Nifty
:
25877.85
Sensex
:
84404.46
-176.05 (-0.68%)
-592.67 (-0.70%)
Nifty
Sensex
:
:
25877.85
84404.46
-176.05 (-0.68%)
-592.67 (-0.70%)

Innovators Facade Systems Ltd.

Engineering

Rating :
62/99

BSE: 541353 | NSE: Not Listed

NSE BSE
226.75
30-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  208.05
  •  234.6
  •  206.25
  •  209.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  106400
  •  23974600
  •  234.6
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 427.83
  • 24.65
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 457.27
  • N/A
  • 2.44

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.71%
  • 4.85%
  • 28.17%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.27%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 40.49
  • 33.72

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 1.81
  • 2.46

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 13.61
  • 15.50

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
-
221.37
215.11
181.17
89.24
65.87
141.31
157.09
154.17
100.24
92.43
Net Sales Growth
-
2.91%
18.73%
103.01%
35.48%
-53.39%
-10.05%
1.89%
53.80%
8.45%
 
Cost Of Goods Sold
-
108.09
105.94
97.00
40.34
30.97
72.44
92.83
97.85
57.31
56.88
Gross Profit
-
113.29
109.16
84.17
48.90
34.91
68.87
64.26
56.33
42.92
35.55
GP Margin
-
51.18%
50.75%
46.46%
54.80%
53.00%
48.74%
40.91%
36.54%
42.82%
38.46%
Total Expenditure
-
189.05
186.69
163.01
78.75
57.48
125.57
136.33
132.58
90.88
83.84
Power & Fuel Cost
-
0.13
0.14
0.11
0.09
0.04
0.12
0.15
0.14
0.14
0.11
% Of Sales
-
0.06%
0.07%
0.06%
0.10%
0.06%
0.08%
0.10%
0.09%
0.14%
0.12%
Employee Cost
-
24.04
22.16
17.88
11.86
5.81
13.06
13.08
12.08
9.94
7.67
% Of Sales
-
10.86%
10.30%
9.87%
13.29%
8.82%
9.24%
8.33%
7.84%
9.92%
8.30%
Manufacturing Exp.
-
43.79
47.27
40.00
20.95
17.13
34.99
23.51
16.53
17.59
16.10
% Of Sales
-
19.78%
21.97%
22.08%
23.48%
26.01%
24.76%
14.97%
10.72%
17.55%
17.42%
General & Admin Exp.
-
11.58
9.53
6.53
4.91
3.01
4.12
4.34
4.30
4.24
1.12
% Of Sales
-
5.23%
4.43%
3.60%
5.50%
4.57%
2.92%
2.76%
2.79%
4.23%
1.21%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.23
0.16
0.49
0.09
0.03
% Of Sales
-
0%
0%
0%
0%
0%
0.16%
0.10%
0.32%
0.09%
0.03%
Miscellaneous Exp.
-
1.42
1.65
1.49
0.61
0.53
0.63
2.26
1.19
1.56
0.03
% Of Sales
-
0.64%
0.77%
0.82%
0.68%
0.80%
0.45%
1.44%
0.77%
1.56%
2.10%
EBITDA
-
32.32
28.42
18.16
10.49
8.39
15.74
20.76
21.59
9.36
8.59
EBITDA Margin
-
14.60%
13.21%
10.02%
11.75%
12.74%
11.14%
13.22%
14.00%
9.34%
9.29%
Other Income
-
3.22
3.50
0.93
1.43
0.60
1.26
1.67
1.01
2.12
1.96
Interest
-
9.41
8.33
6.42
4.52
3.71
5.15
5.04
8.72
6.19
5.97
Depreciation
-
4.98
3.65
2.95
6.11
4.29
3.99
2.37
2.21
2.39
2.05
PBT
-
21.15
19.94
9.72
1.29
0.98
7.86
15.02
11.68
2.90
2.53
Tax
-
5.39
4.80
1.30
-0.31
0.06
-0.21
2.99
3.77
2.48
0.87
Tax Rate
-
25.48%
24.07%
13.37%
-24.03%
6.12%
2.56%
39.19%
32.28%
85.52%
34.39%
PAT
-
16.01
15.26
8.42
1.60
0.92
-8.01
4.65
7.92
0.42
1.66
PAT before Minority Interest
-
16.01
15.26
8.42
1.60
0.92
-8.01
4.65
7.92
0.42
1.66
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
7.23%
7.09%
4.65%
1.79%
1.40%
-5.67%
2.96%
5.14%
0.42%
1.80%
PAT Growth
-
4.91%
81.24%
426.25%
73.91%
-
-
-41.29%
1,785.71%
-74.70%
 
EPS
-
8.47
8.07
4.46
0.85
0.49
-4.24
2.46
4.19
0.22
0.88

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
161.60
145.59
130.32
121.90
120.30
119.38
127.38
86.50
59.40
57.89
Share Capital
18.87
18.87
18.87
18.87
18.87
18.87
18.87
13.21
10.29
10.29
Total Reserves
142.73
126.72
111.45
103.03
101.43
100.51
108.52
73.29
49.11
47.60
Non-Current Liabilities
12.79
15.51
15.10
11.75
11.09
15.95
17.20
16.85
27.72
31.28
Secured Loans
8.95
9.54
7.52
7.88
2.31
0.24
0.96
1.61
2.67
3.42
Unsecured Loans
0.02
0.30
2.85
0.08
7.98
15.08
15.41
15.10
24.81
27.49
Long Term Provisions
2.11
1.84
1.54
1.27
0.84
0.81
0.75
0.65
0.58
0.47
Current Liabilities
106.57
109.95
109.28
54.60
32.68
48.79
66.59
76.63
65.21
57.21
Trade Payables
29.08
43.54
59.18
21.15
14.40
19.12
32.33
24.53
20.80
18.74
Other Current Liabilities
31.51
39.91
24.48
9.91
6.15
3.06
2.84
16.39
13.32
9.41
Short Term Borrowings
45.47
26.38
25.52
23.51
12.11
26.58
31.40
33.80
31.08
29.05
Short Term Provisions
0.51
0.12
0.10
0.04
0.02
0.02
0.02
1.91
0.01
0.02
Total Liabilities
280.96
271.05
254.70
188.25
164.07
184.12
211.17
179.98
152.33
146.38
Net Block
64.22
63.39
47.30
39.52
36.92
28.73
24.43
13.17
14.66
15.50
Gross Block
103.08
97.39
77.74
67.10
62.26
49.89
41.62
28.21
27.58
25.29
Accumulated Depreciation
38.86
34.01
30.44
27.57
25.34
21.16
17.19
15.03
12.92
9.79
Non Current Assets
100.66
98.96
83.07
70.88
70.84
57.58
56.03
34.88
34.04
50.95
Capital Work in Progress
0.22
0.00
0.00
1.70
0.00
0.00
5.09
0.00
0.00
0.00
Non Current Investment
15.98
15.73
15.60
15.60
15.60
15.60
15.60
15.60
15.60
15.60
Long Term Loans & Adv.
13.53
15.73
16.63
12.97
8.26
7.57
10.91
3.76
1.24
19.48
Other Non Current Assets
6.70
4.10
3.53
1.09
10.05
5.67
0.00
2.34
2.54
0.36
Current Assets
180.30
172.10
171.63
117.37
93.22
126.53
155.15
145.10
118.28
95.44
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
54.11
66.63
82.90
46.86
26.04
38.97
44.98
34.62
34.25
11.02
Sundry Debtors
54.72
36.88
34.51
22.12
30.32
36.08
53.90
65.23
37.29
41.29
Cash & Bank
31.19
24.22
16.02
11.53
7.28
13.77
14.25
10.60
8.50
6.12
Other Current Assets
40.28
1.09
0.51
0.18
29.59
37.71
42.01
34.64
38.23
37.01
Short Term Loans & Adv.
38.99
43.27
37.70
36.69
17.77
25.17
31.39
3.29
26.49
2.16
Net Current Assets
73.72
62.14
62.36
62.77
60.54
77.74
88.55
68.46
53.07
38.22
Total Assets
280.96
271.06
254.70
188.25
164.06
184.11
211.18
179.98
152.32
146.39

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
3.14
30.61
16.27
9.93
27.15
13.34
-3.90
0.14
9.13
7.08
PBT
21.15
19.94
9.72
1.29
0.98
-8.21
7.64
11.68
2.90
2.53
Adjustment
12.59
10.97
8.61
9.86
7.53
24.59
14.16
10.37
7.15
7.46
Changes in Working Capital
-29.18
4.53
-0.60
-2.08
18.95
-0.95
-21.11
-19.72
-2.72
-1.80
Cash after chg. in Working capital
4.56
35.43
17.73
9.08
27.45
15.43
0.68
2.33
7.33
8.18
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.42
-4.82
-1.46
0.85
-0.30
-2.09
-4.58
-2.19
1.80
-1.10
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-9.74
-23.44
-15.21
-14.29
-5.53
-3.83
-19.72
-8.98
-0.93
-15.44
Net Fixed Assets
-5.91
-19.65
-8.94
-6.54
-12.37
-3.18
-18.50
-0.63
-2.29
-0.37
Net Investments
0.00
0.03
-0.03
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Others
-3.83
-3.82
-6.24
-7.75
6.84
-0.65
-1.22
-8.35
1.36
-15.07
Cash from Financing Activity
8.07
-3.69
-1.10
3.97
-21.63
-11.24
25.62
2.12
-5.05
13.01
Net Cash Inflow / Outflow
1.47
3.48
-0.04
-0.39
-0.01
-1.73
2.00
-6.72
3.15
4.64
Opening Cash & Equivalents
4.16
0.67
0.71
1.11
1.11
2.84
0.84
7.56
4.41
1.48
Closing Cash & Equivalent
5.62
4.16
0.67
0.71
1.11
1.11
2.84
0.84
7.56
6.12

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
85.65
77.16
69.07
64.61
63.76
63.27
67.51
65.49
57.75
56.28
ROA
5.80%
5.81%
3.80%
0.91%
0.53%
-4.05%
2.38%
4.77%
0.28%
1.21%
ROE
10.42%
11.06%
6.68%
1.32%
0.77%
-6.49%
4.35%
10.86%
0.71%
2.91%
ROCE
15.00%
15.88%
9.96%
3.87%
3.06%
-1.81%
8.07%
15.85%
7.58%
7.73%
Fixed Asset Turnover
2.21
2.46
2.50
1.38
1.17
3.09
4.50
5.53
3.79
3.68
Receivable days
75.52
60.57
57.05
107.24
183.98
116.22
138.41
121.36
143.07
149.58
Inventory Days
99.54
126.86
130.71
149.08
180.13
108.43
92.48
81.53
82.42
47.05
Payable days
122.63
176.94
151.13
160.85
197.62
129.65
78.03
63.64
81.82
95.50
Cash Conversion Cycle
52.43
10.49
36.63
95.47
166.48
95.00
152.86
139.25
143.67
101.14
Total Debt/Equity
0.38
0.30
0.30
0.27
0.21
0.36
0.38
0.59
1.01
1.08
Interest Cover
3.27
3.41
2.52
1.29
1.26
-0.60
2.52
2.34
1.47
1.42

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Innovators Facade Systems bags work orders worth Rs 223.79 crore
    30th Oct 2025, 12:58 PM

    The orders are for design, supply, installation, testing & commissioning of facade and glazing works

    Read More
  • Innovators Facade Systems bags LoA worth Rs 87 crore
    6th Oct 2025, 16:58 PM

    The order is to be executed within 17 months

    Read More
  • Innovators Facade Systems bags work order worth Rs 93.77 crore
    30th Sep 2025, 14:47 PM

    The work order is expected to be completed in 420 days from the date of commencement of project

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.