Nifty
Sensex
:
:
8083.80
27590.95
-170.00 (-2.06%)
-674.36 (-2.39%)

IT - Software

Rating :
68/99

BSE: 500209 | NSE: INFY

585.70
03-Apr-2020
  • Open
  • High
  • Low
  • Previous Close
  •  603.50
  •  606.00
  •  582.15
  •  602.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  10221890
  •  60567.26
  •  847.00
  •  509.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 249,336.45
  • 15.25
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 229,768.45
  • 3.67%
  • 3.84

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 13.15%
  • 0.93%
  • 9.90%
  • FII
  • DII
  • Others
  • 31.76%
  • 23.66%
  • 20.60%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.78
  • 9.17
  • 6.48

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.88
  • 6.27
  • 2.03

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.50
  • 4.48
  • 2.31

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.07
  • 18.49
  • 17.81

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.21
  • 4.20
  • 4.21

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.14
  • 11.27
  • 11.39

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
23,092.00
21,400.00
7.91%
22,629.00
20,609.00
9.80%
21,803.00
19,128.00
13.98%
21,539.00
18,083.00
19.11%
Expenses
17,291.00
16,441.00
5.17%
16,990.00
15,252.00
11.40%
16,651.00
14,425.00
15.43%
16,390.00
13,271.00
23.50%
EBITDA
5,801.00
4,959.00
16.98%
5,639.00
5,357.00
5.26%
5,152.00
4,703.00
9.55%
5,149.00
4,812.00
7.00%
EBIDTM
25.12%
23.17%
24.92%
25.99%
23.63%
24.59%
23.91%
26.61%
Other Income
827.00
753.00
9.83%
626.00
739.00
-15.29%
736.00
726.00
1.38%
665.00
652.00
1.99%
Interest
42.00
0.00
0
42.00
0.00
0
40.00
0.00
0
0.00
0.00
0
Depreciation
737.00
580.00
27.07%
727.00
463.00
57.02%
681.00
436.00
56.19%
531.00
458.00
15.94%
PBT
5,849.00
5,132.00
13.97%
5,496.00
5,633.00
-2.43%
5,167.00
4,993.00
3.48%
5,283.00
5,006.00
5.53%
Tax
1,383.00
1,522.00
-9.13%
1,459.00
1,523.00
-4.20%
1,365.00
1,381.00
-1.16%
1,205.00
1,316.00
-8.43%
PAT
4,466.00
3,610.00
23.71%
4,037.00
4,110.00
-1.78%
3,802.00
3,612.00
5.26%
4,078.00
3,690.00
10.51%
PATM
19.34%
16.87%
17.84%
19.94%
17.44%
18.88%
18.93%
20.41%
EPS
10.50
8.29
26.66%
9.47
9.44
0.32%
8.89
8.30
7.11%
9.39
8.48
10.73%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
89,063.00
82,675.00
70,522.00
68,484.00
62,441.00
53,319.00
50,133.00
40,352.00
33,734.00
27,501.00
22,742.00
Net Sales Growth
12.42%
17.23%
2.98%
9.68%
17.11%
6.36%
24.24%
19.62%
22.66%
20.93%
 
Cost Of Goods Sold
9,250.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
79,813.00
82,675.00
70,522.00
68,484.00
62,441.00
53,319.00
50,133.00
40,352.00
33,734.00
27,501.00
22,742.00
GP Margin
89.61%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
67,322.00
62,505.00
51,629.00
50,239.00
45,408.00
38,436.00
36,743.00
28,814.00
23,007.00
18,531.00
14,881.00
Power & Fuel Cost
-
221.00
207.00
228.00
217.00
219.00
219.00
215.00
184.00
167.00
145.00
% Of Sales
-
0.27%
0.29%
0.33%
0.35%
0.41%
0.44%
0.53%
0.55%
0.61%
0.64%
Employee Cost
-
45,315.00
38,893.00
37,659.00
34,406.00
29,802.00
28,831.00
22,565.00
18,340.00
14,856.00
12,075.00
% Of Sales
-
54.81%
55.15%
54.99%
55.10%
55.89%
57.51%
55.92%
54.37%
54.02%
53.10%
Manufacturing Exp.
-
47.00
30.00
40.00
409.00
383.00
224.00
1,680.00
1,240.00
972.00
755.00
% Of Sales
-
0.06%
0.04%
0.06%
0.66%
0.72%
0.45%
4.16%
3.68%
3.53%
3.32%
General & Admin Exp.
-
6,611.00
5,540.00
5,731.00
5,008.00
4,011.00
4,024.00
1,746.00
1,518.00
1,264.00
996.00
% Of Sales
-
8.00%
7.86%
8.37%
8.02%
7.52%
8.03%
4.33%
4.50%
4.60%
4.38%
Selling & Distn. Exp.
-
489.00
305.00
342.00
198.00
158.00
88.00
171.00
153.00
120.00
93.00
% Of Sales
-
0.59%
0.43%
0.50%
0.32%
0.30%
0.18%
0.42%
0.45%
0.44%
0.41%
Miscellaneous Exp.
-
1,236.00
487.00
809.00
365.00
648.00
424.00
201.00
141.00
60.00
93.00
% Of Sales
-
1.50%
0.69%
1.18%
0.58%
1.22%
0.85%
0.50%
0.42%
0.22%
0.40%
EBITDA
21,741.00
20,170.00
18,893.00
18,245.00
17,033.00
14,883.00
13,390.00
11,538.00
10,727.00
8,970.00
7,861.00
EBITDA Margin
24.41%
24.40%
26.79%
26.64%
27.28%
27.91%
26.71%
28.59%
31.80%
32.62%
34.57%
Other Income
2,854.00
2,882.00
3,311.00
3,439.00
3,169.00
3,430.00
2,664.00
2,365.00
1,904.00
1,211.00
945.00
Interest
124.00
0.00
0.00
0.00
0.00
12.00
9.00
5.00
4.00
2.00
2.00
Depreciation
2,676.00
2,011.00
1,863.00
1,703.00
1,459.00
1,017.00
1,317.00
1,099.00
928.00
854.00
905.00
PBT
21,795.00
21,041.00
20,341.00
19,981.00
18,743.00
17,284.00
14,728.00
12,799.00
11,699.00
9,325.00
7,899.00
Tax
5,412.00
5,631.00
4,241.00
5,598.00
5,251.00
4,911.00
4,072.00
3,370.00
3,367.00
2,490.00
1,681.00
Tax Rate
24.83%
26.76%
20.85%
28.02%
28.02%
28.41%
27.65%
26.33%
28.78%
26.70%
21.28%
PAT
16,383.00
15,404.00
16,100.00
14,383.00
13,492.00
12,373.00
10,656.00
9,429.00
8,332.00
6,835.00
6,218.00
PAT before Minority Interest
16,348.00
15,410.00
16,100.00
14,383.00
13,492.00
12,373.00
10,656.00
9,429.00
8,332.00
6,835.00
6,218.00
Minority Interest
-35.00
-6.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
18.39%
18.63%
22.83%
21.00%
21.61%
23.21%
21.26%
23.37%
24.70%
24.85%
27.34%
PAT Growth
9.06%
-4.32%
11.94%
6.60%
9.04%
16.11%
13.01%
13.17%
21.90%
9.92%
 
Unadjusted EPS
38.25
35.44
35.53
62.80
59.02
54.13
93.25
165.01
145.83
119.63
109.84

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
64,948.00
64,923.00
68,982.00
61,744.00
50,736.00
44,530.00
37,994.00
31,332.00
25,976.00
23,049.00
Share Capital
2,170.00
1,088.00
1,144.00
1,144.00
572.00
286.00
286.00
286.00
286.00
286.00
Total Reserves
62,551.00
63,705.00
67,718.00
60,592.00
50,162.00
44,244.00
37,708.00
31,046.00
25,690.00
22,763.00
Non-Current Liabilities
-278.00
-421.00
-180.00
-169.00
-486.00
-224.00
-231.00
-142.00
-228.00
-200.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
74.00
76.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
18,638.00
14,105.00
14,013.00
13,239.00
15,503.00
12,031.00
8,099.00
6,902.00
5,224.00
4,455.00
Trade Payables
1,655.00
694.00
367.00
386.00
140.00
173.00
189.00
23.00
44.00
659.00
Other Current Liabilities
14,840.00
10,876.00
9,356.00
8,931.00
6,920.00
5,449.00
3,941.00
3,059.00
2,540.00
1,684.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
2,143.00
2,535.00
4,290.00
3,922.00
8,443.00
6,409.00
3,969.00
3,820.00
2,640.00
2,112.00
Total Liabilities
83,366.00
78,608.00
82,815.00
74,814.00
65,753.00
56,337.00
45,862.00
38,092.00
30,972.00
27,304.00
Net Block
15,710.00
12,574.00
14,179.00
13,386.00
11,346.00
8,378.00
7,139.00
5,555.00
5,235.00
4,946.00
Gross Block
28,065.00
22,980.00
23,379.00
21,293.00
17,816.00
13,950.00
11,381.00
9,194.00
8,501.00
7,839.00
Accumulated Depreciation
12,355.00
10,406.00
9,200.00
7,907.00
6,470.00
5,572.00
4,242.00
3,639.00
3,266.00
2,893.00
Non Current Assets
30,488.00
28,591.00
29,110.00
23,061.00
18,511.00
13,259.00
10,519.00
7,831.00
6,969.00
5,359.00
Capital Work in Progress
1,388.00
1,606.00
1,365.00
960.00
776.00
961.00
1,140.00
590.00
264.00
409.00
Non Current Investment
4,634.00
5,756.00
6,453.00
1,817.00
1,398.00
1,307.00
377.00
4.00
4.00
4.00
Long Term Loans & Adv.
8,275.00
8,239.00
6,654.00
6,474.00
4,957.00
2,604.00
1,853.00
1,667.00
1,446.00
0.00
Other Non Current Assets
481.00
416.00
459.00
424.00
34.00
9.00
10.00
15.00
20.00
0.00
Current Assets
52,878.00
50,017.00
53,705.00
51,753.00
47,242.00
43,078.00
35,343.00
30,261.00
24,003.00
21,945.00
Current Investments
6,627.00
6,407.00
9,970.00
75.00
872.00
3,024.00
1,739.00
368.00
140.00
3,698.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
14,827.00
13,142.00
12,322.00
11,330.00
9,713.00
8,351.00
7,083.00
5,882.00
4,653.00
3,494.00
Cash & Bank
19,568.00
19,818.00
22,625.00
32,697.00
30,367.00
25,950.00
21,832.00
20,591.00
16,666.00
10,556.00
Other Current Assets
11,856.00
7,659.00
4,986.00
4,156.00
6,290.00
5,753.00
4,689.00
3,420.00
2,544.00
4,197.00
Short Term Loans & Adv.
4,009.00
2,991.00
3,802.00
3,495.00
4,283.00
2,514.00
2,053.00
766.00
1,163.00
3,203.00
Net Current Assets
34,240.00
35,912.00
39,692.00
38,514.00
31,739.00
31,047.00
27,244.00
23,359.00
18,779.00
17,490.00
Total Assets
83,366.00
78,608.00
82,815.00
74,814.00
65,753.00
56,337.00
45,862.00
38,092.00
30,972.00
27,304.00

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
14,841.00
13,218.00
11,531.00
10,028.00
8,353.00
9,825.00
7,373.00
6,308.00
4,752.00
6,187.00
PBT
21,041.00
20,270.00
19,951.00
13,489.00
17,283.00
14,728.00
12,799.00
11,699.00
9,325.00
7,899.00
Adjustment
1,085.00
-307.00
-611.00
4,350.00
-1,337.00
-556.00
-952.00
-855.00
-299.00
98.00
Changes in Working Capital
-453.00
84.00
-2,156.00
-1,946.00
-842.00
-473.00
-1,182.00
-1,419.00
-1,428.00
-57.00
Cash after chg. in Working capital
21,673.00
20,047.00
17,184.00
15,893.00
15,104.00
13,699.00
10,665.00
9,425.00
7,598.00
7,940.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-6,832.00
-6,829.00
-5,653.00
-5,865.00
-6,751.00
-3,874.00
-3,292.00
-3,117.00
-2,846.00
-1,753.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-575.00
4,452.00
-14,542.00
-901.00
1,088.00
-2,577.00
-3,020.00
-147.00
3,398.00
-3,603.00
Net Fixed Assets
-2,296.00
-2,098.00
-1,814.00
-2,035.00
-2,264.00
-2,179.00
-1,434.00
-578.00
-417.00
-165.00
Net Investments
-240.00
7,078.00
-13,899.00
-4,221.00
-140.00
-2,373.00
-2,935.00
-84.00
3,301.00
-3,621.00
Others
1,961.00
-528.00
1,171.00
5,355.00
3,492.00
1,975.00
1,349.00
515.00
514.00
183.00
Cash from Financing Activity
-14,512.00
-20,505.00
-6,939.00
-6,813.00
-4,935.00
-3,144.00
-3,210.00
-2,322.00
-3,640.00
-1,485.00
Net Cash Inflow / Outflow
-246.00
-2,835.00
-9,950.00
2,314.00
4,506.00
4,104.00
1,143.00
3,839.00
4,510.00
1,099.00
Opening Cash & Equivalents
19,871.00
22,625.00
32,697.00
30,367.00
25,950.00
21,832.00
20,591.00
16,666.00
12,111.00
10,993.00
Closing Cash & Equivalent
19,568.00
19,871.00
22,625.00
32,697.00
30,367.00
25,950.00
21,832.00
20,591.00
16,666.00
12,111.00

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
149.26
148.88
150.49
134.91
110.87
97.31
83.03
68.47
56.77
50.37
ROA
19.03%
19.95%
18.25%
19.20%
20.27%
20.85%
22.46%
24.13%
23.46%
25.22%
ROE
23.80%
24.09%
22.03%
23.99%
25.98%
25.83%
27.20%
29.08%
27.88%
30.11%
ROCE
32.40%
30.38%
30.57%
33.33%
36.31%
35.72%
36.94%
40.84%
38.05%
38.26%
Fixed Asset Turnover
3.24
3.04
3.07
3.19
3.36
3.96
3.92
3.81
3.37
3.05
Receivable days
61.74
65.90
63.03
61.50
61.83
56.18
58.64
56.99
54.06
57.51
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
8.90
4.68
3.43
2.61
1.81
2.15
1.50
0.59
7.54
16.00
Cash Conversion Cycle
52.84
61.22
59.60
58.89
60.02
54.04
57.14
56.41
46.52
41.51
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
0.00
0.00
0.00
0.00
1441.33
1637.44
2560.80
2925.75
4663.50
3950.50

News Update:


  • Infosys sends over 8000 trainees home from Mysuru campus
    19th Mar 2020, 14:46 PM

    It is largest evacuation of people within India at one go since the outbreak of Covid-19

    Read More
  • Infosys’ arm releases global research report on workplace transformation landscape
    16th Mar 2020, 10:40 AM

    The research revealed that CEOs are now prioritizing on driving a workplace transformation roadmap and contributing to its development in the organization

    Read More
  • Infosys completes acquisition of Simplus
    16th Mar 2020, 09:07 AM

    Infosys further elevates its position as an end-to-end Salesforce enterprise cloud solutions and services provider

    Read More
  • Infosys features as leader in cognitive & self-healing IT infrastructure management services report
    13th Mar 2020, 14:57 PM

    The company emerged as a leader for being an asset-rich provider that continues to evolve its hybrid IT Management framework and automation capabilities

    Read More
  • Siemens selects Infosys’ Wingspan to drive learning experience
    12th Mar 2020, 16:29 PM

    Infosys Wingspan will provide a next generation, cloud-based talent and learning experience platform

    Read More
  • Infosys features as leader in NelsonHall’s NEAT Vendor Evaluation
    11th Mar 2020, 14:18 PM

    The report also calls out The company’s ability to deliver immediate benefits to its Agile and DevOps services clients

    Read More
  • Infosys positioned in Winner's Podium of HFS Top Ten ServiceNow Services 2019 Report
    11th Mar 2020, 10:20 AM

    The 2019 HFS Top 10 ServiceNow Services report examines how service providers are evolving their offerings and capabilities in the ServiceNow services market

    Read More
  • Infosys joins Qualcomm Smart Cities Accelerator Program
    11th Mar 2020, 09:17 AM

    The company has joined the Qualcomm Smart Cities Accelerator Program to offer end-to-end solutions for smart stadiums, smart venues and smart event management

    Read More
  • Community Bank, Bangladesh goes live on Infosys Finacle banking platform
    9th Mar 2020, 15:29 PM

    With the new banking platform, Community Bank is well placed to provide a truly digital banking experience to its retail and corporate customers

    Read More
  • Infosys enters into partnership with K+S
    3rd Mar 2020, 16:15 PM

    The company will help K+S become more sustainable by navigating them to a next generation hybrid cloud datacenter

    Read More
  • Infosys collaborates with IBM
    3rd Mar 2020, 09:08 AM

    The collaboration aims to help enterprises accelerate their digital transformation journey using the IBM public cloud

    Read More
  • Infosys to launch Cyber Defense Center in Indianapolis
    25th Feb 2020, 11:21 AM

    The center in Indianapolis is the latest addition to the network of cyber defense centers spread across North America, Europe and Asia

    Read More
  • Infosys’ CSR arm declares winners of Aarohan Social Innovation awards
    20th Feb 2020, 11:39 AM

    Infosys Foundation identified winners across four award categories: Healthcare, Rural Development, Destitute Care and Sustainability

    Read More
  • Infosys inks pact with GE Appliance
    19th Feb 2020, 09:10 AM

    Infosys will help GE Appliances modernize its IT infrastructure and run IT in managed services mode as part of the overall innovation and optimization agenda

    Read More
  • Infosys drives live enterprise success with Oracle Cloud in Europe
    11th Feb 2020, 15:33 PM

    At Oracle OpenWorld Europe: London, February 12-13, Infosys will present its industry-wide expertise and Oracle-based cloud solutions

    Read More
  • Infosys to acquire Simplus
    11th Feb 2020, 09:12 AM

    This acquisition further elevates Infosys’ position as an end-to-end Salesforce enterprise cloud solutions and services provider

    Read More
  • Infosys to give fresh digital experiences to Australian Open fans
    1st Feb 2020, 09:37 AM

    The company is the official digital innovation partner for the Australian Open

    Read More
  • Infosys receives ISO 27701 accredited certification
    31st Jan 2020, 14:36 PM

    Infosys is one of the first companies in the world to have earned this certification with accreditation

    Read More
  • Infosys signs multi-year contract with ABN AMRO Bank
    30th Jan 2020, 16:20 PM

    The company has signed a multi-year contract to accelerate its cloud and DevOps transformation journey

    Read More
  • Infosys features as leader in Gartner’s Magic Quadrant for IT Services
    29th Jan 2020, 11:33 AM

    Gartner defines leaders as those who are ‘suited for most ITS-CSP engagements

    Read More
  • Infosys completes divestment of its shares in Unsilo A/S
    28th Jan 2020, 16:18 PM

    The company has completed the divestment of its shares in Unsilo A/S for a total consideration of approximately $0.8 million

    Read More
  • Sebi planning to call for forensic audit of Infosys books
    24th Jan 2020, 09:43 AM

    Following the whistleblower complaints that emerged in 2019, the regulator had initiated a probe into the matter

    Read More
  • Infosys’ arm reveals new research report ‘Digital Radar 2020’
    23rd Jan 2020, 10:30 AM

    As per the new research, businesses globally face a digital ceiling when it comes to digital transformation

    Read More
  • Infosys partners with GEFCO to support digital transformation
    13th Jan 2020, 16:09 PM

    Building upon the foundation of these services, the company will also leverage its Live Enterprise Suite to help GEFCO

    Read More
  • Infosys reports 24% surge in Q3 consolidated net profit
    11th Jan 2020, 09:56 AM

    Total consolidated income of the company increased by 7.97% at Rs 23,919 crore for Q3FY20

    Read More
  • Infosys - Quarterly Results
    10th Jan 2020, 17:51 PM

    Read More
  • Infosys Science Foundation declares winners of Infosys Prize 2019
    8th Jan 2020, 10:00 AM

    The winners were conferred the prize for their stellar contributions across six fields

    Read More
  • Infosys concludes 10th edition of Techzooka 2019
    7th Jan 2020, 10:38 AM

    This year, Infosys’ Techzooka was themed around digital strategies, digitalization and continuous learning

    Read More
  • Infosys wins Red Hat APAC Innovation Award 2019 in India
    6th Jan 2020, 10:18 AM

    The company received this award in the digital transformation and modern application development category

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.