Shareholder's Funds
1,732.40
2,039.39
1,400.32
1,180.36
907.16
107.38
79.42
37.14
-5.74
51.62
Share Capital
401.49
367.02
493.61
291.94
235.02
128.62
116.21
57.39
0.05
0.05
Total Reserves
1,313.25
1,511.34
906.72
888.42
672.15
-21.24
-36.79
-20.25
-5.79
51.57
Non-Current Liabilities
-120.29
138.00
141.41
254.59
279.51
216.82
299.56
613.53
638.25
639.02
Secured Loans
0.00
0.00
-80.56
30.10
164.26
48.14
19.41
147.46
246.52
195.00
Unsecured Loans
0.00
0.00
85.56
77.45
0.00
201.04
283.01
378.82
302.04
331.37
Long Term Provisions
3.45
2.87
1.55
1.96
2.19
2.01
1.91
1.75
2.33
2.42
Current Liabilities
277.99
226.02
266.74
399.68
675.04
2,096.42
1,848.64
1,178.61
891.06
761.62
Trade Payables
83.42
46.23
51.65
61.86
59.17
476.07
414.16
383.99
346.08
387.39
Other Current Liabilities
162.01
59.97
185.19
89.37
217.15
872.67
960.02
427.67
385.46
206.09
Short Term Borrowings
32.41
119.68
29.83
248.37
398.63
747.20
474.05
366.53
158.76
167.41
Short Term Provisions
0.15
0.13
0.07
0.09
0.09
0.47
0.41
0.42
0.76
0.72
Total Liabilities
1,890.10
2,403.41
1,808.47
1,834.63
1,861.71
2,420.62
2,227.62
1,829.28
1,523.57
1,452.26
Net Block
2.20
690.50
743.02
795.64
841.15
762.04
740.62
475.86
497.12
268.51
Gross Block
7.84
1,044.48
1,048.52
1,048.49
1,036.48
908.53
838.02
533.66
527.77
282.55
Accumulated Depreciation
5.64
353.98
305.50
252.86
195.33
146.49
97.41
57.80
30.65
14.04
Non Current Assets
396.10
1,135.02
1,234.68
1,426.48
1,550.95
1,473.32
1,302.54
967.65
809.52
567.95
Capital Work in Progress
5.64
6.83
1.20
1.52
11.75
47.85
21.26
53.49
10.46
93.79
Non Current Investment
16.67
16.67
16.70
130.17
163.56
163.19
70.52
79.92
10.37
12.86
Long Term Loans & Adv.
371.59
421.01
473.76
499.14
528.06
490.94
465.36
355.02
288.18
190.72
Other Non Current Assets
0.00
0.00
0.00
0.01
6.43
9.30
4.79
3.36
3.39
2.07
Current Assets
1,494.00
1,268.39
485.01
408.15
310.75
947.30
925.07
861.63
714.05
884.31
Current Investments
0.00
180.81
0.00
0.00
0.00
0.00
2.85
1.34
0.00
0.00
Inventories
90.70
87.12
63.00
23.60
21.38
327.20
327.41
381.06
248.16
321.20
Sundry Debtors
150.20
169.14
124.45
86.47
68.20
229.61
258.86
193.06
245.59
393.70
Cash & Bank
500.51
45.80
14.54
45.14
68.92
27.19
14.15
4.72
23.47
51.42
Other Current Assets
752.60
2.88
0.38
65.60
152.26
363.30
321.80
281.45
196.83
118.00
Short Term Loans & Adv.
749.24
782.64
282.63
187.34
131.29
354.24
304.14
270.18
189.42
114.47
Net Current Assets
1,216.01
1,042.37
218.27
8.46
-364.28
-1,149.12
-923.56
-316.98
-177.01
122.70
Total Assets
1,890.10
2,403.41
1,719.69
1,834.63
1,861.70
2,420.62
2,227.61
1,829.28
1,523.57
1,452.26
|