Nifty
Sensex
:
:
23217.60
74336.45
99.00 (0.43%)
332.63 (0.45%)

Engineering - Construction

Rating :
60/99

BSE: 543667 | NSE: INOXGREEN

173.11
16-Sep-2026
  • Open
  • High
  • Low
  • Previous Close
  •  173.22
  •  174.42
  •  165.94
  •  173.22
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1578858
  •  271311146.52
  •  279
  •  132.58

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6,955.85
  • 57.45
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,539.55
  • N/A
  • 4.02

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.12%
  • 11.95%
  • 17.63%
  • FII
  • DII
  • Others
  • 7.85%
  • 1.61%
  • 4.84%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -10.17
  • 10.29
  • 7.81

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -17.68
  • -22.43
  • -20.96

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.64
  • -
  • 50.93

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 163.50

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 3.45

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 46.02

Earnings Forecasts:

(Updated: 12-09-2026)
Description
2026
2027
2028
2029
Adj EPS
55
22
-
-
P/E Ratio
3.15
7.87
-
-
Revenue
-
-
-
-
EBITDA
-
-
-
-
Net Income
-
-
-
-
ROA
-
-
-
-
P/B Ratio
-
-
-
-
ROE
-
-
-
-
FCFF
-
-
-
-
FCFF Yield
-
-
-
-
Net Debt
-
-
-
-
BVPS
-
-
-
-

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
43.29
52.36
-17.32%
68.67
64.54
6.40%
81.79
61.13
33.80%
85.87
55.18
55.62%
Expenses
44.23
50.08
-11.68%
71.47
67.51
5.87%
59.07
45.53
29.74%
77.29
36.63
111.00%
EBITDA
-0.94
2.28
-
-2.80
-2.97
-
22.72
15.60
45.64%
8.58
18.55
-53.75%
EBIDTM
-2.17%
4.35%
-4.08%
-4.60%
27.78%
25.52%
9.99%
33.62%
Other Income
57.89
33.14
74.68%
50.81
20.76
144.75%
29.94
12.85
133.00%
43.61
9.23
372.48%
Interest
2.06
3.63
-43.25%
1.75
4.24
-58.73%
2.18
3.95
-44.81%
1.22
4.71
-74.10%
Depreciation
0.42
0.36
16.67%
0.49
0.26
88.46%
10.67
13.47
-20.79%
10.08
13.40
-24.78%
PBT
54.47
31.43
73.31%
45.77
13.29
244.39%
39.81
11.03
260.92%
40.89
9.67
322.85%
Tax
13.68
8.07
69.52%
17.09
4.89
249.49%
15.15
5.22
190.23%
12.82
3.59
257.10%
PAT
40.79
23.36
74.61%
28.68
8.40
241.43%
24.66
5.81
324.44%
28.07
6.08
361.68%
PATM
94.22%
44.61%
41.77%
13.02%
30.15%
9.50%
32.69%
11.02%
EPS
1.01
0.60
68.33%
0.69
0.15
360.00%
0.66
0.11
500.00%
0.76
0.17
347.06%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Net Sales
279.62
281.01
220.19
224.25
250.30
172.17
172.25
401.05
208.18
367.81
Net Sales Growth
19.90%
27.62%
-1.81%
-10.41%
45.38%
-0.05%
-57.05%
92.65%
-43.40%
 
Cost Of Goods Sold
5.09
10.24
0.00
1.20
52.56
14.44
0.00
-10.88
-63.81
54.15
Gross Profit
274.53
270.77
220.19
223.06
197.73
157.73
172.25
411.93
272.00
313.67
GP Margin
98.18%
96.36%
100%
99.47%
79.00%
91.61%
100%
102.71%
130.66%
85.28%
Total Expenditure
252.06
257.92
183.60
149.40
193.50
89.97
90.01
298.44
167.40
368.20
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
57.22
47.71
33.96
26.24
21.66
18.80
25.08
30.65
35.62
% Of Sales
-
20.36%
21.67%
15.14%
10.48%
12.58%
10.91%
6.25%
14.72%
9.68%
Manufacturing Exp.
-
115.35
76.28
62.54
66.35
24.05
29.76
212.41
137.53
192.56
% Of Sales
-
41.05%
34.64%
27.89%
26.51%
13.97%
17.28%
52.96%
66.06%
52.35%
General & Admin Exp.
-
49.74
31.20
30.78
34.84
24.05
25.20
40.71
49.66
52.63
% Of Sales
-
17.70%
14.17%
13.73%
13.92%
13.97%
14.63%
10.15%
23.85%
14.31%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.27
0.00
0.10
% Of Sales
-
0%
0%
0%
0%
0%
0%
0.07%
0%
0.03%
Miscellaneous Exp.
-
25.35
28.40
20.91
17.02
5.77
16.26
30.84
20.40
33.15
% Of Sales
-
9.02%
12.90%
9.32%
6.80%
3.35%
9.44%
7.69%
9.80%
9.01%
EBITDA
27.56
23.09
36.59
74.85
56.80
82.20
82.24
102.61
40.78
-0.39
EBITDA Margin
9.86%
8.22%
16.62%
33.38%
22.69%
47.74%
47.74%
25.59%
19.59%
-0.11%
Other Income
182.25
145.20
31.80
36.93
39.80
18.07
14.04
7.24
2.45
1.92
Interest
7.21
8.78
18.64
25.44
57.23
54.80
60.55
147.49
99.69
65.15
Depreciation
21.66
1.71
0.94
52.95
57.56
50.16
49.08
40.46
28.06
16.63
PBT
180.94
157.80
48.81
33.39
-18.19
-4.71
-13.35
-78.10
-84.52
-80.25
Tax
58.74
53.45
12.81
3.60
28.31
0.24
-4.61
-26.14
-31.79
-23.63
Tax Rate
32.46%
33.87%
26.24%
10.78%
-155.63%
-5.10%
34.53%
33.47%
37.61%
29.45%
PAT
122.20
103.29
33.94
30.04
-45.46
-4.95
-27.73
-52.19
-52.97
-56.64
PAT before Minority Interest
121.41
104.35
35.99
29.79
-46.50
-4.95
-27.73
-52.19
-52.97
-56.64
Minority Interest
-0.79
-1.06
-2.05
0.25
1.04
0.00
0.00
0.00
0.00
0.00
PAT Margin
43.70%
36.76%
15.41%
13.40%
-18.16%
-2.88%
-16.10%
-13.01%
-25.44%
-15.40%
PAT Growth
179.95%
204.33%
12.98%
-
-
-
-
-
-
 
EPS
3.04
2.57
0.85
0.75
-1.13
-0.12
-0.69
-1.30
-1.32
-1.41

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Shareholder's Funds
1,708.00
1,967.14
1,345.03
1,085.64
806.62
10.06
96.62
49.33
1.80
Share Capital
401.49
367.02
493.61
291.94
235.02
128.62
116.21
57.39
0.05
Total Reserves
1,288.85
1,439.10
851.42
793.70
571.61
-118.56
-19.60
-8.06
1.75
Non-Current Liabilities
-90.96
134.83
140.15
406.89
435.59
348.38
301.98
610.63
631.61
Secured Loans
0.00
0.05
-80.48
186.82
319.45
181.04
26.09
526.29
548.56
Unsecured Loans
0.00
0.00
85.56
77.45
0.00
201.04
276.34
0.00
0.00
Long Term Provisions
4.09
3.12
1.78
1.96
2.19
2.01
1.91
1.75
2.33
Current Liabilities
362.21
297.98
329.08
514.38
753.81
2,235.42
1,881.13
1,209.79
874.55
Trade Payables
95.42
55.31
56.04
109.12
80.26
519.25
410.90
378.04
326.38
Other Current Liabilities
178.31
65.61
188.13
107.48
228.65
881.21
970.98
441.77
388.65
Short Term Borrowings
88.28
175.85
84.82
297.70
444.80
834.49
498.73
389.56
158.76
Short Term Provisions
0.20
1.22
0.09
0.09
0.09
0.47
0.52
0.42
0.76
Total Liabilities
1,987.25
2,406.89
1,819.15
2,012.00
1,996.02
2,593.86
2,279.66
1,869.36
1,507.96
Net Block
15.15
704.38
755.20
1,095.23
952.98
764.52
775.91
512.01
499.68
Gross Block
27.36
1,063.90
1,061.51
1,357.66
1,149.63
911.17
875.16
570.79
530.41
Accumulated Depreciation
12.20
359.52
306.31
262.43
196.65
146.65
99.24
58.78
30.73
Non Current Assets
946.31
1,401.51
1,234.36
1,601.85
1,652.91
1,549.71
1,343.25
1,000.86
803.06
Capital Work in Progress
5.86
7.05
7.05
7.38
132.83
251.00
26.27
58.53
10.46
Non Current Investment
550.35
264.75
0.00
0.00
32.51
32.51
69.55
69.31
0.02
Long Term Loans & Adv.
374.92
425.33
472.10
499.23
528.17
492.33
466.72
356.39
289.50
Other Non Current Assets
0.02
0.00
0.00
0.01
6.43
9.35
4.79
4.62
3.40
Current Assets
1,040.94
1,005.39
474.49
410.15
343.12
1,044.14
936.41
868.50
704.90
Current Investments
0.00
180.81
0.00
0.00
0.00
0.00
2.85
1.34
0.00
Inventories
101.62
97.17
70.59
30.99
21.38
354.98
359.48
415.42
280.55
Sundry Debtors
166.18
180.08
130.91
92.71
68.05
223.20
249.86
184.62
243.96
Cash & Bank
504.58
48.17
15.04
47.18
110.37
129.51
17.89
10.17
44.70
Other Current Assets
268.56
3.34
1.38
65.63
143.33
336.45
306.32
256.96
135.69
Short Term Loans & Adv.
261.94
495.81
256.58
173.63
121.83
326.53
288.45
245.69
128.28
Net Current Assets
678.73
707.40
145.41
-104.23
-410.69
-1,191.27
-944.72
-341.29
-169.64
Total Assets
1,987.25
2,406.90
1,708.85
2,012.00
1,996.03
2,593.85
2,279.66
1,869.36
1,507.96

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
66.87
60.37
-7.87
-26.31
141.03
48.73
PBT
160.71
37.28
27.60
-38.87
-114.13
-173.32
Adjustment
-95.50
62.98
40.54
101.96
170.64
274.38
Changes in Working Capital
14.24
-46.54
-71.61
-95.08
88.74
-66.72
Cash after chg. in Working capital
79.45
53.73
-3.48
-31.99
145.25
34.33
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-12.59
6.64
-4.39
5.68
-4.22
14.40
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-293.11
-637.46
-63.11
-5.19
-153.41
-105.24
Net Fixed Assets
1,037.83
-1.59
0.29
-1.78
-91.85
Net Investments
180.81
-180.78
113.47
33.39
-0.37
Others
-1,511.75
-455.09
-176.87
-36.80
-61.19
Cash from Financing Activity
306.83
572.50
78.83
-10.18
-63.13
173.50
Net Cash Inflow / Outflow
80.58
-4.58
7.86
-41.68
-75.52
116.99
Opening Cash & Equivalents
6.31
10.89
3.04
44.72
120.23
3.32
Closing Cash & Equivalent
86.89
6.31
10.89
3.04
44.72
120.23

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
42.10
49.21
39.00
37.19
34.32
0.78
ROA
4.75%
1.64%
1.49%
-2.32%
-0.22%
-0.36%
ROE
5.97%
2.44%
2.67%
-4.91%
-1.21%
-16.38%
ROCE
8.45%
3.68%
3.68%
2.30%
3.17%
3.58%
Fixed Asset Turnover
0.52
0.21
0.19
0.20
0.17
0.19
Receivable days
224.88
257.76
181.98
117.22
308.73
501.22
Inventory Days
129.10
139.04
82.66
38.18
398.95
756.99
Payable days
2685.61
0.00
0.00
657.51
7580.29
0.00
Cash Conversion Cycle
-2331.64
396.80
264.65
-502.11
-6872.61
1258.20
Total Debt/Equity
0.05
0.10
0.13
0.55
1.12
143.55
Interest Cover
18.96
3.62
2.31
0.68
0.91
0.78

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.