Nifty
Sensex
:
:
25476.10
83536.08
-46.40 (-0.18%)
-176.43 (-0.21%)

Electric Equipment

Rating :
54/99

BSE: 539083 | NSE: INOXWIND

176.83
09-Jul-2025
  • Open
  • High
  • Low
  • Previous Close
  •  176.98
  •  177.65
  •  175.07
  •  176.78
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2994315
  •  528461614.06
  •  261.9
  •  130.32

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 28,706.45
  • 64.05
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 29,959.93
  • N/A
  • 5.69

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 48.27%
  • 9.76%
  • 14.39%
  • FII
  • DII
  • Others
  • 15.68%
  • 7.23%
  • 4.67%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.31
  • 18.06
  • 40.79

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -28.15
  • -23.58
  • -26.98

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -32.83
  • -56.96

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.99
  • 4.23
  • 6.09

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -2.25
  • -22.29
  • 5.31

Earnings Forecasts:

(Updated: 06-06-2025)
Description
2024
2025
2026
2027
Adj EPS
-0.31
3.66
6.6
8.57
P/E Ratio
-570.42
48.31
26.79
20.63
Revenue
1743
4026
6823
10086
EBITDA
269
773
1222
1746
Net Income
-40
517
974
1309
ROA
-0.6
P/B Ratio
11.02
10.61
7.19
5.30
ROE
-2.37
18.93
26.98
26.26
FCFF
-1168
1194
725
455
FCFF Yield
-4.03
4.12
2.5
1.57
Net Debt
3195
3217
3410
2022
BVPS
16.04
16.66
24.6
33.37

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
1,274.82
527.73
141.57%
911.27
503.45
81.01%
732.24
370.64
97.56%
638.81
348.73
83.18%
Expenses
1,020.53
429.08
137.84%
704.17
410.68
71.46%
559.31
322.31
73.53%
502.73
317.40
58.39%
EBITDA
254.29
98.65
157.77%
207.10
92.77
123.24%
172.93
48.33
257.81%
136.08
31.33
334.34%
EBIDTM
19.95%
18.69%
22.73%
18.43%
23.62%
13.04%
21.30%
8.98%
Other Income
35.83
41.31
-13.27%
82.33
3.43
2,300.29%
9.50
13.76
-30.96%
11.71
3.55
229.86%
Interest
34.78
57.47
-39.48%
36.55
62.72
-41.73%
44.27
63.98
-30.81%
58.18
69.60
-16.41%
Depreciation
47.70
30.48
56.50%
46.57
28.05
66.02%
44.35
26.25
68.95%
41.60
28.77
44.60%
PBT
207.64
38.32
441.86%
192.85
5.43
3,451.57%
93.81
-28.14
-
48.01
-63.49
-
Tax
17.30
-1.37
-
80.58
1.51
5,236.42%
3.59
1.09
229.36%
0.84
1.39
-39.57%
PAT
190.34
39.69
379.57%
112.27
3.92
2,764.03%
90.22
-29.23
-
47.17
-64.88
-
PATM
14.93%
7.52%
12.32%
0.78%
12.32%
-7.89%
7.38%
-18.60%
EPS
1.18
0.37
218.92%
0.89
0.00
0
0.71
-0.19
-
1.59
-0.49
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
3,557.14
1,743.23
733.04
624.62
710.73
760.18
1,437.44
479.84
3,415.00
4,450.67
2,708.97
Net Sales Growth
103.20%
137.81%
17.36%
-12.12%
-6.51%
-47.12%
199.57%
-85.95%
-23.27%
64.29%
 
Cost Of Goods Sold
2,073.70
1,031.22
489.45
389.56
456.66
266.15
837.75
118.38
1,889.72
2,744.22
1,671.11
Gross Profit
1,483.44
712.02
243.59
235.06
254.07
494.03
599.70
361.45
1,525.29
1,706.46
1,037.86
GP Margin
41.70%
40.84%
33.23%
37.63%
35.75%
64.99%
41.72%
75.33%
44.66%
38.34%
38.31%
Total Expenditure
2,786.74
1,727.66
997.51
936.99
876.13
890.35
1,288.05
562.55
2,873.43
3,741.17
2,284.06
Power & Fuel Cost
-
5.44
4.85
4.19
4.06
4.05
4.22
3.15
7.27
6.22
3.32
% Of Sales
-
0.31%
0.66%
0.67%
0.57%
0.53%
0.29%
0.66%
0.21%
0.14%
0.12%
Employee Cost
-
109.34
89.14
85.29
92.59
90.22
93.79
99.68
117.36
91.89
54.91
% Of Sales
-
6.27%
12.16%
13.65%
13.03%
11.87%
6.52%
20.77%
3.44%
2.06%
2.03%
Manufacturing Exp.
-
161.23
112.23
98.95
110.28
234.57
241.22
163.42
619.98
634.94
411.91
% Of Sales
-
9.25%
15.31%
15.84%
15.52%
30.86%
16.78%
34.06%
18.15%
14.27%
15.21%
General & Admin Exp.
-
86.65
52.22
25.79
47.66
58.14
41.24
71.29
80.96
81.09
48.50
% Of Sales
-
4.97%
7.12%
4.13%
6.71%
7.65%
2.87%
14.86%
2.37%
1.82%
1.79%
Selling & Distn. Exp.
-
23.00
21.14
18.83
22.59
11.06
35.52
54.35
110.41
131.45
69.50
% Of Sales
-
1.32%
2.88%
3.01%
3.18%
1.45%
2.47%
11.33%
3.23%
2.95%
2.57%
Miscellaneous Exp.
-
310.77
228.47
314.38
142.29
226.16
34.30
52.27
47.74
64.95
69.50
% Of Sales
-
17.83%
31.17%
50.33%
20.02%
29.75%
2.39%
10.89%
1.40%
1.46%
0.92%
EBITDA
770.40
15.57
-264.47
-312.37
-165.40
-130.17
149.39
-82.71
541.57
709.50
424.91
EBITDA Margin
21.66%
0.89%
-36.08%
-50.01%
-23.27%
-17.12%
10.39%
-17.24%
15.86%
15.94%
15.69%
Other Income
139.37
309.15
21.31
30.70
76.25
24.19
23.41
25.74
84.10
72.71
46.82
Interest
173.78
248.27
326.96
282.69
255.48
243.77
168.61
171.22
155.12
97.78
62.25
Depreciation
180.22
109.95
98.41
88.67
88.03
80.30
66.06
52.27
43.75
35.03
20.35
PBT
542.31
-33.49
-668.53
-653.03
-432.66
-430.05
-61.87
-280.46
426.81
649.40
389.14
Tax
102.31
3.60
28.31
-170.41
-151.97
-150.41
-22.13
-92.86
123.51
188.23
92.71
Tax Rate
18.87%
-7.63%
-4.23%
26.10%
35.12%
34.98%
35.77%
33.11%
28.94%
28.99%
23.82%
PAT
440.00
-38.29
-693.02
-480.20
-305.56
-279.95
-39.31
-187.60
303.29
461.17
296.43
PAT before Minority Interest
450.59
-50.78
-696.84
-482.61
-307.12
-279.64
-39.74
-187.60
303.29
461.17
296.43
Minority Interest
10.59
12.49
3.82
2.41
1.56
-0.31
0.43
0.00
0.00
0.00
0.00
PAT Margin
12.37%
-2.20%
-94.54%
-76.88%
-42.99%
-36.83%
-2.73%
-39.10%
8.88%
10.36%
10.94%
PAT Growth
971.29%
-
-
-
-
-
-
-
-34.23%
55.57%
 
EPS
3.37
-0.29
-5.32
-3.68
-2.34
-2.15
-0.30
-1.44
2.33
3.54
2.27

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
1,697.35
1,713.06
1,828.49
1,315.95
1,685.64
1,964.87
2,004.28
2,189.59
1,886.82
1,391.91
Share Capital
325.95
325.95
1,140.27
221.92
221.92
221.92
221.92
221.92
221.92
221.92
Total Reserves
1,371.41
1,387.11
688.23
1,094.03
1,463.72
1,742.95
1,782.36
1,967.67
1,664.91
1,170.00
Non-Current Liabilities
-285.58
421.04
126.58
96.18
-112.97
291.55
294.59
299.37
97.28
82.29
Secured Loans
97.89
810.20
438.48
448.37
118.58
331.61
347.79
186.23
55.94
78.86
Unsecured Loans
85.56
77.45
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
11.53
11.00
11.11
10.98
8.29
7.55
7.38
7.78
4.95
2.48
Current Liabilities
4,166.13
2,839.64
3,385.03
3,643.65
3,458.50
2,376.39
1,712.72
2,665.63
2,785.62
1,720.63
Trade Payables
605.00
616.79
707.67
1,037.52
1,054.66
888.75
536.25
968.70
1,185.29
711.23
Other Current Liabilities
1,042.64
1,093.40
1,706.06
1,614.48
1,673.57
724.40
688.98
335.71
173.90
190.00
Short Term Borrowings
2,516.80
1,128.08
969.91
989.94
727.31
760.39
482.72
1,341.63
1,382.47
767.06
Short Term Provisions
1.69
1.36
1.39
1.71
2.96
2.84
4.76
19.59
43.95
52.34
Total Liabilities
6,072.21
5,480.34
5,380.76
5,055.94
5,031.10
4,632.42
4,011.59
5,154.59
4,769.72
3,194.83
Net Block
1,812.52
1,618.56
1,343.36
1,191.44
1,227.77
973.02
984.83
764.92
526.77
202.79
Gross Block
2,456.88
2,163.81
1,788.96
1,548.55
1,498.29
1,169.26
1,115.47
843.30
561.80
255.01
Accumulated Depreciation
644.37
545.25
445.60
357.10
270.51
196.24
130.65
78.38
35.02
52.22
Non Current Assets
2,902.87
2,392.87
2,216.45
2,006.35
1,838.22
1,557.19
1,389.81
1,216.73
840.93
364.66
Capital Work in Progress
266.22
123.22
148.35
230.29
33.36
65.85
19.57
112.46
42.66
49.11
Non Current Investment
0.00
0.00
32.51
32.51
69.55
69.31
0.02
53.25
0.00
0.00
Long Term Loans & Adv.
579.37
618.49
631.10
538.31
502.15
401.64
336.53
242.71
221.51
108.09
Other Non Current Assets
244.75
32.61
61.12
13.79
5.38
47.37
48.86
43.39
50.00
4.66
Current Assets
3,059.05
3,087.46
3,164.32
3,049.59
3,192.88
3,075.23
2,621.78
3,937.85
3,928.79
2,830.17
Current Investments
0.00
0.80
0.00
0.00
24.44
21.54
0.05
200.08
62.87
0.00
Inventories
1,244.79
1,130.08
1,003.76
916.84
994.10
943.75
929.36
690.37
559.67
423.82
Sundry Debtors
1,137.27
827.10
1,073.12
1,048.46
1,322.32
1,629.85
1,338.67
2,382.43
2,408.97
1,432.18
Cash & Bank
53.92
270.18
222.81
242.36
161.10
135.40
126.68
437.43
493.77
709.61
Other Current Assets
623.07
17.47
31.93
16.39
690.91
344.68
227.01
227.54
403.51
264.55
Short Term Loans & Adv.
600.74
841.82
832.69
825.54
661.23
320.44
205.84
216.43
378.35
224.13
Net Current Assets
-1,107.08
247.82
-220.71
-594.06
-265.63
698.84
909.06
1,272.22
1,143.17
1,109.54
Total Assets
5,961.92
5,480.33
5,380.77
5,055.94
5,031.10
4,632.42
4,011.59
5,154.58
4,769.72
3,194.83

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-359.77
-1,100.01
-474.76
-111.56
732.94
147.01
269.36
113.66
-163.18
-105.96
PBT
-52.97
-689.21
-653.03
-459.09
-429.81
-62.11
-280.48
426.53
461.17
389.14
Adjustment
324.31
467.47
562.96
386.54
495.55
224.28
228.54
118.94
255.41
45.58
Changes in Working Capital
-615.68
-884.10
-374.29
-57.97
691.19
-11.25
360.51
-308.40
-743.96
-460.71
Cash after chg. in Working capital
-344.34
-1,105.84
-464.36
-130.52
756.93
150.92
308.57
237.07
-27.38
-26.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-15.43
5.83
-10.40
18.96
-23.99
-3.91
-39.21
-123.41
-135.81
-79.97
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-527.66
230.60
-73.89
-48.59
-345.74
-263.55
332.47
-4.71
-969.25
-148.32
Net Fixed Assets
-66.80
-58.07
-9.19
-4.73
-24.37
-16.68
-17.38
-174.75
-144.39
-53.60
Net Investments
0.80
-170.32
-789.82
7.09
-12.22
-6.46
275.58
-193.20
-568.31
45.00
Others
-461.66
458.99
725.12
-50.95
-309.15
-240.41
74.27
363.24
-256.55
-139.72
Cash from Financing Activity
877.98
824.03
486.05
282.13
-385.15
76.21
-760.48
19.35
501.44
958.50
Net Cash Inflow / Outflow
-9.45
-45.38
-62.60
121.97
2.05
-40.33
-158.65
128.30
-631.00
704.22
Opening Cash & Equivalents
21.44
66.82
129.19
7.30
5.25
45.58
204.23
75.93
706.09
1.87
Closing Cash & Equivalent
11.99
21.44
66.82
129.19
7.30
5.25
45.58
204.23
75.93
706.09

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
13.02
13.14
41.01
59.30
75.96
88.54
90.32
98.67
85.02
62.72
ROA
-0.87%
-12.83%
-9.25%
-6.09%
-5.79%
-0.92%
-4.09%
6.11%
11.58%
12.68%
ROE
-2.98%
-53.13%
-43.36%
-20.46%
-15.32%
-2.00%
-8.95%
14.88%
28.13%
32.58%
ROCE
4.44%
-8.91%
-11.53%
-7.16%
-6.13%
3.37%
-3.15%
16.16%
26.64%
27.77%
Fixed Asset Turnover
0.75
0.37
0.37
0.47
0.57
1.26
0.49
4.86
10.90
11.76
Receivable days
205.65
473.08
619.88
608.77
708.74
376.89
1415.28
256.06
157.51
144.29
Inventory Days
248.63
531.24
561.15
490.69
465.23
237.81
616.05
66.80
40.33
46.79
Payable days
216.23
493.85
817.58
836.12
504.75
201.20
578.57
139.57
94.89
92.18
Cash Conversion Cycle
238.05
510.48
363.44
263.33
669.21
413.50
1452.76
183.29
102.94
98.89
Total Debt/Equity
1.91
1.40
0.94
1.19
0.66
0.66
0.53
0.76
0.77
0.63
Interest Cover
0.81
-1.04
-1.31
-0.80
-0.76
0.63
-0.64
3.75
7.64
7.25

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.