530.00
37,994.00
Share Capital
2,098.00
2,124.00
2,122.00
2,170.00
1,088.00
1,144.00
1,144.00
572.00
286.00
286.00
Total Reserves
72,646.00
73,855.00
63,031.00
62,551.00
63,705.00
67,718.00
60,592.00
50,162.00
44,244.00
37,708.00
Non-Current Liabilities
7,334.00
6,641.00
4,324.00
-278.00
-421.00
-180.00
-169.00
-486.00
-224.00
-231.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
74.00
76.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
33,603.00
23,865.00
20,856.00
18,638.00
14,105.00
14,013.00
13,239.00
15,503.00
12,031.00
8,099.00
Trade Payables
4,134.00
2,645.00
2,852.00
1,655.00
694.00
367.00
386.00
140.00
173.00
189.00
Other Current Liabilities
23,705.00
18,361.00
15,942.00
14,840.00
10,876.00
9,356.00
8,931.00
6,920.00
5,449.00
3,941.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
5,764.00
2,859.00
2,062.00
2,143.00
2,535.00
4,290.00
3,922.00
8,443.00
6,409.00
3,969.00
Total Liabilities
116,673.00
107,288.00
91,024.00
83,366.00
78,608.00
82,815.00
74,814.00
65,753.00
56,337.00
45,862.00
Net Block
25,800.00
25,505.00
23,789.00
15,710.00
12,574.00
14,179.00
13,386.00
11,346.00
8,378.00
7,139.00
Gross Block
45,156.00
42,372.00
38,323.00
28,065.00
22,980.00
23,379.00
21,293.00
17,816.00
13,950.00
11,381.00
Accumulated Depreciation
19,356.00
16,867.00
14,534.00
12,355.00
10,406.00
9,200.00
7,907.00
6,470.00
5,572.00
4,242.00
Non Current Assets
49,488.00
46,555.00
36,448.00
30,488.00
28,591.00
29,110.00
23,061.00
18,511.00
13,259.00
10,519.00
Capital Work in Progress
416.00
922.00
954.00
1,388.00
1,606.00
1,365.00
960.00
776.00
961.00
1,140.00
Non Current Investment
13,651.00
11,863.00
4,137.00
4,634.00
5,756.00
6,453.00
1,817.00
1,398.00
1,307.00
377.00
Long Term Loans & Adv.
8,101.00
7,591.00
6,818.00
8,069.00
8,239.00
6,654.00
6,474.00
4,957.00
2,594.00
1,822.00
Other Non Current Assets
1,520.00
674.00
750.00
687.00
416.00
459.00
424.00
34.00
19.00
41.00
Current Assets
67,185.00
60,733.00
54,576.00
52,878.00
50,017.00
53,705.00
51,753.00
47,242.00
43,078.00
35,343.00
Current Investments
6,673.00
2,342.00
4,655.00
6,627.00
6,407.00
9,970.00
75.00
872.00
3,024.00
1,739.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
22,698.00
19,294.00
18,487.00
14,827.00
13,142.00
12,322.00
11,330.00
9,713.00
8,351.00
7,083.00
Cash & Bank
17,472.00
24,714.00
18,649.00
19,568.00
19,818.00
22,625.00
32,697.00
30,367.00
25,950.00
21,832.00
Other Current Assets
20,342.00
2,413.00
1,860.00
7,847.00
10,650.00
8,788.00
7,651.00
6,290.00
5,753.00
4,689.00
Short Term Loans & Adv.
16,246.00
11,970.00
10,925.00
4,009.00
2,991.00
3,802.00
3,543.00
5,647.00
2,514.00
1,974.00
Net Current Assets
33,582.00
36,868.00
33,720.00
34,240.00
35,912.00
39,692.00
38,514.00
31,739.00
31,047.00
27,244.00
Total Assets
116,673.00
107,288.00
91,024.00
83,366.00
78,608.00
82,815.00
74,814.00
65,753.00
56,337.00
45,862.00

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
23,885.00
23,224.00
17,003.00
14,841.00
13,218.00
11,531.00
10,028.00
8,353.00
9,825.00
7,373.00
PBT
30,110.00
26,628.00
22,007.00
21,041.00
20,270.00
19,951.00
13,489.00
17,283.00
14,728.00
12,799.00
Adjustment
2,811.00
2,217.00
1,913.00
1,085.00
-307.00
-611.00
4,350.00
-1,337.00
-556.00
-952.00
Changes in Working Capital
-1,424.00
768.00
-2,367.00
-453.00
84.00
-2,156.00
-1,946.00
-842.00
-473.00
-1,182.00
Cash after chg. in Working capital
31,497.00
29,613.00
21,553.00
21,673.00
20,047.00
17,184.00
15,893.00
15,104.00
13,699.00
10,665.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7,612.00
-6,389.00
-4,550.00
-6,832.00
-6,829.00
-5,653.00
-5,865.00
-6,751.00
-3,874.00
-3,292.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-6,416.00
-7,456.00
-239.00
-575.00
4,452.00
-14,542.00
-901.00
1,088.00
-2,577.00
-3,020.00
Net Fixed Assets
-1,330.00
-2,613.00
-4,826.00
-2,296.00
-2,098.00
-1,814.00
-2,035.00
-2,264.00
-2,179.00
-1,434.00
Net Investments
-4,181.00
-6,233.00
217.00
-240.00
7,078.00
-13,899.00
-4,221.00
-140.00
-2,373.00
-2,935.00
Others
-905.00
1,390.00
4,370.00
1,961.00
-528.00
1,171.00
5,355.00
3,492.00
1,975.00
1,349.00
Cash from Financing Activity
-24,642.00
-9,786.00
-17,591.00
-14,512.00
-20,505.00
-6,939.00
-6,813.00
-4,935.00
-3,144.00
-3,210.00
Net Cash Inflow / Outflow
-7,173.00
5,982.00
-827.00
-246.00
-2,835.00
-9,950.00
2,314.00
4,506.00
4,104.00
1,143.00
Opening Cash & Equivalents
24,714.00
18,649.00
19,568.00
19,871.00
22,625.00
32,697.00
30,367.00
25,950.00
21,832.00
20,591.00
Closing Cash & Equivalent
17,472.00
24,714.00
18,649.00
19,568.00
19,871.00
22,625.00
32,697.00
30,367.00
25,950.00
21,832.00

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
178.30
178.86
153.66
149.26
148.88
150.49
134.91
110.87
97.31
83.03
ROA
19.78%
19.59%
19.08%
19.03%
19.95%
18.25%
19.20%
20.27%
20.85%
22.46%
ROE
29.39%
27.52%
25.62%
23.80%
24.09%
22.03%
23.99%
25.98%
25.83%
27.20%
ROCE
39.96%
37.83%
34.01%
32.40%
30.38%
30.57%
33.33%
36.31%
35.72%
36.94%
Fixed Asset Turnover
2.78
2.49
2.74
3.24
3.04
3.07
3.19
3.36
3.96
3.92
Receivable days
63.00
68.63
66.96
61.74
65.90
63.03
61.50
61.83
56.18
58.64
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
8.90
4.68
3.43
2.57
1.81
2.15
1.50
Cash Conversion Cycle
63.00
68.63
66.96
52.84
61.22
59.60
58.94
60.02
54.04
57.14
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
151.55
137.55
130.45
0.00
0.00
0.00
0.00
1441.33
1637.44
2560.80

News Update:


  • Infosys’ arm, UNDP successfully deploy UNDP’s Quantum Global Digital Management System
    24th Mar 2023, 12:21 PM

    In addition, UNDP will benefit from enhanced usability and end user adoption through a modern, multi-lingual and accessible user experience

    Read More
  • Infosys partners with Sandwell Council to launch Springboard digital learning platform
    17th Mar 2023, 15:59 PM

    Springboard is Infosys’ flagship digital learning platform designed to empower people, communities, and society

    Read More
  • Infosys recognized as one of 2023 World’s most ethical companies by Ethisphere
    13th Mar 2023, 17:22 PM

    The company has received the honour for the third consecutive year

    Read More
  • Infosys collaborates with mobility specialist ZF
    9th Mar 2023, 16:00 PM

    Through this engagement with the aftermarket division of ZF, Infosys has implemented SAP IBP for demand planning and inventory optimization

    Read More
  • Infosys leads global ESG rankings
    2nd Mar 2023, 17:21 PM

    The company has been recognized for its many efforts to consistently demonstrate commitment to sustainability, ethical leadership, and responsible business practices

    Read More
  • Infosys inks MoU with Motherhood Hospitals
    1st Mar 2023, 12:08 PM

    This first-of-its-kind collaboration will democratize healthcare education for school students, graduates, and lifelong learners

    Read More
  • Infosys enters into strategic collaboration with ng-voice
    28th Feb 2023, 14:21 PM

    Building on this, Infosys and ng-voice will together provide managed services to support the network solution

    Read More
  • Infosys rolls out private 5G-as-a-service to accelerate business value for enterprises
    28th Feb 2023, 10:39 AM

    The Private 5G-as-a-Service is customized to the specific needs of clients

    Read More
  • Infosys collaborates with Microsoft to accelerate industry adoption of cloud
    23rd Feb 2023, 15:36 PM

    The deepening of the collaboration will entail the onboarding of Infosys Cobalt solutions to Microsoft’s industry clouds

    Read More
  • Infosys positioned as leader for Digital Workplace Services in North America
    15th Feb 2023, 16:15 PM

    The company has been positioned as a leader in the Everest Group PEAK Matrix report

    Read More
  • Infosys positioned as highest leader for WCC Service Provider 2023
    15th Feb 2023, 11:20 AM

    Infosys was distinguished for its WCC business and talent-related investments

    Read More
  • Infosys’ CSR arm collaborates with Health Department of Karnataka
    13th Feb 2023, 11:20 AM

    This initiative aims to provide quality maternity and childcare to help the underprivileged

    Read More
  • Infosys launches Equinox Studio
    8th Feb 2023, 16:01 PM

    Infosys Equinox Studio enables businesses to deliver hyper-personalized experiences to consumers

    Read More
  • Infosys enters into strategic collaboration with GE Digital
    8th Feb 2023, 10:30 AM

    Infosys and GE Digital will jointly bring these solutions for the utilities industry to help grid operators realize a more reliable, resilient, and sustainable grid

    Read More
  • Infosys joins Linux Foundation Networking as Platinum member
    23rd Jan 2023, 14:53 PM

    This collaboration will help in designing and building next generation 5G, Edge and networking solutions

    Read More
  • Infosys recognized as top 3 most valuable IT services brands globally
    18th Jan 2023, 09:38 AM

    Continuously accelerating brand growth, marked by 84% increase in its brand value since 2020, Infosys is now among the top 150 most valuable brands in the world

    Read More
  • Infosys collaborates with Jawaharlal Nehru Technological University - Kakinada
    17th Jan 2023, 15:10 PM

    The platform is already delivering corporate-grade learning experiences by orchestrating closer educator-learner collaboration

    Read More
  • Infosys reports 13% rise in Q3 consolidated net profit
    12th Jan 2023, 18:21 PM

    Total consolidated income of the company increased 20.72% at Rs 39087 crore for Q3FY23

    Read More
  • Infosys - Quarterly Results
    12th Jan 2023, 15:40 PM

    Read More
  • Infosys’ CSR arm launches third edition of Aarohan Social Innovation Awards
    11th Jan 2023, 12:30 PM

    The Infosys Foundation will commit up to Rs 50 lakh per winner, with a total award purse of Rs 2 crore

    Read More
  • Infosys’ JV collaborates with Singapore’s StarHub
    4th Jan 2023, 14:38 PM

    Infosys Compaz will work with StarHub to execute large-scale IT operations management projects

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.