Nifty

:

22555.75

Sensex

:

72382.47

133.80 (0.60%)
472.77 (0.66%)

Login

Nifty
Sensex

:
:

22555.75
72382.47

133.80 (0.60%)
472.77 (0.66%)

Ingersoll-Rand (India) Ltd.

Compressors / Pumps

Rating :

70/99

BSE: 500210 | NSE: INGERRAND

Watchlist

NSE BSE

4154.20

05-Oct-2026

Open
High
Low
Previous Close

4158.8
4224.1
4135
4158.80

Volume
Traded Value (lacs)
52 Week High
52 Week Low

7413
30922634.3
4955
3063.3

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

13,120.45
49.05
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

12,960.44
1.80%
19.28

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

8.42
8.88
5.14

EBITDA CAGR (%)

10 Years
5 Years
3 Years

19.51
17.20
4.00

PAT CAGR (%)

10 Years
5 Years
3 Years

12.73
18.38
4.81

P:E (Median)

8 Years
5 Years
3 Years

43.93
47.98
48.19

P:BV (Average)

8 Years
5 Years
3 Years

13.19
15.78
18.86

EV:EBITDA (Average)

8 Years
5 Years
3 Years

25.81
32.72
34.13

Earnings Forecasts:

(Updated: 03-10-2026)

Description 2026 2027 2028 2029
Adj EPS 81.1 96.35 112.05 -
P/E Ratio 51.22 43.12 37.07 -
Revenue 1372.24 1653.1 1905.1 -
EBITDA 336.96 402.5 482 -
Net Income 256.03 314.7 378 -
ROA 26.52 - - -
P/B Ratio 21.30 19.80 17.29 -
ROE 41.8 46.8 48.4 -
FCFF 201.76 313.2 339.1 -
FCFF Yield 1.56 2.42 2.62 -
Net Debt -150.97 - - -
BVPS 195.04 209.85 240.25 -

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 379.46 315.32 20.34% 299.63 322.34 -7.05% 455.48 381.52 19.39% 321.94 318.35 1.13%
Expenses 289.24 241.08 19.98% 230.60 238.88 -3.47% 341.23 279.13 22.25% 246.09 242.87 1.33%
EBITDA 90.22 74.24 21.52% 69.03 83.46 -17.29% 114.25 102.39 11.58% 75.85 75.48 0.49%
EBIDTM 23.78% 23.54% 23.04% 25.89% 25.08% 26.84% 23.56% 23.71%
Other Income 9.83 9.55 2.93% 8.40 11.50 -26.96% 11.50 7.98 44.11% 8.98 9.98 -10.02%
Interest 0.34 0.44 -22.73% 0.18 0.72 -75.00% 0.47 0.43 9.30% 0.41 0.03 1,266.67%
Depreciation 4.72 3.79 24.54% 4.14 4.07 1.72% 3.61 3.99 -9.52% 3.57 4.48 -20.31%
PBT 94.99 79.56 19.39% 87.89 90.17 -2.53% 95.09 105.95 -10.25% 80.85 80.95 -0.12%
Tax 24.53 20.58 19.19% 23.08 22.51 2.53% 23.20 28.29 -17.99% 20.50 20.60 -0.49%
PAT 70.46 58.98 19.46% 64.81 67.66 -4.21% 71.89 77.66 -7.43% 60.35 60.35 0.00%
PATM 18.57% 18.70% 21.63% 20.99% 15.78% 20.36% 18.75% 18.96%
EPS 22.30 18.66 19.51% 20.51 21.41 -4.20% 22.75 24.58 -7.45% 19.10 19.10 0.00%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 1,456.51 1,392.37 1,336.29 1,198.14 1,150.79 909.92 617.73 705.62 739.07 614.80 620.44 Net Sales Growth 8.90% 4.20% 11.53% 4.11% 26.47% 47.30% -12.46% -4.53% 20.21% -0.91% Cost Of Goods Sold 823.49 769.07 734.65 681.93 679.58 558.40 364.11 394.36 421.93 348.22 374.88 Gross Profit 633.02 623.30 601.64 516.20 471.22 351.51 253.62 311.27 317.15 266.57 245.56 GP Margin 43.46% 44.77% 45.02% 43.08% 40.95% 38.63% 41.06% 44.11% 42.91% 43.36% 39.58% Total Expenditure 1,107.16 1,059.00 996.88 924.09 905.17 759.15 507.04 609.66 635.63 545.64 564.34 Power & Fuel Cost - 4.35 4.31 3.76 3.18 2.78 2.60 4.49 4.51 4.23 4.03 % Of Sales - 0.31% 0.32% 0.31% 0.28% 0.31% 0.42% 0.64% 0.61% 0.69% 0.65% Employee Cost - 128.87 119.81 119.42 111.04 104.71 84.42 126.35 119.74 106.10 93.30 % Of Sales - 9.26% 8.97% 9.97% 9.65% 11.51% 13.67% 17.91% 16.20% 17.26% 15.04% Manufacturing Exp. - 82.66 74.36 63.18 57.32 50.01 19.77 16.71 18.00 17.70 15.65 % Of Sales - 5.94% 5.56% 5.27% 4.98% 5.50% 3.20% 2.37% 2.44% 2.88% 2.52% General & Admin Exp. - 27.79 26.61 24.53 23.63 17.55 16.17 43.94 48.60 47.25 49.01 % Of Sales - 2.00% 1.99% 2.05% 2.05% 1.93% 2.62% 6.23% 6.58% 7.69% 7.90% Selling & Distn. Exp. - 18.11 17.64 15.46 16.56 14.28 10.01 9.91 9.98 8.10 7.24 % Of Sales - 1.30% 1.32% 1.29% 1.44% 1.57% 1.62% 1.40% 1.35% 1.32% 1.17% Miscellaneous Exp. - 28.15 19.50 15.82 13.86 11.41 9.96 13.92 12.87 14.03 7.24 % Of Sales - 2.02% 1.46% 1.32% 1.20% 1.25% 1.61% 1.97% 1.74% 2.28% 3.26% EBITDA 349.35 333.37 339.41 274.05 245.62 150.77 110.69 95.96 103.44 69.16 56.10 EBITDA Margin 23.99% 23.94% 25.40% 22.87% 21.34% 16.57% 17.92% 13.60% 14.00% 11.25% 9.04% Other Income 38.71 38.43 39.36 43.80 19.41 14.24 13.05 38.95 35.87 73.01 70.87 Interest 1.40 1.50 1.36 2.07 2.41 2.55 1.69 2.60 0.49 -2.08 0.79 Depreciation 16.04 15.11 17.06 17.74 16.33 14.10 14.26 18.26 11.37 12.60 11.80 PBT 358.82 355.18 360.35 298.04 246.30 148.35 107.78 114.04 127.45 131.65 114.39 Tax 91.31 87.36 92.82 75.65 63.66 38.21 35.43 29.44 46.52 42.76 37.11 Tax Rate 25.45% 25.44% 25.76% 25.38% 25.85% 25.76% 32.87% 25.82% 36.50% 32.48% 32.44% PAT 267.51 256.03 267.52 222.39 182.64 110.14 72.35 84.60 80.93 88.89 77.27 PAT before Minority Interest 267.51 256.03 267.52 222.39 182.64 110.14 72.35 84.60 80.93 88.89 77.27 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 18.37% 18.39% 20.02% 18.56% 15.87% 12.10% 11.71% 11.99% 10.95% 14.46% 12.45% PAT Growth 1.08% -4.30% 20.29% 21.76% 65.83% 52.23% -14.48% 4.53% -8.95% 15.04% EPS 84.66 81.02 84.66 70.38 57.80 34.85 22.90 26.77 25.61 28.13 24.45

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 615.72 609.34 580.27 578.03 551.89 450.67 381.13 418.56 1,128.48 1,061.56 Share Capital 31.57 31.57 31.57 31.57 31.57 31.57 31.57 31.57 31.57 31.57 Total Reserves 578.39 574.74 546.54 544.19 519.34 414.43 345.88 386.20 1,094.84 1,028.58 Non-Current Liabilities 3.28 12.72 6.39 3.67 6.93 13.41 9.48 -0.12 -3.38 -7.29 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.19 0.19 0.20 0.14 0.11 7.26 4.80 0.15 1.06 1.00 Current Liabilities 370.70 306.91 259.77 276.15 276.58 207.09 161.60 179.60 158.40 149.80 Trade Payables 250.01 216.48 157.21 193.97 199.81 142.41 113.78 127.86 103.66 93.65 Other Current Liabilities 96.56 74.97 85.02 66.92 62.79 51.86 37.72 37.23 41.27 38.06 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 24.13 15.47 17.54 15.26 13.98 12.82 10.10 14.51 13.47 18.10 Total Liabilities 989.70 928.97 846.43 857.85 835.40 671.17 552.21 598.04 1,283.50 1,204.07 Net Block 218.17 137.09 139.71 110.40 110.77 111.70 117.49 117.47 121.28 126.15 Gross Block 327.69 235.25 229.22 190.17 177.93 168.81 166.66 161.85 154.39 146.84 Accumulated Depreciation 109.52 98.15 89.51 79.78 67.16 57.10 49.17 44.38 33.11 20.69 Non Current Assets 298.10 223.19 179.66 135.85 141.08 140.67 147.60 149.93 291.95 296.45 Capital Work in Progress 29.54 49.98 6.13 4.00 6.18 4.12 1.14 1.64 0.68 1.90 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 50.39 36.11 33.82 21.45 24.13 24.84 28.97 30.14 168.42 167.29 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.68 1.57 1.11 Current Assets 691.59 705.79 666.77 722.00 694.31 530.50 404.61 448.10 991.55 907.62 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 215.32 173.33 174.74 162.09 160.73 95.00 78.86 90.42 77.79 87.38 Sundry Debtors 298.65 300.52 243.94 267.91 219.35 182.16 142.25 167.64 110.05 97.74 Cash & Bank 160.01 211.67 222.92 275.23 293.75 231.36 160.52 117.41 770.56 673.02 Other Current Assets 17.61 13.47 16.15 9.01 20.48 21.98 22.98 72.63 33.14 49.48 Short Term Loans & Adv. 4.72 6.79 9.03 7.76 12.74 16.22 16.40 63.31 19.57 33.68 Net Current Assets 320.89 398.87 407.00 445.85 417.73 323.41 243.01 268.50 833.15 757.82 Total Assets 989.69 928.98 846.43 857.85 835.39 671.17 552.21 598.03 1,283.50 1,204.07

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 273.66 265.07 206.92 148.06 80.90 76.50 109.45 36.63 77.13 121.47 PBT 343.39 360.35 298.04 246.30 148.35 107.78 114.04 127.45 131.65 114.39 Adjustment 11.49 5.22 0.51 10.54 9.64 12.75 9.70 -2.88 -44.03 -39.22 Changes in Working Capital 17.07 -7.48 -12.77 -46.85 -43.28 -15.34 18.11 -46.71 30.89 77.20 Cash after chg. in Working capital 371.94 358.09 285.78 209.99 114.72 105.19 141.86 77.86 118.51 152.37 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -98.28 -93.01 -78.87 -61.92 -33.82 -28.69 -32.41 -41.23 -41.37 -30.90 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -69.41 -37.52 -34.35 -4.65 -5.34 -1.33 58.97 99.95 93.49 140.73 Net Fixed Assets -72.00 -49.88 -41.18 -10.06 -11.18 -5.13 -4.31 -8.42 -6.33 -26.61 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 2.59 12.36 6.83 5.41 5.84 3.80 63.28 108.37 99.82 167.34 Cash from Financing Activity -255.06 -239.51 -225.13 -161.70 -13.05 -4.45 -125.06 -791.48 -23.09 -23.09 Net Cash Inflow / Outflow -50.81 -11.96 -52.56 -18.29 62.51 70.72 43.35 -654.90 147.53 239.11 Opening Cash & Equivalents 209.01 220.37 272.95 291.69 229.17 158.45 115.10 770.00 622.47 383.36 Closing Cash & Equivalent 157.52 209.01 220.37 272.95 291.69 229.17 158.45 115.10 770.00 622.47

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 193.22 192.06 183.13 182.39 174.51 142.76 120.73 132.59 357.48 336.28 ROA 26.69% 30.14% 26.10% 21.57% 14.62% 11.83% 14.71% 8.60% 7.15% 6.48% ROE 42.10% 45.17% 38.55% 32.42% 21.99% 17.40% 21.16% 10.46% 8.12% 7.47% ROCE 56.31% 60.81% 51.82% 44.02% 30.10% 26.07% 28.89% 16.54% 11.83% 11.13% Fixed Asset Turnover 4.95 5.75 5.71 6.25 5.25 3.68 4.30 4.67 4.15 5.68 Receivable days 78.53 74.36 77.96 77.27 80.53 95.84 80.15 68.57 60.65 64.34 Inventory Days 50.94 47.54 51.30 51.20 51.29 51.37 43.78 41.54 48.21 50.18 Payable days 110.70 90.02 84.31 92.32 98.57 112.70 66.68 60.40 60.03 58.13 Cash Conversion Cycle 18.78 31.87 44.95 36.15 33.25 34.51 57.26 49.71 48.83 56.39 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.00 0.00 0.00 Interest Cover 229.41 265.30 145.08 103.33 59.10 64.71 44.86 261.04 -62.28 146.16

Top Investors:

icici prudential infrastructure fund

sbi large & midcap fund

invesco india aggressive hybrid fund

investor education and protection fund (iepf)

Annual Reports:

News Update:

Ingersoll-Rand India - Quarterly Results
14th Aug 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback