Nifty
:
25330.25
Sensex
:
82693.71
91.15 (0.36%)
313.02 (0.38%)
Nifty
Sensex
:
:
25330.25
82693.71
91.15 (0.36%)
313.02 (0.38%)

Inox Wind Ltd.

Electric Equipment

Rating :
52/99

BSE: 539083 | NSE: INOXWIND

NSE BSE
150.40
17-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  152
  •  152.78
  •  149.62
  •  151.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2944389
  •  444776991.98
  •  258.16
  •  128.46

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 25,984.06
  • 51.23
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 27,237.53
  • N/A
  • 4.16

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 44.18%
  • 11.63%
  • 18.84%
  • FII
  • DII
  • Others
  • 13.78%
  • 7.10%
  • 4.47%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.22
  • 38.00
  • 69.30

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.65
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.34
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.05
  • 4.38
  • 6.27

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -1.65
  • -20.52
  • 8.28

Earnings Forecasts:

(Updated: 16-09-2025)
Description
2024
2025
2026
2027
Adj EPS
2.72
5.14
7.25
8.43
P/E Ratio
55.29
29.26
20.74
17.84
Revenue
3557.15
6402.8
9274.1
10427.9
EBITDA
757.17
1177.5
1711.02
1886.3
Net Income
448.22
844.4
1242.75
1238.85
ROA
5.76
P/B Ratio
4.91
4.05
2.84
2.83
ROE
11.41
13.95
16.35
17
FCFF
-747.91
690.53
474.07
532.92
FCFF Yield
-2.72
2.52
1.73
1.94
Net Debt
1106.27
712.3
611.4
-1569.7
BVPS
30.63
37.11
52.98
53.22

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
826.25
639.57
29.19%
1,274.82
527.73
141.57%
911.27
503.45
81.01%
732.24
370.64
97.56%
Expenses
642.56
505.02
27.23%
1,020.53
429.08
137.84%
704.17
410.68
71.46%
559.31
322.31
73.53%
EBITDA
183.69
134.55
36.52%
254.29
98.65
157.77%
207.10
92.77
123.24%
172.93
48.33
257.81%
EBIDTM
22.23%
21.04%
19.95%
18.69%
22.73%
18.43%
23.62%
13.04%
Other Income
36.31
15.07
140.94%
35.83
41.31
-13.27%
82.33
3.43
2,300.29%
9.50
13.76
-30.96%
Interest
33.79
55.78
-39.42%
34.78
57.47
-39.48%
36.55
62.72
-41.73%
44.27
63.98
-30.81%
Depreciation
48.66
42.28
15.09%
47.70
30.48
56.50%
46.57
28.05
66.02%
44.35
26.25
68.95%
PBT
137.55
51.56
166.78%
207.64
38.32
441.86%
192.85
5.43
3,451.57%
93.81
-28.14
-
Tax
40.21
13.18
205.08%
17.30
-1.37
-
80.58
1.51
5,236.42%
3.59
1.09
229.36%
PAT
97.34
38.38
153.62%
190.34
39.69
379.57%
112.27
3.92
2,764.03%
90.22
-29.23
-
PATM
11.78%
6.00%
14.93%
7.52%
12.32%
0.78%
12.32%
-7.89%
EPS
0.64
0.06
966.67%
1.16
0.37
213.51%
0.88
0.00
0
0.70
-0.18
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
3,744.58
3,557.15
1,743.23
733.04
624.62
710.73
760.18
1,437.44
479.84
3,415.00
4,450.67
Net Sales Growth
83.43%
104.06%
137.81%
17.36%
-12.12%
-6.51%
-47.12%
199.57%
-85.95%
-23.27%
 
Cost Of Goods Sold
2,147.05
2,073.71
1,031.22
489.45
389.56
456.66
266.15
837.75
118.38
1,889.72
2,744.22
Gross Profit
1,597.53
1,483.44
712.02
243.59
235.06
254.07
494.03
599.70
361.45
1,525.29
1,706.46
GP Margin
42.66%
41.70%
40.84%
33.23%
37.63%
35.75%
64.99%
41.72%
75.33%
44.66%
38.34%
Total Expenditure
2,926.57
2,799.98
1,727.66
997.51
936.99
876.13
890.35
1,288.05
562.55
2,873.43
3,741.17
Power & Fuel Cost
-
6.08
5.44
4.85
4.19
4.06
4.05
4.22
3.15
7.27
6.22
% Of Sales
-
0.17%
0.31%
0.66%
0.67%
0.57%
0.53%
0.29%
0.66%
0.21%
0.14%
Employee Cost
-
169.84
109.34
89.14
85.29
92.59
90.22
93.79
99.68
117.36
91.89
% Of Sales
-
4.77%
6.27%
12.16%
13.65%
13.03%
11.87%
6.52%
20.77%
3.44%
2.06%
Manufacturing Exp.
-
162.76
161.23
112.23
98.95
110.28
234.57
241.22
163.42
619.98
634.94
% Of Sales
-
4.58%
9.25%
15.31%
15.84%
15.52%
30.86%
16.78%
34.06%
18.15%
14.27%
General & Admin Exp.
-
122.15
86.65
52.22
25.79
47.66
58.14
41.24
71.29
80.96
81.09
% Of Sales
-
3.43%
4.97%
7.12%
4.13%
6.71%
7.65%
2.87%
14.86%
2.37%
1.82%
Selling & Distn. Exp.
-
60.38
23.00
21.14
18.83
22.59
11.06
35.52
54.35
110.41
131.45
% Of Sales
-
1.70%
1.32%
2.88%
3.01%
3.18%
1.45%
2.47%
11.33%
3.23%
2.95%
Miscellaneous Exp.
-
205.07
310.77
228.47
314.38
142.29
226.16
34.30
52.27
47.74
131.45
% Of Sales
-
5.77%
17.83%
31.17%
50.33%
20.02%
29.75%
2.39%
10.89%
1.40%
1.46%
EBITDA
818.01
757.17
15.57
-264.47
-312.37
-165.40
-130.17
149.39
-82.71
541.57
709.50
EBITDA Margin
21.85%
21.29%
0.89%
-36.08%
-50.01%
-23.27%
-17.12%
10.39%
-17.24%
15.86%
15.94%
Other Income
163.97
144.40
309.15
21.31
30.70
76.25
24.19
23.41
25.74
84.10
72.71
Interest
149.39
168.98
248.27
326.96
282.69
255.48
243.77
168.61
171.22
155.12
97.78
Depreciation
187.28
182.31
109.95
98.41
88.67
88.03
80.30
66.06
52.27
43.75
35.03
PBT
631.85
550.28
-33.49
-668.53
-653.03
-432.66
-430.05
-61.87
-280.46
426.81
649.40
Tax
141.68
101.75
3.60
28.31
-170.41
-151.97
-150.41
-22.13
-92.86
123.51
188.23
Tax Rate
22.42%
18.95%
-7.63%
-4.23%
26.10%
35.12%
34.98%
35.77%
33.11%
28.94%
28.99%
PAT
490.17
445.65
-38.29
-693.02
-480.20
-305.56
-279.95
-39.31
-187.60
303.29
461.17
PAT before Minority Interest
507.85
435.06
-50.78
-696.84
-482.61
-307.12
-279.64
-39.74
-187.60
303.29
461.17
Minority Interest
17.68
10.59
12.49
3.82
2.41
1.56
-0.31
0.43
0.00
0.00
0.00
PAT Margin
13.09%
12.53%
-2.20%
-94.54%
-76.88%
-42.99%
-36.83%
-2.73%
-39.10%
8.88%
10.36%
PAT Growth
829.06%
-
-
-
-
-
-
-
-
-34.23%
 
EPS
3.02
2.74
-0.24
-4.27
-2.96
-1.88
-1.72
-0.24
-1.16
1.87
2.84

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
5,046.74
1,697.35
1,713.06
1,828.49
1,315.95
1,685.64
1,964.87
2,004.28
2,189.59
1,886.82
Share Capital
1,624.13
325.95
325.95
1,140.27
221.92
221.92
221.92
221.92
221.92
221.92
Total Reserves
3,270.12
1,371.41
1,387.11
688.23
1,094.03
1,463.72
1,742.95
1,782.36
1,967.67
1,664.91
Non-Current Liabilities
-216.40
-285.58
421.04
126.58
96.18
-112.97
291.55
294.59
299.37
97.28
Secured Loans
1.90
97.89
810.20
438.48
448.37
118.58
331.61
347.79
186.23
55.94
Unsecured Loans
0.00
85.56
77.45
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
16.51
11.53
11.00
11.11
10.98
8.29
7.55
7.38
7.78
4.95
Current Liabilities
3,055.37
4,166.13
2,839.64
3,385.03
3,643.65
3,458.50
2,376.39
1,712.72
2,665.63
2,785.62
Trade Payables
1,065.37
605.00
616.79
707.67
1,037.52
1,054.66
888.75
536.25
968.70
1,185.29
Other Current Liabilities
652.52
1,042.64
1,093.40
1,706.06
1,614.48
1,673.57
724.40
688.98
335.71
173.90
Short Term Borrowings
1,334.36
2,516.80
1,128.08
969.91
989.94
727.31
760.39
482.72
1,341.63
1,382.47
Short Term Provisions
3.12
1.69
1.36
1.39
1.71
2.96
2.84
4.76
19.59
43.95
Total Liabilities
8,444.95
6,072.21
5,480.34
5,380.76
5,055.94
5,031.10
4,632.42
4,011.59
5,154.59
4,769.72
Net Block
2,290.61
1,812.52
1,618.56
1,343.36
1,191.44
1,227.77
973.02
984.83
764.92
526.77
Gross Block
3,141.63
2,456.88
2,163.81
1,788.96
1,548.55
1,498.29
1,169.26
1,115.47
843.30
561.80
Accumulated Depreciation
851.02
644.37
545.25
445.60
357.10
270.51
196.24
130.65
78.38
35.02
Non Current Assets
3,425.02
2,902.87
2,392.87
2,216.45
2,006.35
1,838.22
1,557.19
1,389.81
1,216.73
840.93
Capital Work in Progress
296.07
266.22
123.22
148.35
230.29
33.36
65.85
19.57
112.46
42.66
Non Current Investment
264.75
0.00
0.00
32.51
32.51
69.55
69.31
0.02
53.25
0.00
Long Term Loans & Adv.
550.22
579.37
618.49
631.10
538.31
502.15
401.64
336.53
242.71
221.51
Other Non Current Assets
23.37
244.75
32.61
61.12
13.79
5.38
47.37
48.86
43.39
50.00
Current Assets
5,019.93
3,059.05
3,087.46
3,164.32
3,049.59
3,192.88
3,075.23
2,621.78
3,937.85
3,928.79
Current Investments
180.81
0.00
0.80
0.00
0.00
24.44
21.54
0.05
200.08
62.87
Inventories
1,351.78
1,244.79
1,130.08
1,003.76
916.84
994.10
943.75
929.36
690.37
559.67
Sundry Debtors
2,687.82
1,137.27
827.10
1,073.12
1,048.46
1,322.32
1,629.85
1,338.67
2,382.43
2,408.97
Cash & Bank
212.87
53.92
270.18
222.81
242.36
161.10
135.40
126.68
437.43
493.77
Other Current Assets
586.65
22.33
17.47
31.93
841.93
690.91
344.68
227.01
227.54
403.51
Short Term Loans & Adv.
509.24
600.74
841.82
832.69
825.54
661.23
320.44
205.84
216.43
378.35
Net Current Assets
1,964.56
-1,107.08
247.82
-220.71
-594.06
-265.63
698.84
909.06
1,272.22
1,143.17
Total Assets
8,444.95
5,961.92
5,480.33
5,380.77
5,055.94
5,031.10
4,632.42
4,011.59
5,154.58
4,769.72

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
137.96
-359.77
-1,100.01
-474.76
-111.56
732.94
147.01
269.36
113.66
-163.18
PBT
539.38
-52.97
-689.21
-653.03
-459.09
-429.81
-62.11
-280.48
426.53
461.17
Adjustment
427.85
324.31
467.47
562.96
386.54
495.55
224.28
228.54
118.94
255.41
Changes in Working Capital
-822.82
-615.68
-884.10
-374.29
-57.97
691.19
-11.25
360.51
-308.40
-743.96
Cash after chg. in Working capital
144.40
-344.34
-1,105.84
-464.36
-130.52
756.93
150.92
308.57
237.07
-27.38
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-6.44
-15.43
5.83
-10.40
18.96
-23.99
-3.91
-39.21
-123.41
-135.81
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-406.00
-527.66
230.60
-73.89
-48.59
-345.74
-263.55
332.47
-4.71
-969.25
Net Fixed Assets
-126.94
-159.71
-58.07
-9.19
-4.73
-24.37
-16.68
-17.38
-174.75
-144.39
Net Investments
-355.74
-32.45
-170.32
-789.82
7.09
-12.22
-6.46
275.58
-193.20
-568.31
Others
76.68
-335.50
458.99
725.12
-50.95
-309.15
-240.41
74.27
363.24
-256.55
Cash from Financing Activity
276.93
877.98
824.03
486.05
282.13
-385.15
76.21
-760.48
19.35
501.44
Net Cash Inflow / Outflow
8.89
-9.45
-45.38
-62.60
121.97
2.05
-40.33
-158.65
128.30
-631.00
Opening Cash & Equivalents
12.12
21.44
66.82
129.19
7.30
5.25
45.58
204.23
75.93
706.09
Closing Cash & Equivalent
21.01
11.99
21.44
66.82
129.19
7.30
5.25
45.58
204.23
75.93

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
29.71
12.83
13.14
41.01
59.30
75.96
88.54
90.32
98.67
85.02
ROA
5.92%
-0.87%
-12.83%
-9.25%
-6.09%
-5.79%
-0.92%
-4.09%
6.11%
11.58%
ROE
13.20%
-2.98%
-53.13%
-43.36%
-20.46%
-15.32%
-2.00%
-8.95%
14.88%
28.13%
ROCE
12.33%
4.44%
-8.91%
-11.53%
-7.16%
-6.13%
3.37%
-3.15%
16.16%
26.64%
Fixed Asset Turnover
1.27
0.75
0.37
0.37
0.47
0.57
1.26
0.49
4.86
10.90
Receivable days
196.25
205.65
473.08
619.88
608.77
708.74
376.89
1415.28
256.06
157.51
Inventory Days
133.22
248.63
531.24
561.15
490.69
465.23
237.81
616.05
66.80
40.33
Payable days
147.00
216.23
493.85
817.58
836.12
504.75
201.20
578.57
139.57
94.89
Cash Conversion Cycle
182.46
238.05
510.48
363.44
263.33
669.21
413.50
1452.76
183.29
102.94
Total Debt/Equity
0.30
1.91
1.40
0.94
1.19
0.66
0.66
0.53
0.76
0.77
Interest Cover
4.18
0.81
-1.04
-1.31
-0.80
-0.76
0.63
-0.64
3.75
7.64

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Inox Wind sells stake worth Rs 175 crore in Inox Renewable Solutions
    19th Aug 2025, 12:59 PM

    The company has sold the stake at a post-merger valuation of around Rs 7,400 crore

    Read More
  • Inox Wind reports many-fold jump in Q1 consolidated net profit
    18th Aug 2025, 15:57 PM

    The total consolidated income of the company increased by 31.76% at Rs 862.56 crore for Q1FY26

    Read More
  • Inox Wind - Quarterly Results
    14th Aug 2025, 16:21 PM

    Read More
  • Inox Wind bags 51 MW order from First Energy
    23rd Jul 2025, 09:23 AM

    This is the first order awarded by FEPL to the company for the supply of its 3 MW class turbines having 140-meter hub height and rotor diameter of 145 meters

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.