Nifty
Sensex
:
:
23161.60
73832.55
-53.35 (-0.23%)
-150.63 (-0.20%)

Engineering - Construction

Rating :
51/99

BSE: 543667 | NSE: INOXGREEN

179.75
11-Jun-2026
  • Open
  • High
  • Low
  • Previous Close
  •  178
  •  181.9
  •  175.7
  •  178.31
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  907110
  •  162419286.61
  •  279
  •  132.58

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7,190.72
  • 70.23
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,774.42
  • N/A
  • 3.41

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.12%
  • 11.99%
  • 17.10%
  • FII
  • DII
  • Others
  • 8.74%
  • 1.38%
  • 4.67%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -10.61
  • 6.46
  • -2.00

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.34
  • -8.78
  • -1.77

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 163.50

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 3.27

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 44.88

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
68.67
64.54
6.40%
81.79
61.13
33.80%
85.87
55.18
55.62%
56.20
50.86
10.50%
Expenses
71.47
67.51
5.87%
59.07
45.53
29.74%
77.29
36.63
111.00%
50.08
33.94
47.55%
EBITDA
-2.80
-2.97
-
22.72
15.60
45.64%
8.58
18.55
-53.75%
6.12
16.92
-63.83%
EBIDTM
-4.08%
-4.60%
27.78%
25.52%
9.99%
33.62%
10.89%
33.27%
Other Income
50.81
20.76
144.75%
29.94
12.85
133.00%
43.61
9.23
372.48%
41.58
3.86
977.20%
Interest
1.75
4.24
-58.73%
2.18
3.95
-44.81%
1.22
4.71
-74.10%
3.63
5.75
-36.87%
Depreciation
0.49
0.26
88.46%
10.67
13.47
-20.79%
10.08
13.40
-24.78%
11.08
13.25
-16.38%
PBT
45.77
13.29
244.39%
39.81
11.03
260.92%
40.89
9.67
322.85%
32.99
1.78
1,753.37%
Tax
17.09
4.89
249.49%
15.15
5.22
190.23%
12.82
3.59
257.10%
10.60
0.84
1,161.90%
PAT
28.68
8.40
241.43%
24.66
5.81
324.44%
28.07
6.08
361.68%
22.39
0.94
2,281.91%
PATM
41.77%
13.02%
30.15%
9.50%
32.69%
11.02%
39.84%
1.85%
EPS
0.69
0.15
360.00%
0.66
0.11
500.00%
0.76
0.17
347.06%
0.60
0.13
361.54%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Net Sales
292.53
235.55
224.25
250.30
172.17
172.25
401.05
208.18
367.81
Net Sales Growth
26.25%
5.04%
-10.41%
45.38%
-0.05%
-57.05%
92.65%
-43.40%
 
Cost Of Goods Sold
5.09
0.00
1.20
52.56
14.44
0.00
-10.88
-63.81
54.15
Gross Profit
287.44
235.55
223.06
197.73
157.73
172.25
411.93
272.00
313.67
GP Margin
98.26%
100%
99.47%
79.00%
91.61%
100%
102.71%
130.66%
85.28%
Total Expenditure
257.91
183.60
149.40
193.50
89.97
90.01
298.44
167.40
368.20
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
47.71
33.96
26.24
21.66
18.80
25.08
30.65
35.62
% Of Sales
-
20.25%
15.14%
10.48%
12.58%
10.91%
6.25%
14.72%
9.68%
Manufacturing Exp.
-
76.28
62.54
66.35
24.05
29.76
212.41
137.53
192.56
% Of Sales
-
32.38%
27.89%
26.51%
13.97%
17.28%
52.96%
66.06%
52.35%
General & Admin Exp.
-
31.20
30.78
34.84
24.05
25.20
40.71
49.66
52.63
% Of Sales
-
13.25%
13.73%
13.92%
13.97%
14.63%
10.15%
23.85%
14.31%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.27
0.00
0.10
% Of Sales
-
0%
0%
0%
0%
0%
0.07%
0%
0.03%
Miscellaneous Exp.
-
28.40
20.91
17.02
5.77
16.26
30.84
20.40
33.15
% Of Sales
-
12.06%
9.32%
6.80%
3.35%
9.44%
7.69%
9.80%
9.01%
EBITDA
34.62
51.95
74.85
56.80
82.20
82.24
102.61
40.78
-0.39
EBITDA Margin
11.83%
22.05%
33.38%
22.69%
47.74%
47.74%
25.59%
19.59%
-0.11%
Other Income
165.94
54.63
36.93
39.80
18.07
14.04
7.24
2.45
1.92
Interest
8.78
18.64
25.44
57.23
54.80
60.55
147.49
99.69
65.15
Depreciation
32.32
53.21
52.95
57.56
50.16
49.08
40.46
28.06
16.63
PBT
159.46
34.72
33.39
-18.19
-4.71
-13.35
-78.10
-84.52
-80.25
Tax
55.66
15.44
3.60
28.31
0.24
-4.61
-26.14
-31.79
-23.63
Tax Rate
34.91%
44.47%
10.78%
-155.63%
-5.10%
34.53%
33.47%
37.61%
29.45%
PAT
103.80
17.24
30.04
-45.46
-4.95
-27.73
-52.19
-52.97
-56.64
PAT before Minority Interest
102.74
19.29
29.79
-46.50
-4.95
-27.73
-52.19
-52.97
-56.64
Minority Interest
-1.06
-2.05
0.25
1.04
0.00
0.00
0.00
0.00
0.00
PAT Margin
35.48%
7.32%
13.40%
-18.16%
-2.88%
-16.10%
-13.01%
-25.44%
-15.40%
PAT Growth
388.93%
-42.61%
-
-
-
-
-
-
 
EPS
2.59
0.43
0.75
-1.13
-0.12
-0.69
-1.30
-1.32
-1.41

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Shareholder's Funds
1,967.14
1,345.03
1,085.64
806.62
10.06
96.62
49.33
1.80
Share Capital
367.02
493.61
291.94
235.02
128.62
116.21
57.39
0.05
Total Reserves
1,447.62
851.42
793.70
571.61
-118.56
-19.60
-8.06
1.75
Non-Current Liabilities
134.83
140.15
406.89
435.59
348.38
301.98
610.63
631.61
Secured Loans
0.05
-80.48
186.82
319.45
181.04
26.09
526.29
548.56
Unsecured Loans
0.00
85.56
77.45
0.00
201.04
276.34
0.00
0.00
Long Term Provisions
3.12
1.78
1.96
2.19
2.01
1.91
1.75
2.33
Current Liabilities
297.98
329.08
514.38
753.81
2,235.42
1,881.13
1,209.79
874.55
Trade Payables
55.31
56.04
109.12
80.26
519.25
410.90
378.04
326.38
Other Current Liabilities
65.61
188.13
107.48
228.65
881.21
970.98
441.77
388.65
Short Term Borrowings
175.85
84.82
297.70
444.80
834.49
498.73
389.56
158.76
Short Term Provisions
1.22
0.09
0.09
0.09
0.47
0.52
0.42
0.76
Total Liabilities
2,406.89
1,819.15
2,012.00
1,996.02
2,593.86
2,279.66
1,869.36
1,507.96
Net Block
704.38
755.20
1,095.23
952.98
764.52
775.91
512.01
499.68
Gross Block
1,063.90
1,061.51
1,357.66
1,149.63
911.17
875.16
570.79
530.41
Accumulated Depreciation
359.52
306.31
262.43
196.65
146.65
99.24
58.78
30.73
Non Current Assets
1,401.51
1,234.36
1,601.85
1,652.91
1,549.71
1,343.25
1,000.86
803.06
Capital Work in Progress
7.05
7.05
7.38
132.83
251.00
26.27
58.53
10.46
Non Current Investment
264.75
0.00
0.00
32.51
32.51
69.55
69.31
0.02
Long Term Loans & Adv.
425.33
472.10
499.23
528.17
492.33
466.72
356.39
289.50
Other Non Current Assets
0.00
0.00
0.01
6.43
9.35
4.79
4.62
3.40
Current Assets
1,005.39
474.49
410.15
343.12
1,044.14
936.41
868.50
704.90
Current Investments
180.81
0.00
0.00
0.00
0.00
2.85
1.34
0.00
Inventories
97.17
70.59
30.99
21.38
354.98
359.48
415.42
280.55
Sundry Debtors
180.08
130.91
92.71
68.05
223.20
249.86
184.62
243.96
Cash & Bank
48.17
15.04
47.18
110.37
129.51
17.89
10.17
44.70
Other Current Assets
499.15
1.38
65.63
21.50
336.45
306.32
256.96
135.69
Short Term Loans & Adv.
498.47
256.58
173.63
121.83
326.53
288.45
245.69
128.28
Net Current Assets
707.40
145.41
-104.23
-410.69
-1,191.27
-944.72
-341.29
-169.64
Total Assets
2,406.90
1,708.85
2,012.00
1,996.03
2,593.85
2,279.66
1,869.36
1,507.96

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
60.37
-7.87
-26.31
141.03
48.73
PBT
37.29
27.60
-38.87
-114.13
-173.32
Adjustment
62.97
40.54
101.96
170.64
274.38
Changes in Working Capital
-46.54
-71.61
-95.08
88.74
-66.72
Cash after chg. in Working capital
53.73
-3.48
-31.99
145.25
34.33
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
6.64
-4.39
5.68
-4.22
14.40
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-637.46
-63.11
-5.19
-153.41
-105.24
Net Fixed Assets
-5.66
0.29
-1.78
-91.85
Net Investments
-180.78
113.47
33.39
-0.37
Others
-451.02
-176.87
-36.80
-61.19
Cash from Financing Activity
572.50
78.83
-10.18
-63.13
173.50
Net Cash Inflow / Outflow
-4.58
7.86
-41.68
-75.52
116.99
Opening Cash & Equivalents
10.89
3.04
44.72
120.23
3.32
Closing Cash & Equivalent
6.31
10.89
3.04
44.72
120.23

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
49.44
39.00
37.19
34.32
0.78
ROA
0.88%
1.49%
-2.32%
-0.22%
-0.36%
ROE
1.30%
2.67%
-4.91%
-1.21%
-16.38%
ROCE
2.91%
3.68%
2.30%
3.17%
3.58%
Fixed Asset Turnover
0.22
0.19
0.20
0.17
0.19
Receivable days
240.95
181.98
117.22
308.73
501.22
Inventory Days
129.98
82.66
38.18
398.95
756.99
Payable days
0.00
0.00
657.51
7580.29
0.00
Cash Conversion Cycle
370.93
264.65
-502.11
-6872.61
1258.20
Total Debt/Equity
0.10
0.13
0.55
1.12
143.55
Interest Cover
2.86
2.31
0.68
0.91
0.78

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.