Nifty
:
24287.65
Sensex
:
77728.16
-78.35 (-0.32%)
-281.09 (-0.36%)
Nifty
Sensex
:
:
24287.65
77728.16
-78.35 (-0.32%)
-281.09 (-0.36%)

Inox India Ltd.

Engineering - Industrial Equipments

Rating :
75/99

BSE: 544046 | NSE: INOXINDIA

NSE BSE
1950.80
17-Aug-2026
  • Open
  • High
  • Low
  • Previous Close
  •  1956
  •  1990
  •  1943.1
  •  1943.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  72477
  •  141888227.1
  •  2119.8
  •  1065

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 17,699.34
  • 69.45
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 17,745.38
  • 0.10%
  • 15.18

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.86%
  • 1.04%
  • 8.48%
  • FII
  • DII
  • Others
  • 6.86%
  • 7.17%
  • 1.59%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.88
  • 15.19
  • 11.88

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 41.24
  • 15.23
  • 6.36

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 35.09
  • 14.59
  • 9.58

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 50.88

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 13.34

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 36.30

Earnings Forecasts:

(Updated: 15-08-2026)
Description
2026
2027
2028
2029
Adj EPS
64
14
21.82
28.38
P/E Ratio
30.48
139.34
89.40
68.74
Revenue
53.94
45.29
38.76
1558.65
EBITDA
1850.8
2168.76
2530.25
342.3
Net Income
415.38
495.58
581.2
258.4
ROA
320.64
381.58
447.45
15
P/B Ratio
-3.58
-2.73
-3.08
16.16
ROE
12.37
9.96
8.51
24.9
FCFF
24.55
23.39
22.05
134.2
FCFF Yield
333.59
254.25
257.09
0.79
Net Debt
1.95
1.49
1.51
-336.4
BVPS
-544.23
-713.57
-633.8
120.74

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
370.79
339.62
9.18%
460.65
369.40
24.70%
428.56
333.63
28.45%
358.22
306.56
16.85%
Expenses
294.92
263.49
11.93%
366.00
287.74
27.20%
334.47
264.70
26.36%
280.26
242.66
15.49%
EBITDA
75.87
76.14
-0.35%
94.66
81.66
15.92%
94.09
68.92
36.52%
77.96
63.90
22.00%
EBIDTM
20.46%
22.42%
20.55%
22.11%
21.96%
20.66%
21.76%
20.85%
Other Income
10.80
12.67
-14.76%
14.59
13.14
11.04%
7.08
8.72
-18.81%
10.85
13.44
-19.27%
Interest
1.59
0.73
117.81%
3.51
1.17
200.00%
3.00
2.50
20.00%
2.00
2.83
-29.33%
Depreciation
9.50
7.57
25.50%
9.02
7.14
26.33%
9.40
6.40
46.88%
7.62
5.92
28.72%
PBT
75.58
80.51
-6.12%
99.92
86.48
15.54%
80.28
75.91
5.76%
81.19
68.60
18.35%
Tax
17.51
19.39
-9.70%
24.68
20.97
17.69%
19.59
17.53
11.75%
20.35
19.11
6.49%
PAT
58.07
61.12
-4.99%
75.24
65.51
14.85%
60.70
58.39
3.96%
60.84
49.49
22.93%
PATM
15.66%
18.00%
16.33%
17.74%
14.16%
17.50%
16.98%
16.14%
EPS
6.40
6.73
-4.90%
8.29
7.22
14.82%
6.69
6.43
4.04%
6.70
5.45
22.94%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
1,618.22
1,587.06
1,306.00
1,133.34
965.90
782.71
594.74
649.06
643.49
559.47
432.78
Net Sales Growth
19.94%
21.52%
15.23%
17.34%
23.40%
31.61%
-8.37%
0.87%
15.02%
29.27%
 
Cost Of Goods Sold
707.27
707.21
577.50
503.77
432.71
337.70
247.75
283.37
240.26
178.22
186.13
Gross Profit
910.95
879.85
728.50
629.58
533.19
445.00
346.98
365.69
403.23
381.25
246.65
GP Margin
56.29%
55.44%
55.78%
55.55%
55.20%
56.85%
58.34%
56.34%
62.66%
68.14%
56.99%
Total Expenditure
1,275.65
1,246.45
1,021.31
883.07
761.54
615.08
465.85
516.25
499.97
523.15
422.00
Power & Fuel Cost
-
14.36
12.10
11.74
9.58
8.74
7.93
7.86
7.59
6.32
7.47
% Of Sales
-
0.90%
0.93%
1.04%
0.99%
1.12%
1.33%
1.21%
1.18%
1.13%
1.73%
Employee Cost
-
145.92
110.05
101.70
78.68
73.45
61.99
64.78
56.95
51.33
100.29
% Of Sales
-
9.19%
8.43%
8.97%
8.15%
9.38%
10.42%
9.98%
8.85%
9.17%
23.17%
Manufacturing Exp.
-
236.76
187.23
139.45
135.78
119.90
82.34
100.09
120.56
59.80
61.72
% Of Sales
-
14.92%
14.34%
12.30%
14.06%
15.32%
13.84%
15.42%
18.74%
10.69%
14.26%
General & Admin Exp.
-
74.55
57.39
50.57
36.83
21.86
17.79
21.42
25.34
18.98
39.08
% Of Sales
-
4.70%
4.39%
4.46%
3.81%
2.79%
2.99%
3.30%
3.94%
3.39%
9.03%
Selling & Distn. Exp.
-
59.28
58.82
57.73
54.45
45.14
33.16
30.26
43.20
27.16
16.83
% Of Sales
-
3.74%
4.50%
5.09%
5.64%
5.77%
5.58%
4.66%
6.71%
4.85%
3.89%
Miscellaneous Exp.
-
8.36
18.22
18.12
13.50
8.29
14.89
8.48
6.08
181.34
16.83
% Of Sales
-
0.53%
1.40%
1.60%
1.40%
1.06%
2.50%
1.31%
0.94%
32.41%
2.42%
EBITDA
342.58
340.61
284.69
250.27
204.36
167.63
128.89
132.81
143.52
36.32
10.78
EBITDA Margin
21.17%
21.46%
21.80%
22.08%
21.16%
21.42%
21.67%
20.46%
22.30%
6.49%
2.49%
Other Income
43.32
47.42
40.67
31.31
20.18
21.00
22.46
42.98
10.33
12.60
15.91
Interest
10.10
9.23
8.54
5.67
3.68
2.32
6.86
25.50
27.44
28.21
40.92
Depreciation
35.54
33.62
25.06
18.14
13.92
12.10
11.78
11.96
9.38
9.39
23.33
PBT
336.97
345.19
291.75
257.78
206.94
174.21
132.71
138.33
117.03
11.32
-37.56
Tax
82.13
84.02
72.90
61.77
52.20
43.71
35.23
46.37
-58.85
9.97
-0.03
Tax Rate
24.37%
24.57%
24.39%
23.96%
25.22%
25.09%
26.55%
33.52%
-50.29%
88.07%
0.08%
PAT
254.85
257.89
226.03
196.00
154.74
130.50
97.48
91.96
175.88
1.34
-37.53
PAT before Minority Interest
254.85
257.89
226.03
196.00
154.74
130.50
97.48
91.96
175.88
1.34
-37.53
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
15.75%
16.25%
17.31%
17.29%
16.02%
16.67%
16.39%
14.17%
27.33%
0.24%
-8.67%
PAT Growth
8.67%
14.10%
15.32%
26.66%
18.57%
33.87%
6.00%
-47.71%
13,025.37%
-
 
EPS
28.07
28.40
24.89
21.59
17.04
14.37
10.74
10.13
19.37
0.15
-4.13

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
1,117.61
873.69
649.07
549.48
502.28
372.06
279.42
209.61
19.42
19.19
Share Capital
18.15
18.15
18.15
18.15
18.15
9.08
9.08
9.08
9.08
9.08
Total Reserves
1,089.57
849.51
625.52
531.33
484.13
362.98
270.35
200.53
10.34
10.12
Non-Current Liabilities
19.44
20.74
31.34
27.89
21.54
20.51
21.18
16.45
101.88
217.05
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
53.20
81.60
208.95
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
6.00
6.00
6.00
4.00
Long Term Provisions
0.00
1.44
6.86
4.52
4.14
9.04
8.55
5.66
5.34
4.10
Current Liabilities
874.82
759.17
542.70
570.44
372.93
294.43
326.05
443.03
400.29
587.33
Trade Payables
155.76
138.25
124.19
61.52
40.05
17.43
15.84
23.91
27.32
55.32
Other Current Liabilities
579.29
519.41
349.72
473.67
260.73
192.75
205.65
203.62
207.84
215.39
Short Term Borrowings
69.50
33.10
4.87
0.00
43.38
60.37
85.72
196.80
150.46
302.90
Short Term Provisions
70.26
68.42
63.92
35.25
28.77
23.89
18.84
18.70
14.67
13.71
Total Liabilities
2,011.87
1,653.60
1,223.11
1,147.81
896.75
687.00
626.65
669.09
521.60
823.58
Net Block
428.25
359.35
255.47
164.48
133.74
101.98
109.52
94.01
95.93
276.50
Gross Block
576.22
478.04
343.30
240.69
196.90
152.40
175.49
148.96
139.91
299.39
Accumulated Depreciation
147.98
118.69
87.82
76.20
63.16
50.42
65.96
54.95
43.98
22.89
Non Current Assets
445.62
379.02
276.29
174.89
143.64
157.97
112.37
178.11
175.93
284.83
Capital Work in Progress
4.25
4.19
4.76
0.22
1.86
2.39
0.41
0.30
1.08
0.00
Non Current Investment
0.16
0.17
0.19
0.21
0.24
0.13
0.13
80.92
76.78
6.62
Long Term Loans & Adv.
6.24
11.04
11.75
9.70
7.53
51.30
1.10
1.66
0.82
1.47
Other Non Current Assets
6.72
4.26
4.11
0.28
0.26
2.17
1.21
1.24
1.32
0.25
Current Assets
1,554.61
1,264.98
936.02
962.43
742.84
520.82
504.81
480.35
367.05
538.75
Current Investments
296.87
267.00
246.51
248.72
311.49
24.93
80.03
0.00
6.91
120.04
Inventories
478.18
492.99
433.84
412.77
322.52
145.83
161.19
221.70
177.48
290.52
Sundry Debtors
312.86
251.64
173.87
142.90
78.11
112.72
146.95
148.25
124.22
84.14
Cash & Bank
23.46
20.93
9.22
61.67
8.82
201.86
58.34
65.54
22.30
6.34
Other Current Assets
443.23
6.96
6.27
6.89
21.91
35.47
58.31
44.87
36.14
37.72
Short Term Loans & Adv.
430.81
225.46
66.31
89.46
17.46
32.23
56.47
43.05
33.97
31.83
Net Current Assets
679.79
505.81
393.32
391.99
369.91
226.38
178.76
37.33
-33.24
-48.57
Total Assets
2,000.23
1,644.00
1,212.31
1,137.32
886.48
678.79
617.18
658.46
542.98
823.58

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Cash From Operating Activity
116.65
121.97
122.44
176.66
97.04
PBT
341.91
298.92
257.78
206.94
174.21
Adjustment
41.37
21.43
5.54
1.51
-2.58
Changes in Working Capital
-186.06
-135.18
-77.41
21.62
-50.89
Cash after chg. in Working capital
197.22
185.17
185.90
230.07
120.74
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-80.58
-63.20
-63.47
-53.41
-23.71
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-109.71
-139.21
-24.93
-12.09
-74.56
Net Fixed Assets
-40.94
-125.82
-113.54
-41.28
Net Investments
-29.86
-20.47
2.23
62.80
Others
-38.91
7.08
86.38
-33.61
Cash from Financing Activity
5.39
17.15
-103.02
-153.62
-26.13
Net Cash Inflow / Outflow
12.32
-0.08
-5.51
10.95
-3.66
Opening Cash & Equivalents
3.51
4.95
11.21
1.19
2.25
Closing Cash & Equivalent
16.03
3.51
4.95
11.19
1.18

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Book Value (Rs.)
122.05
95.60
70.92
60.54
55.34
ROA
14.07%
15.71%
16.53%
15.14%
16.48%
ROE
26.11%
29.91%
32.85%
29.42%
29.85%
ROCE
33.54%
39.40%
43.78%
38.46%
36.10%
Fixed Asset Turnover
3.01
3.18
3.88
4.41
4.48
Receivable days
64.91
59.46
51.01
41.76
44.50
Inventory Days
111.68
129.52
136.33
138.93
109.20
Payable days
75.87
82.94
67.28
42.84
31.06
Cash Conversion Cycle
100.72
106.04
120.06
137.85
122.64
Total Debt/Equity
0.06
0.04
0.01
0.00
0.09
Interest Cover
38.04
35.98
46.46
57.16
75.96

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • INOX India reports 5% decline in Q1 consolidated net profit
    4th Aug 2026, 12:54 PM

    Consolidated total income of the company increased by 8.32% to Rs 381.60 crore in Q1FY27

    Read More
  • Inox India - Quarterly Results
    4th Aug 2026, 00:00 AM

    Read More
  • INOX India receives orders worth Rs 939 crore
    8th Jul 2026, 11:00 AM

    The company has secured multiple orders in LNG business vertical for storage tanks, dispensers, semi-trailers and LNG Fuelling station equipment

    Read More
  • INOX India secures orders worth Rs 322 crore
    21st May 2026, 12:58 PM

    The order split includes Rs 242 crore in the Industrial Gas segment, Rs 39 crore in the LNG segment and Rs 38 crore in the Cryo-scientific solutions segment

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.