Nifty
:
25285.35
Sensex
:
82500.82
103.55 (0.41%)
328.72 (0.40%)
Nifty
Sensex
:
:
25285.35
82500.82
103.55 (0.41%)
328.72 (0.40%)

Innovana Thinklabs Ltd.

IT - Software

Rating :
77/99

BSE: 544302 | NSE: INNOVANA

NSE BSE
502.00
10-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  520
  •  520
  •  492
  •  503.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  157
  •  78969
  •  649.5
  •  270.5

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,033.20
  • 22.01
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,026.39
  • N/A
  • 4.75

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.23%
  • 5.80%
  • 13.77%
  • FII
  • DII
  • Others
  • 0.65%
  • 0.00%
  • 6.55%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.67
  • 12.83
  • 9.33

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 42.52
  • 28.37
  • 12.59

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 47.92
  • 21.42
  • 15.12

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 25.64

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 6.64

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 19.64

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
32.09
25.12
27.75%
26.59
21.74
22.31%
28.92
25.79
12.14%
22.85
25.47
-10.29%
Expenses
16.02
12.76
25.55%
11.65
14.28
-18.42%
12.32
13.18
-6.53%
10.55
14.04
-24.86%
EBITDA
16.08
12.36
30.10%
14.93
7.46
100.13%
16.60
12.61
31.64%
12.30
11.43
7.61%
EBIDTM
50.09%
49.20%
56.17%
34.33%
57.40%
48.89%
53.82%
44.90%
Other Income
2.82
2.67
5.62%
1.73
4.32
-59.95%
1.06
4.00
-73.50%
4.91
4.22
16.35%
Interest
0.88
0.60
46.67%
1.07
0.57
87.72%
1.30
0.52
150.00%
1.11
0.37
200.00%
Depreciation
2.35
1.25
88.00%
1.95
1.35
44.44%
1.83
1.15
59.13%
2.13
1.00
113.00%
PBT
15.67
13.18
18.89%
13.65
9.86
38.44%
14.52
14.94
-2.81%
13.97
14.30
-2.31%
Tax
3.44
3.57
-3.64%
3.05
1.19
156.30%
3.45
3.55
-2.82%
3.65
3.07
18.89%
PAT
12.23
9.62
27.13%
10.60
8.68
22.12%
11.07
11.39
-2.81%
10.32
11.23
-8.10%
PATM
38.10%
38.28%
39.87%
39.90%
38.29%
44.15%
45.15%
44.09%
EPS
6.32
4.95
27.68%
5.56
4.16
33.65%
5.70
5.51
3.45%
5.32
5.41
-1.66%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
110.45
103.48
100.81
79.19
57.58
56.60
64.30
45.14
30.83
15.51
Net Sales Growth
12.57%
2.65%
27.30%
37.53%
1.73%
-11.98%
42.45%
46.42%
98.77%
 
Cost Of Goods Sold
10.44
8.81
13.91
11.32
8.75
5.91
15.90
16.29
10.19
8.32
Gross Profit
100.01
94.67
86.89
67.87
48.83
50.69
48.41
28.85
20.64
7.18
GP Margin
90.55%
91.49%
86.19%
85.71%
84.80%
89.56%
75.29%
63.91%
66.95%
46.29%
Total Expenditure
50.54
47.29
55.92
48.13
31.89
40.48
40.09
31.04
19.87
14.27
Power & Fuel Cost
-
1.74
1.18
0.98
0.50
0.46
0.16
0.13
0.08
0.04
% Of Sales
-
1.68%
1.17%
1.24%
0.87%
0.81%
0.25%
0.29%
0.26%
0.26%
Employee Cost
-
14.36
16.36
16.96
12.38
9.43
14.09
9.89
6.11
4.03
% Of Sales
-
13.88%
16.23%
21.42%
21.50%
16.66%
21.91%
21.91%
19.82%
25.98%
Manufacturing Exp.
-
3.81
1.69
1.99
1.15
11.63
2.97
1.50
0.38
0.04
% Of Sales
-
3.68%
1.68%
2.51%
2.00%
20.55%
4.62%
3.32%
1.23%
0.26%
General & Admin Exp.
-
3.75
9.10
7.50
5.30
7.77
2.40
1.93
1.92
1.66
% Of Sales
-
3.62%
9.03%
9.47%
9.20%
13.73%
3.73%
4.28%
6.23%
10.70%
Selling & Distn. Exp.
-
11.32
11.61
5.83
2.39
2.77
4.10
0.78
1.09
0.18
% Of Sales
-
10.94%
11.52%
7.36%
4.15%
4.89%
6.38%
1.73%
3.54%
1.16%
Miscellaneous Exp.
-
1.06
1.66
3.06
1.39
2.50
0.47
0.53
0.10
0.00
% Of Sales
-
1.02%
1.65%
3.86%
2.41%
4.42%
0.73%
1.17%
0.32%
0%
EBITDA
59.91
56.19
44.89
31.06
25.69
16.12
24.21
14.10
10.96
1.24
EBITDA Margin
54.24%
54.30%
44.53%
39.22%
44.62%
28.48%
37.65%
31.24%
35.55%
7.99%
Other Income
10.52
10.38
14.41
6.93
4.34
4.01
3.13
1.48
0.48
0.27
Interest
4.36
4.08
1.80
1.27
0.99
0.13
0.07
0.14
0.08
0.13
Depreciation
8.26
7.17
4.47
3.96
2.70
1.13
1.31
1.40
0.39
0.21
PBT
57.81
55.32
53.01
32.75
26.34
18.86
25.96
14.03
10.96
1.16
Tax
13.59
13.71
11.59
5.35
4.87
3.31
4.21
3.36
3.07
0.44
Tax Rate
23.51%
24.78%
21.86%
16.34%
18.49%
17.55%
16.22%
23.95%
28.83%
37.93%
PAT
44.22
41.04
41.13
26.90
21.47
15.55
21.75
10.67
7.57
0.72
PAT before Minority Interest
43.66
41.61
41.43
26.90
21.47
15.55
21.75
10.67
7.57
0.72
Minority Interest
-0.56
-0.57
-0.30
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
40.04%
39.66%
40.80%
33.97%
37.29%
27.47%
33.83%
23.64%
24.55%
4.64%
PAT Growth
8.06%
-0.22%
52.90%
25.29%
38.07%
-28.51%
103.84%
40.95%
951.39%
 
EPS
21.57
20.02
20.06
13.12
10.47
7.59
10.61
5.20
3.69
0.35

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
205.45
163.31
111.20
86.13
66.44
49.87
29.03
18.25
1.50
Share Capital
20.50
20.50
20.50
10.25
10.25
10.25
4.10
4.10
0.20
Total Reserves
184.95
142.81
90.70
75.88
56.19
39.62
24.93
14.15
1.30
Non-Current Liabilities
36.27
14.52
12.07
16.79
1.51
0.57
0.57
0.03
2.05
Secured Loans
0.00
0.00
0.00
0.00
0.56
0.57
0.56
0.00
1.96
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.98
3.27
3.45
7.10
0.90
0.00
0.00
0.00
0.00
Current Liabilities
38.03
36.29
53.80
60.74
69.31
71.98
42.54
12.19
2.70
Trade Payables
12.05
11.45
12.80
16.20
22.72
16.64
5.80
7.53
1.39
Other Current Liabilities
7.51
5.99
33.08
40.83
40.98
48.45
32.60
0.74
0.93
Short Term Borrowings
5.26
7.53
1.36
3.56
0.25
0.00
0.00
0.08
0.00
Short Term Provisions
13.21
11.31
6.56
0.15
5.36
6.90
4.14
3.84
0.38
Total Liabilities
285.46
217.20
177.07
163.66
137.26
122.42
72.14
30.47
6.25
Net Block
58.63
29.70
26.70
27.75
13.58
12.17
13.10
9.37
0.67
Gross Block
68.46
37.40
32.43
31.61
16.03
13.48
14.50
10.10
1.01
Accumulated Depreciation
9.83
7.70
5.73
3.85
2.44
1.31
1.40
0.73
0.34
Non Current Assets
200.19
153.55
133.78
88.86
57.80
59.83
41.55
11.55
4.34
Capital Work in Progress
12.31
5.25
1.86
0.40
0.00
0.00
0.00
0.00
3.64
Non Current Investment
58.67
49.32
39.27
41.42
40.56
45.86
28.00
2.09
0.00
Long Term Loans & Adv.
13.82
15.29
16.12
19.29
3.66
1.80
0.44
0.10
0.02
Other Non Current Assets
56.74
53.99
49.82
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
85.27
63.65
43.29
74.80
79.47
62.59
30.58
18.91
1.90
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
14.30
14.15
9.98
7.25
6.64
0.00
0.00
0.00
0.00
Sundry Debtors
29.31
13.23
9.19
2.05
0.17
0.00
0.00
0.01
0.00
Cash & Bank
12.07
5.71
4.45
52.33
47.06
39.42
15.35
6.13
0.75
Other Current Assets
29.58
0.82
0.99
0.93
25.60
23.18
15.23
12.78
1.16
Short Term Loans & Adv.
27.14
29.73
18.68
12.23
21.58
19.11
9.92
10.35
0.91
Net Current Assets
47.24
27.36
-10.51
14.06
10.16
-9.39
-11.96
6.73
-0.80
Total Assets
285.46
217.20
177.07
163.66
137.27
122.42
72.13
30.46
6.24

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
34.89
0.16
2.80
-3.74
13.96
37.36
39.01
5.51
1.55
PBT
55.32
53.01
32.75
26.34
18.86
25.96
14.03
10.65
1.16
Adjustment
5.62
-3.64
-1.66
-0.77
-2.34
-1.59
0.89
0.61
0.54
Changes in Working Capital
-18.30
-39.81
-21.05
-22.97
1.95
19.58
27.65
-5.36
0.10
Cash after chg. in Working capital
42.64
9.56
10.05
2.60
18.46
43.96
42.58
5.90
1.80
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.75
-9.40
-7.25
-6.34
-4.50
-6.60
-3.57
-0.39
-0.25
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-18.71
-14.94
-45.66
-13.80
-8.44
-19.03
-30.01
-7.32
-3.79
Net Fixed Assets
-7.43
-3.28
-1.29
-4.01
-0.23
0.99
-3.40
-5.45
Net Investments
-12.93
-6.36
-4.49
-0.14
5.85
-5.98
-13.76
-2.10
Others
1.65
-5.30
-39.88
-9.65
-14.06
-14.04
-12.85
0.23
Cash from Financing Activity
-9.81
16.04
-5.01
22.81
2.12
5.74
0.23
7.19
1.84
Net Cash Inflow / Outflow
6.36
1.26
-47.88
5.27
7.64
24.07
9.22
5.38
-0.40
Opening Cash & Equivalents
5.71
4.45
52.33
47.06
39.42
15.35
6.13
0.75
1.15
Closing Cash & Equivalent
12.07
5.71
4.45
52.33
47.06
39.42
15.35
6.13
0.75

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
100.22
79.66
54.25
42.01
64.82
48.65
28.32
17.81
29.97
ROA
16.56%
21.01%
15.79%
14.27%
11.98%
22.36%
20.80%
41.26%
11.53%
ROE
22.57%
30.18%
27.26%
28.14%
26.74%
55.14%
45.15%
76.69%
48.03%
ROCE
31.14%
38.68%
33.15%
34.82%
32.27%
65.06%
59.17%
98.47%
37.11%
Fixed Asset Turnover
1.96
2.89
2.47
2.42
3.84
4.60
3.67
5.55
15.34
Receivable days
75.03
40.60
25.91
7.04
1.10
0.00
0.06
0.10
0.00
Inventory Days
50.18
43.68
39.71
44.03
42.81
0.00
0.00
0.00
0.00
Payable days
486.63
318.05
467.81
811.56
1214.87
106.26
81.05
84.83
37.32
Cash Conversion Cycle
-361.41
-233.77
-402.18
-760.49
-1170.95
-106.26
-80.99
-84.72
-37.32
Total Debt/Equity
0.03
0.05
0.01
0.04
0.01
0.01
0.02
0.00
1.31
Interest Cover
14.55
30.41
26.42
27.61
144.38
375.02
99.08
127.98
10.17

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018

News Update:


  • Innovana Thinklabs - Quarterly Results
    13th Aug 2025, 19:08 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.