Inox Wind, 539083, INOXWIND Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

12,953.14
37.62
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

14,303.02
N/A
2.03

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

2.56
47.75
36.13

EBITDA CAGR (%)

10 Years
5 Years
3 Years

5.11
-
124.68

PAT CAGR (%)

10 Years
5 Years
3 Years

2.94
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
38.13

P:BV (Average)

8 Years
5 Years
3 Years

3.25
4.71
6.27

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-1.25
-13.13
21.55

Earnings Forecasts:

(Updated: 18-09-2026)

Description 2026 2027 2028 2029
Adj EPS 2.39 4.03 5.11 6.09
P/E Ratio 32.13 19.06 15.03 12.61
Revenue 4397.52 6364.66 7894.4 8838.37
EBITDA 891.41 1277.74 1580.22 1775.87
Net Income 405.04 674.88 866.9 1018.43
ROA 3.88 13.05 14.87 15.23
P/B Ratio 1.95 1.89 1.68 1.48
ROE 7.09 10.13 12.16 12.9
FCFF -1429.44 151.94 205.19 219.9
FCFF Yield -9.25 0.98 1.33 1.42
Net Debt 1002.88 568.57 498.97 131.8
BVPS 39.3 40.58 45.71 52.04

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 743.47 715.59 3.90% 1,151.46 1,285.99 -10.46% 1,081.92 928.28 16.55% 947.42 677.77 39.78%
Expenses 645.85 566.95 13.92% 982.87 1,052.04 -6.57% 853.16 754.43 13.09% 766.60 584.98 31.05%
EBITDA 97.62 148.64 -34.32% 168.59 233.95 -27.94% 228.76 173.85 31.58% 180.82 92.79 94.87%
EBIDTM 13.13% 20.77% 14.64% 18.19% 21.14% 18.73% 19.09% 13.69%
Other Income 61.03 6.84 792.25% 21.06 10.72 96.46% 22.06 17.23 28.03% 178.48 12.42 1,337.04%
Interest 44.98 24.89 80.72% 54.40 29.59 83.85% 42.02 29.54 42.25% 37.66 28.07 34.16%
Depreciation 18.74 14.28 31.23% 15.95 13.90 14.75% 14.85 14.32 3.70% 15.41 13.17 17.01%
PBT 94.93 116.31 -18.38% 119.30 201.18 -40.70% 193.95 133.76 45.00% 306.23 63.97 378.71%
Tax 23.42 29.60 -20.88% 31.75 11.50 176.09% 67.62 75.18 -10.06% 59.35 -0.20 -
PAT 71.51 86.71 -17.53% 87.55 189.68 -53.84% 126.33 58.58 115.65% 246.88 64.17 284.73%
PATM 9.62% 12.12% 7.60% 14.75% 11.68% 6.31% 26.06% 9.47%
EPS 0.41 0.50 -18.00% 0.51 1.10 -53.64% 0.73 0.34 114.71% 1.43 0.37 286.49%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 814.10 826.25 -1.47% 1,244.24 1,274.82 -2.40% 1,207.45 911.27 32.50% 1,119.18 733.01 52.68%
Expenses 661.61 642.56 2.96% 1,044.67 1,020.53 2.37% 925.83 707.53 30.85% 891.46 566.92 57.25%
EBITDA 152.49 183.69 -16.99% 199.57 254.29 -21.52% 281.62 203.74 38.23% 227.72 166.09 37.11%
EBIDTM 18.73% 22.23% 16.04% 19.95% 23.32% 22.36% 20.35% 22.66%
Other Income 57.60 36.31 58.63% 61.26 35.83 70.97% 30.97 83.46 -62.89% 43.29 10.74 303.07%
Interest 56.78 33.79 68.04% 64.87 34.78 86.52% 50.32 34.47 45.98% 50.81 43.91 15.71%
Depreciation 58.61 48.66 20.45% 52.05 47.70 9.12% 52.83 47.27 11.76% 50.80 45.06 12.74%
PBT 94.70 137.55 -31.15% 143.91 207.64 -30.69% 209.44 192.00 9.08% 169.40 87.86 92.81%
Tax 30.61 40.21 -23.87% 38.23 17.30 120.98% 82.79 80.39 2.99% 48.78 3.39 1,338.94%
PAT 64.09 97.34 -34.16% 105.68 190.34 -44.48% 126.65 111.61 13.48% 120.62 84.47 42.80%
PATM 7.87% 11.78% 8.49% 14.93% 10.49% 12.25% 10.78% 11.52%
EPS 0.25 0.64 -60.94% 0.53 1.16 -54.31% 0.68 0.70 -2.86% 0.53 0.16 231.25%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 3,924.27 3,896.40 3,498.74 1,586.84 583.32 518.24 504.05 527.68 1,345.48 212.43 2,863.22 Net Sales Growth 8.78% 11.37% 120.48% 172.04% 12.56% 2.82% -4.48% -60.78% 533.38% -92.58% Cost Of Goods Sold 2,473.80 2,434.73 2,280.44 1,094.78 537.78 465.92 453.37 406.77 937.47 64.24 1,874.54 Gross Profit 1,450.47 1,461.66 1,218.31 492.06 45.54 52.32 50.68 120.90 408.01 148.20 988.69 GP Margin 36.96% 37.51% 34.82% 31.01% 7.81% 10.10% 10.05% 22.91% 30.32% 69.76% 34.53% Total Expenditure 3,248.48 3,169.59 2,902.59 1,474.05 910.18 810.13 716.59 760.22 1,238.70 311.91 2,451.37 Power & Fuel Cost - 7.43 6.08 5.44 4.85 4.19 4.06 4.05 4.22 3.15 7.27 % Of Sales - 0.19% 0.17% 0.34% 0.83% 0.81% 0.81% 0.77% 0.31% 1.48% 0.25% Employee Cost - 140.37 114.06 69.00 56.25 54.75 67.92 65.14 63.14 64.06 79.20 % Of Sales - 3.60% 3.26% 4.35% 9.64% 10.56% 13.47% 12.34% 4.69% 30.16% 2.77% Manufacturing Exp. - 214.89 218.44 199.82 51.79 36.79 44.34 60.95 158.77 71.28 339.14 % Of Sales - 5.52% 6.24% 12.59% 8.88% 7.10% 8.80% 11.55% 11.80% 33.55% 11.84% General & Admin Exp. - 66.34 71.58 52.71 32.35 34.89 20.46 17.43 18.72 18.66 24.19 % Of Sales - 1.70% 2.05% 3.32% 5.55% 6.73% 4.06% 3.30% 1.39% 8.78% 0.84% Selling & Distn. Exp. - 115.56 60.31 23.21 21.14 18.83 22.59 10.78 35.52 54.24 105.19 % Of Sales - 2.97% 1.72% 1.46% 3.62% 3.63% 4.48% 2.04% 2.64% 25.53% 3.67% Miscellaneous Exp. - 190.27 151.67 29.09 206.01 194.76 103.84 195.09 20.84 36.27 105.19 % Of Sales - 4.88% 4.33% 1.83% 35.32% 37.58% 20.60% 36.97% 1.55% 17.07% 0.76% EBITDA 675.79 726.81 596.15 112.79 -326.86 -291.89 -212.54 -232.54 106.78 -99.48 411.85 EBITDA Margin 17.22% 18.65% 17.04% 7.11% -56.03% -56.32% -42.17% -44.07% 7.94% -46.83% 14.38% Other Income 282.63 228.44 64.44 63.25 265.51 90.42 116.32 76.59 45.62 34.50 120.47 Interest 179.06 158.97 122.87 141.11 213.44 183.15 171.56 152.26 112.33 139.02 149.94 Depreciation 64.95 60.48 53.88 45.52 40.43 38.47 38.92 40.67 38.14 35.63 34.45 PBT 714.41 735.79 483.84 -10.59 -315.22 -423.09 -306.68 -348.89 1.94 -239.63 347.93 Tax 182.14 188.33 86.32 -0.28 0.00 -149.44 -110.89 -121.77 0.68 -82.46 91.61 Tax Rate 25.50% 25.60% 18.35% 0.12% 0.00% 35.32% 36.16% 34.90% 35.05% 34.41% 26.33% PAT 532.27 547.46 384.06 -225.54 -315.22 -273.65 -195.80 -227.11 1.26 -157.17 256.31 PAT before Minority Interest 532.27 547.46 384.06 -225.54 -315.22 -273.65 -195.80 -227.11 1.26 -157.17 256.31 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 13.56% 14.05% 10.98% -14.21% -54.04% -52.80% -38.85% -43.04% 0.09% -73.99% 8.95% PAT Growth 33.35% 42.55% - - - - - - - - EPS 3.08 3.17 2.22 -1.31 -1.82 -1.58 -1.13 -1.31 0.01 -0.91 1.48

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 4,384.97 4,397.52 3,557.15 1,743.23 733.04 624.62 710.73 760.18 1,437.44 479.84 3,415.00 Net Sales Growth 17.08% 23.62% 104.06% 137.81% 17.36% -12.12% -6.51% -47.12% 199.57% -85.95% Cost Of Goods Sold 2,342.09 2,435.35 2,073.71 1,031.22 489.45 389.56 456.66 266.15 837.75 118.38 1,889.72 Gross Profit 2,042.88 1,962.17 1,483.44 712.02 243.59 235.06 254.07 494.03 599.70 361.45 1,525.29 GP Margin 46.59% 44.62% 41.70% 40.84% 33.23% 37.63% 35.75% 64.99% 41.72% 75.33% 44.66% Total Expenditure 3,523.57 3,506.10 2,799.98 1,727.66 997.51 936.99 876.13 890.35 1,288.05 562.55 2,873.43 Power & Fuel Cost - 7.43 6.08 5.44 4.85 4.19 4.06 4.05 4.22 3.15 7.27 % Of Sales - 0.17% 0.17% 0.31% 0.66% 0.67% 0.57% 0.53% 0.29% 0.66% 0.21% Employee Cost - 209.11 169.84 109.34 89.14 85.29 92.59 90.22 93.79 99.68 117.36 % Of Sales - 4.76% 4.77% 6.27% 12.16% 13.65% 13.03% 11.87% 6.52% 20.77% 3.44% Manufacturing Exp. - 347.53 162.76 161.23 112.23 98.95 110.28 234.57 241.22 163.42 619.98 % Of Sales - 7.90% 4.58% 9.25% 15.31% 15.84% 15.52% 30.86% 16.78% 34.06% 18.15% General & Admin Exp. - 144.46 122.15 86.65 52.22 25.79 47.66 58.14 41.24 71.29 80.96 % Of Sales - 3.29% 3.43% 4.97% 7.12% 4.13% 6.71% 7.65% 2.87% 14.86% 2.37% Selling & Distn. Exp. - 115.61 60.38 23.00 21.14 18.83 22.59 11.06 35.52 54.35 110.41 % Of Sales - 2.63% 1.70% 1.32% 2.88% 3.01% 3.18% 1.45% 2.47% 11.33% 3.23% Miscellaneous Exp. - 246.62 205.07 310.77 228.47 314.38 142.29 226.16 34.30 52.27 110.41 % Of Sales - 5.61% 5.77% 17.83% 31.17% 50.33% 20.02% 29.75% 2.39% 10.89% 1.40% EBITDA 861.40 891.42 757.17 15.57 -264.47 -312.37 -165.40 -130.17 149.39 -82.71 541.57 EBITDA Margin 19.64% 20.27% 21.29% 0.89% -36.08% -50.01% -23.27% -17.12% 10.39% -17.24% 15.86% Other Income 193.12 171.84 144.40 309.15 21.31 30.70 76.25 24.19 23.41 25.74 84.10 Interest 222.78 199.79 168.98 248.27 326.96 282.69 255.48 243.77 168.61 171.22 155.12 Depreciation 214.29 204.34 182.31 109.95 98.41 88.67 88.03 80.30 66.06 52.27 43.75 PBT 617.45 659.12 550.28 -33.49 -668.53 -653.03 -432.66 -430.05 -61.87 -280.46 426.81 Tax 200.41 210.02 101.75 3.60 28.31 -170.41 -151.97 -150.41 -22.13 -92.86 123.51 Tax Rate 32.46% 31.86% 18.95% -7.63% -4.23% 26.10% 35.12% 34.98% 35.77% 33.11% 28.94% PAT 417.04 405.04 445.65 -38.29 -693.02 -480.20 -305.56 -279.71 -39.55 -187.62 303.29 PAT before Minority Interest 344.36 449.10 435.06 -50.78 -696.84 -482.61 -307.12 -279.40 -39.98 -187.62 303.29 Minority Interest -72.68 -44.06 10.59 12.49 3.82 2.41 1.56 -0.31 0.43 0.00 0.00 PAT Margin 9.51% 9.21% 12.53% -2.20% -94.54% -76.88% -42.99% -36.80% -2.75% -39.10% 8.88% PAT Growth -13.79% -9.11% - - - - - - - - EPS 2.41 2.34 2.58 -0.22 -4.01 -2.78 -1.77 -1.62 -0.23 -1.09 1.75

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 6,333.54 4,519.41 3,210.78 2,321.50 2,233.89 1,588.72 1,784.41 2,010.82 2,009.49 2,164.89 Share Capital 1,728.24 1,624.13 391.03 325.95 1,140.27 221.92 221.92 221.92 221.92 221.92 Total Reserves 4,566.83 2,879.05 2,819.75 1,995.55 1,093.62 1,366.81 1,562.49 1,788.90 1,787.58 1,942.97 Non-Current Liabilities -8.28 -173.20 -202.85 -281.16 -344.14 -90.23 -182.58 22.11 94.80 130.28 Secured Loans 4.42 1.85 83.12 157.07 99.03 197.38 0.47 78.89 149.17 88.73 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 17.15 12.76 9.33 8.46 8.38 8.97 6.38 5.80 5.05 5.36 Current Liabilities 2,928.72 2,185.36 1,966.26 2,219.96 2,116.93 2,401.57 2,327.73 1,656.12 1,190.44 2,113.41 Trade Payables 909.35 788.48 316.32 378.15 357.10 579.99 651.93 639.94 281.95 631.66 Other Current Liabilities 673.22 346.23 453.93 669.80 1,192.67 1,186.62 1,163.21 425.18 421.76 140.47 Short Term Borrowings 1,344.53 1,048.78 1,194.42 1,170.75 565.88 633.72 510.15 588.57 482.72 1,326.63 Short Term Provisions 1.62 1.88 1.59 1.25 1.28 1.24 2.44 2.43 4.01 14.65 Total Liabilities 9,253.98 6,531.57 4,974.19 4,260.30 4,006.68 3,900.06 3,929.56 3,689.05 3,294.73 4,408.58 Net Block 619.01 531.86 471.16 415.12 390.41 426.93 456.02 466.00 485.15 493.83 Gross Block 1,083.13 936.12 821.86 699.98 639.33 637.38 628.24 603.58 585.06 558.11 Accumulated Depreciation 464.12 404.26 350.70 284.86 248.92 210.45 172.22 137.58 99.92 64.28 Non Current Assets 2,585.96 2,577.91 2,369.09 1,830.49 1,614.38 914.80 925.01 983.09 973.61 1,164.97 Capital Work in Progress 43.83 57.74 45.06 7.23 9.81 2.57 6.98 7.27 9.11 18.68 Non Current Investment 1,836.00 1,845.90 1,490.16 1,256.91 1,087.39 394.72 384.38 373.63 386.04 561.48 Long Term Loans & Adv. 59.60 104.13 101.15 102.16 87.69 45.98 35.43 45.25 47.03 50.63 Other Non Current Assets 27.52 38.27 261.56 49.06 39.08 44.60 42.20 90.95 46.28 40.36 Current Assets 6,668.02 3,953.67 2,605.09 2,429.81 2,392.30 2,985.26 3,004.55 2,705.96 2,321.12 3,243.61 Current Investments 0.00 0.00 0.00 200.80 200.00 102.85 120.28 118.81 99.94 200.08 Inventories 1,471.13 886.09 828.62 694.06 571.29 561.85 634.62 528.34 648.82 339.27 Sundry Debtors 3,879.49 2,524.89 1,047.12 737.51 868.55 1,183.27 1,364.66 1,577.01 1,213.32 2,005.00 Cash & Bank 94.03 143.60 38.83 144.84 94.74 112.85 143.21 125.22 81.98 374.90 Other Current Assets 1,223.36 80.25 33.05 15.92 657.72 1,024.44 741.78 356.58 277.05 324.37 Short Term Loans & Adv. 1,148.11 318.84 657.47 636.69 636.50 1,015.35 685.43 310.61 239.02 316.79 Net Current Assets 3,739.29 1,768.30 638.84 209.86 275.37 583.69 676.82 1,049.84 1,130.68 1,130.20 Total Assets 9,253.98 6,531.58 4,974.18 4,260.30 4,006.68 3,900.06 3,929.56 3,689.05 3,294.73 4,408.58

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 6,382.49 4,412.61 1,697.35 1,713.06 1,828.49 1,315.95 1,685.64 1,964.87 2,004.28 2,189.59 Share Capital 1,728.24 1,624.13 325.95 325.95 1,140.27 221.92 221.92 221.92 221.92 221.92 Total Reserves 4,598.06 2,611.22 1,371.41 1,387.11 688.23 1,094.03 1,463.72 1,742.95 1,782.36 1,967.67 Non-Current Liabilities 226.09 -306.06 -285.58 421.04 126.58 96.18 -112.97 291.55 294.59 299.37 Secured Loans 275.07 1.90 97.89 810.20 438.48 448.37 118.58 331.61 347.79 186.23 Unsecured Loans 0.00 0.00 85.56 77.45 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 21.94 16.51 11.53 11.00 11.11 10.98 8.29 7.55 7.38 7.78 Current Liabilities 3,788.83 3,055.37 4,166.13 2,839.64 3,385.03 3,643.65 3,458.50 2,376.39 1,712.72 2,665.63 Trade Payables 1,189.12 1,065.37 605.00 616.79 707.67 1,037.52 1,054.66 888.75 536.25 968.70 Other Current Liabilities 965.38 652.52 1,042.64 1,093.40 1,706.06 1,614.48 1,673.57 724.40 688.98 335.71 Short Term Borrowings 1,632.40 1,334.36 2,516.80 1,128.08 969.91 989.94 727.31 760.39 482.72 1,341.63 Short Term Provisions 1.93 3.12 1.69 1.36 1.39 1.71 2.96 2.84 4.76 19.59 Total Liabilities 11,707.86 8,165.76 6,072.21 5,480.34 5,380.76 5,055.94 5,031.10 4,632.42 4,011.59 5,154.59 Net Block 2,824.81 2,290.61 1,812.52 1,618.56 1,343.36 1,191.44 1,227.77 973.02 984.83 764.92 Gross Block 3,924.77 3,174.54 2,456.88 2,163.81 1,788.96 1,548.55 1,498.29 1,169.26 1,115.47 843.30 Accumulated Depreciation 1,099.97 883.93 644.37 545.25 445.60 357.10 270.51 196.24 130.65 78.38 Non Current Assets 4,095.70 3,425.02 2,902.87 2,392.87 2,216.45 2,006.35 1,838.22 1,557.19 1,389.81 1,216.73 Capital Work in Progress 247.30 296.07 266.22 123.22 148.35 230.29 33.36 65.85 19.57 112.46 Non Current Investment 550.35 264.75 0.00 0.00 32.51 32.51 69.55 69.31 0.02 53.25 Long Term Loans & Adv. 461.96 550.22 579.37 618.49 631.10 538.31 502.15 401.64 87.65 242.71 Other Non Current Assets 11.28 23.37 244.75 32.61 61.12 13.79 5.38 47.37 297.74 43.39 Current Assets 7,612.15 4,740.74 3,059.05 3,087.46 3,164.32 3,049.59 3,192.88 3,075.23 2,621.78 3,937.85 Current Investments 0.00 180.81 0.00 0.80 0.00 0.00 24.44 21.54 0.05 200.08 Inventories 1,790.28 1,211.81 1,244.79 1,130.08 1,003.76 916.84 994.10 943.75 929.36 690.37 Sundry Debtors 4,249.84 2,548.60 1,137.27 827.10 1,073.12 1,048.46 1,322.32 1,629.85 1,338.67 2,382.43 Cash & Bank 611.72 212.87 53.92 270.18 222.81 242.36 161.10 135.40 126.68 437.43 Other Current Assets 960.31 77.41 22.33 17.47 864.62 841.93 690.91 344.68 227.02 227.54 Short Term Loans & Adv. 885.63 509.24 600.74 841.82 832.69 825.54 661.23 320.44 165.56 216.43 Net Current Assets 3,823.32 1,685.37 -1,107.08 247.82 -220.71 -594.06 -265.63 698.84 909.06 1,272.22 Total Assets 11,707.85 8,165.76 5,961.92 5,480.33 5,380.77 5,055.94 5,031.10 4,632.42 4,011.59 5,154.58

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity -696.97 18.25 -513.90 -699.92 -541.79 -103.84 325.64 185.04 204.33 81.19 PBT 547.46 384.06 -225.54 -315.22 -423.09 -306.68 -348.89 1.94 -239.63 256.31 Adjustment 375.13 290.27 339.60 279.96 274.71 133.09 291.05 115.24 161.25 158.49 Changes in Working Capital -1,613.82 -653.82 -576.54 -666.67 -387.27 65.20 395.64 76.35 308.29 -223.80 Cash after chg. in Working capital -691.24 20.52 -462.48 -701.92 -535.65 -108.40 337.80 193.52 229.92 191.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -5.73 -2.27 -51.42 2.00 -6.14 4.56 -12.16 -8.48 -25.59 -109.80 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -300.25 780.16 598.56 -239.69 -66.57 -33.34 -81.88 -129.13 538.23 131.43 Net Fixed Assets -133.10 -126.94 -159.71 -58.07 -9.19 -4.73 -24.37 -16.68 -17.38 -174.75 Net Investments 9.90 -355.74 -32.45 -170.32 -789.82 7.09 -12.22 -6.46 275.58 -193.20 Others -177.05 1,262.84 790.72 -11.30 732.44 -35.70 -45.29 -105.99 280.03 499.38 Cash from Financing Activity 1,015.03 -786.44 -101.75 952.63 604.33 142.15 -244.40 -79.65 -879.81 -114.25 Net Cash Inflow / Outflow 17.81 11.97 -17.09 13.02 -4.03 4.98 -0.63 -23.74 -137.24 98.37 Opening Cash & Equivalents 13.01 1.04 17.95 4.93 8.96 3.98 4.62 28.36 165.60 67.22 Closing Cash & Equivalent 30.82 13.01 1.04 17.95 4.93 8.96 3.98 4.62 28.36 165.60

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity -598.12 137.96 -359.77 -1,100.01 -474.76 -111.56 732.94 147.01 269.36 113.66 PBT 671.30 539.38 -52.97 -689.21 -653.03 -459.09 -429.81 -62.11 -280.48 426.53 Adjustment 469.75 427.85 324.31 467.47 562.96 386.54 495.55 224.28 228.54 118.94 Changes in Working Capital -1,714.19 -822.82 -615.68 -884.10 -374.29 -57.97 691.19 -11.25 360.51 -308.40 Cash after chg. in Working capital -573.14 144.40 -344.34 -1,105.84 -464.36 -130.52 756.93 150.92 308.57 237.07 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -24.99 -6.44 -15.43 5.83 -10.40 18.96 -23.99 -3.91 -39.21 -123.41 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -849.91 -406.00 -527.66 230.60 -73.89 -48.59 -345.74 -263.55 332.47 -4.71 Net Fixed Assets -133.10 -126.94 -159.71 -58.07 -9.19 -4.73 -24.37 -16.68 -17.38 -174.75 Net Investments 9.90 -355.74 -32.45 -170.32 -789.82 7.09 -12.22 -6.46 275.58 -193.20 Others -726.71 76.68 -335.50 458.99 725.12 -50.95 -309.15 -240.41 74.27 363.24 Cash from Financing Activity 1,557.84 276.93 877.98 824.03 486.05 282.13 -385.15 76.21 -760.48 19.35 Net Cash Inflow / Outflow 109.80 8.89 -9.45 -45.38 -62.60 121.97 2.05 -40.33 -158.65 128.30 Opening Cash & Equivalents 21.01 12.12 21.44 66.82 129.19 7.30 5.25 45.58 204.23 75.93 Closing Cash & Equivalent 130.81 21.01 11.99 21.44 66.82 129.19 7.30 5.25 45.58 204.23

Financial Ratios

Consolidated /

Standalone

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 36.42 27.33 20.24 17.81 59.28 71.59 80.41 90.61 90.55 97.55 ROA 6.94% 6.68% -4.88% -7.63% -6.92% -5.00% -5.96% 0.04% -4.08% 5.83% ROE 10.14% 9.96% -8.15% -17.33% -18.84% -11.61% -11.97% 0.06% -7.53% 12.58% ROCE 13.50% 11.62% -2.01% -3.01% -8.86% -5.62% -7.66% 4.17% -3.17% 14.25% Fixed Asset Turnover 3.86 3.98 2.09 0.87 0.81 0.80 0.86 2.26 0.37 6.05 Receivable days 299.97 186.32 205.25 502.48 722.56 922.51 1017.39 378.48 2764.82 264.75 Inventory Days 110.41 89.44 175.12 395.88 399.04 433.20 402.22 159.67 848.85 35.31 Payable days 127.26 88.42 115.77 249.51 367.05 495.90 394.61 135.06 613.43 113.09 Cash Conversion Cycle 283.11 187.35 264.60 648.85 754.54 859.81 1025.00 403.08 3000.24 186.96 Total Debt/Equity 0.21 0.23 0.45 0.63 0.34 0.52 0.34 0.37 0.35 0.67 Interest Cover 5.63 4.83 -0.60 -0.48 -1.31 -0.79 -1.29 1.02 -0.72 3.32

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 36.61 25.71 12.83 13.14 41.01 59.30 75.96 88.54 90.32 98.67 ROA 4.52% 6.04% -0.87% -12.83% -9.25% -6.09% -5.79% -0.92% -4.09% 6.11% ROE 8.50% 14.67% -2.98% -53.13% -43.36% -20.46% -15.32% -2.00% -8.95% 14.88% ROCE 12.08% 13.05% 4.44% -8.91% -11.53% -7.16% -6.13% 3.37% -3.15% 16.16% Fixed Asset Turnover 1.24 1.26 0.75 0.37 0.37 0.47 0.57 1.26 0.49 4.86 Receivable days 282.14 189.10 205.65 473.08 619.88 608.77 708.74 376.89 1415.28 256.06 Inventory Days 124.59 126.04 248.63 531.24 561.15 490.69 465.23 237.81 616.05 66.80 Payable days 168.95 147.00 216.23 493.85 817.58 836.12 504.75 201.20 578.57 139.57 Cash Conversion Cycle 237.78 168.14 238.05 510.48 363.44 263.33 669.21 413.50 1452.76 183.29 Total Debt/Equity 0.31 0.35 1.91 1.40 0.94 1.19 0.66 0.66 0.53 0.76 Interest Cover 4.30 4.18 0.81 -1.04 -1.31 -0.80 -0.76 0.63 -0.64 3.75

Top Investors:

smallcap world fund, inc

icici prudential equity & debt fund

akash bhanshali

ishares ii public limited company - ishares global clean energy transition ucits etf

lend lease company (india) ltd.

bandhan small cap fund

nippon life india trustee ltd-a/c nippon india small cap fund

ishares global clean energy etf

llp

investor education and protection fund (iepf)

Annual Reports:

News Update:

Inox Wind secures 100 MW turnkey order from Indian Oil
3rd Sep 2026, 09:58 AM

The order will be executed on a turnkey basis and includes post-commissioning operations and maintenance services
Read More
Inox Wind - Quarterly Results
8th Aug 2026, 00:00 AM

Read More
Inox Wind wins 200 MW turnkey order from NLC India
29th Jul 2026, 11:12 AM

The order is valued at Rs 1,600 crore and will be executed on a turnkey basis
Read More
Inox Wind inks pact with Inox Clean for supply of 1,500 MW of wind turbines
16th Jun 2026, 14:10 PM

This is in line with the elaborate interplay within INOXGFL Group entities, aiding execution and revenue generation and creating a virtuous cycle of collaboration among Group companies
Read More

Inox Wind Ltd.

Electric Equipment

BSE: 539083 | NSE: INOXWIND

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Top Investors:

Annual Reports:

News Update:

Inox Wind Ltd.

Electric Equipment

BSE: 539083 | NSE: INOXWIND

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Top Investors:

Annual Reports:

News Update: