PBT
300.33
245.63
208.42
172.66
-47.98
24.54
Adjustment
10.19
2.90
-0.30
-3.02
101.55
14.52
Changes in Working Capital
-141.00
-65.59
14.49
-51.99
41.29
13.26
Cash after chg. in Working capital
169.52
182.94
222.62
117.66
94.85
52.32
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-63.29
-61.33
-53.41
-23.34
-7.78
-9.71
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00