Nifty
Sensex
:
:
24586.70
80664.86
84.55 (0.35%)
145.52 (0.18%)

Electric Equipment

Rating :
57/99

BSE: 539083 | NSE: INOXWIND

158.80
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  160.65
  •  164.00
  •  157.00
  •  157.01
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  24887232
  •  39878.57
  •  177.00
  •  46.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 22,412.22
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 25,595.10
  • N/A
  • 8.38

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.87%
  • 11.06%
  • 11.27%
  • FII
  • DII
  • Others
  • 9.47%
  • 8.34%
  • 6.99%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.26
  • -12.51
  • 1.22

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 25.59

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 76.16
  • 29.71

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.17
  • 2.62
  • 3.93

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -7.58
  • -22.89
  • -49.02

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
527.73
190.75
176.66%
503.45
226.10
122.67%
370.64
107.11
246.04%
348.73
210.62
65.57%
Expenses
425.53
218.16
95.05%
410.68
410.26
0.10%
322.31
130.64
146.72%
317.40
238.74
32.95%
EBITDA
102.20
-27.41
-
92.77
-184.16
-
48.33
-23.53
-
31.33
-28.12
-
EBIDTM
19.37%
-14.37%
18.43%
-81.45%
13.04%
-21.97%
8.98%
-13.35%
Other Income
35.34
3.08
1,047.40%
3.43
11.58
-70.38%
13.76
4.78
187.87%
3.55
2.38
49.16%
Interest
57.18
65.04
-12.08%
62.72
91.20
-31.23%
63.98
90.33
-29.17%
69.60
82.43
-15.56%
Depreciation
29.79
25.71
15.87%
28.05
24.68
13.65%
26.25
23.83
10.16%
28.77
25.62
12.30%
PBT
36.88
-115.08
-
5.43
-288.46
-
-28.14
-132.91
-
-63.49
-133.79
-
Tax
-0.79
0.43
-
1.51
-4.36
-
1.09
-3.60
-
1.39
-4.00
-
PAT
37.67
-115.51
-
3.92
-284.10
-
-29.23
-129.31
-
-64.88
-129.79
-
PATM
7.14%
-60.56%
0.78%
-125.65%
-7.89%
-120.73%
-18.60%
-61.62%
EPS
0.36
-0.90
-
0.01
-2.59
-
-0.19
-1.20
-
-0.49
-1.17
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
1,750.55
736.98
624.62
710.73
760.18
1,437.44
479.84
3,415.00
4,450.67
2,708.97
1,566.81
Net Sales Growth
138.31%
17.99%
-12.12%
-6.51%
-47.12%
199.57%
-85.95%
-23.27%
64.29%
72.90%
 
Cost Of Goods Sold
1,031.22
489.45
389.56
456.66
266.15
837.75
118.38
1,889.72
2,744.22
1,671.11
939.68
Gross Profit
719.33
247.53
235.06
254.07
494.03
599.70
361.45
1,525.29
1,706.46
1,037.86
627.13
GP Margin
41.09%
33.59%
37.63%
35.75%
64.99%
41.72%
75.33%
44.66%
38.34%
38.31%
40.03%
Total Expenditure
1,475.92
1,253.82
936.99
876.13
890.35
1,288.05
562.55
2,873.43
3,741.17
2,284.06
1,390.54
Power & Fuel Cost
-
4.85
4.19
4.06
4.05
4.22
3.15
7.27
6.22
3.32
2.82
% Of Sales
-
0.66%
0.67%
0.57%
0.53%
0.29%
0.66%
0.21%
0.14%
0.12%
0.18%
Employee Cost
-
89.14
85.29
92.59
90.22
93.79
99.68
117.36
91.89
54.91
38.43
% Of Sales
-
12.10%
13.65%
13.03%
11.87%
6.52%
20.77%
3.44%
2.06%
2.03%
2.45%
Manufacturing Exp.
-
115.34
98.95
110.28
234.57
241.22
163.42
619.98
634.94
411.91
304.55
% Of Sales
-
15.65%
15.84%
15.52%
30.86%
16.78%
34.06%
18.15%
14.27%
15.21%
19.44%
General & Admin Exp.
-
52.22
25.79
47.66
58.14
41.24
71.29
80.96
81.09
48.50
38.74
% Of Sales
-
7.09%
4.13%
6.71%
7.65%
2.87%
14.86%
2.37%
1.82%
1.79%
2.47%
Selling & Distn. Exp.
-
21.14
18.83
22.59
11.06
35.52
54.35
110.41
131.45
69.50
33.38
% Of Sales
-
2.87%
3.01%
3.18%
1.45%
2.47%
11.33%
3.23%
2.95%
2.57%
2.13%
Miscellaneous Exp.
-
481.66
314.38
142.29
226.16
34.30
52.27
47.74
64.95
24.80
33.38
% Of Sales
-
65.36%
50.33%
20.02%
29.75%
2.39%
10.89%
1.40%
1.46%
0.92%
2.10%
EBITDA
274.63
-516.84
-312.37
-165.40
-130.17
149.39
-82.71
541.57
709.50
424.91
176.27
EBITDA Margin
15.69%
-70.13%
-50.01%
-23.27%
-17.12%
10.39%
-17.24%
15.86%
15.94%
15.69%
11.25%
Other Income
56.08
274.51
30.70
76.25
24.19
23.41
25.74
84.10
72.71
46.82
9.14
Interest
253.48
340.71
282.69
255.48
243.77
168.61
171.22
155.12
97.78
62.25
46.00
Depreciation
112.86
106.16
88.67
88.03
80.30
66.06
52.27
43.75
35.03
20.35
11.61
PBT
-49.32
-689.21
-653.03
-432.66
-430.05
-61.87
-280.46
426.81
649.40
389.14
127.79
Tax
3.20
-18.51
-170.41
-151.97
-150.41
-22.13
-92.86
123.51
188.23
92.71
-4.48
Tax Rate
-6.49%
2.69%
26.10%
35.12%
34.98%
35.77%
33.11%
28.94%
28.99%
23.82%
-3.51%
PAT
-52.52
-666.88
-480.20
-305.56
-279.95
-39.31
-187.60
303.29
461.17
296.43
132.28
PAT before Minority Interest
-40.03
-670.70
-482.61
-307.12
-279.64
-39.74
-187.60
303.29
461.17
296.43
132.28
Minority Interest
12.49
3.82
2.41
1.56
-0.31
0.43
0.00
0.00
0.00
0.00
0.00
PAT Margin
-3.00%
-90.49%
-76.88%
-42.99%
-36.83%
-2.73%
-39.10%
8.88%
10.36%
10.94%
8.44%
PAT Growth
0.00%
-
-
-
-
-
-
-34.23%
55.57%
124.09%
 
EPS
-1.61
-20.46
-14.73
-9.38
-8.59
-1.21
-5.76
9.31
14.15
9.10
4.06

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
1,736.31
1,828.49
1,315.95
1,685.64
1,964.87
2,004.28
2,189.59
1,886.82
1,391.91
427.79
Share Capital
325.95
1,140.27
221.92
221.92
221.92
221.92
221.92
221.92
221.92
200.00
Total Reserves
1,410.36
688.23
1,094.03
1,463.72
1,742.95
1,782.36
1,967.67
1,664.91
1,170.00
227.79
Non-Current Liabilities
379.31
126.58
96.18
-112.97
291.55
294.59
299.37
97.28
82.29
73.89
Secured Loans
810.20
438.48
448.37
118.58
331.61
347.79
186.23
55.94
78.86
55.00
Unsecured Loans
77.45
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
11.00
11.11
10.98
8.29
7.55
7.38
7.78
4.95
2.48
1.38
Current Liabilities
2,839.64
3,385.03
3,643.65
3,458.50
2,376.39
1,712.72
2,665.63
2,785.62
1,720.63
978.09
Trade Payables
616.79
707.67
1,037.52
1,054.66
888.75
536.25
968.70
1,185.29
711.23
421.65
Other Current Liabilities
1,093.40
1,706.06
1,614.48
1,673.57
724.40
688.98
335.71
173.90
190.00
127.35
Short Term Borrowings
1,128.08
969.91
989.94
727.31
760.39
482.72
1,341.63
1,382.47
767.06
425.40
Short Term Provisions
1.36
1.39
1.71
2.96
2.84
4.76
19.59
43.95
52.34
3.68
Total Liabilities
5,480.33
5,380.76
5,055.94
5,031.10
4,632.42
4,011.59
5,154.59
4,769.72
3,194.83
1,479.77
Net Block
1,618.56
1,343.36
1,191.44
1,227.77
973.02
984.83
764.92
526.77
202.79
173.87
Gross Block
2,163.81
1,788.96
1,548.55
1,498.29
1,169.26
1,115.47
843.30
561.80
255.01
205.62
Accumulated Depreciation
545.25
445.60
357.10
270.51
196.24
130.65
78.38
35.02
52.22
31.75
Non Current Assets
2,392.87
2,216.45
2,006.35
1,838.22
1,557.19
1,389.81
1,216.73
840.93
364.66
301.15
Capital Work in Progress
123.22
148.35
230.29
33.36
65.85
19.57
112.46
42.66
49.11
25.46
Non Current Investment
0.00
32.51
32.51
69.55
69.31
0.02
53.25
0.00
0.00
0.00
Long Term Loans & Adv.
618.49
631.10
538.31
502.15
401.64
336.53
242.71
221.51
108.09
91.30
Other Non Current Assets
32.61
61.12
13.79
5.38
47.37
48.86
43.39
50.00
4.66
10.51
Current Assets
3,087.46
3,164.32
3,049.59
3,192.88
3,075.23
2,621.78
3,937.85
3,928.79
2,830.17
1,178.62
Current Investments
0.80
0.00
0.00
24.44
21.54
0.05
200.08
62.87
0.00
45.00
Inventories
1,130.08
1,003.76
916.84
994.10
943.75
929.36
690.37
559.67
423.82
270.68
Sundry Debtors
827.10
1,073.12
1,048.46
1,322.32
1,629.85
1,338.67
2,382.43
2,408.97
1,432.18
709.58
Cash & Bank
270.18
222.81
242.36
161.10
135.40
126.68
437.43
493.77
709.61
4.02
Other Current Assets
859.29
31.93
16.39
29.68
344.68
227.01
227.54
403.51
264.55
149.34
Short Term Loans & Adv.
841.82
832.69
825.54
661.23
320.44
205.84
216.43
378.35
224.13
110.89
Net Current Assets
247.82
-220.71
-594.06
-265.63
698.84
909.06
1,272.22
1,143.17
1,109.54
200.54
Total Assets
5,480.33
5,380.77
5,055.94
5,031.10
4,632.42
4,011.59
5,154.58
4,769.72
3,194.83
1,479.77

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
-1,100.01
-474.76
-111.56
732.94
147.01
269.36
113.66
-163.18
-105.96
-75.98
PBT
-689.21
-653.03
-459.09
-429.81
-62.11
-280.48
426.53
461.17
389.14
127.79
Adjustment
467.47
562.96
386.54
495.55
224.28
228.54
118.94
255.41
45.58
56.70
Changes in Working Capital
-884.10
-374.29
-57.97
691.19
-11.25
360.51
-308.40
-743.96
-460.71
-227.04
Cash after chg. in Working capital
-1,105.84
-464.36
-130.52
756.93
150.92
308.57
237.07
-27.38
-26.00
-42.55
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
5.83
-10.40
18.96
-23.99
-3.91
-39.21
-123.41
-135.81
-79.97
-33.43
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
230.60
-73.89
-48.59
-345.74
-263.55
332.47
-4.71
-969.25
-148.32
-44.10
Net Fixed Assets
-58.07
-9.19
-4.73
-24.37
-16.68
-17.38
-174.75
-144.39
-53.60
-48.29
Net Investments
-170.32
-789.82
7.09
-12.22
-6.46
275.58
-193.20
-568.31
45.00
-45.00
Others
458.99
725.12
-50.95
-309.15
-240.41
74.27
363.24
-256.55
-139.72
49.19
Cash from Financing Activity
824.03
486.05
282.13
-385.15
76.21
-760.48
19.35
501.44
958.50
120.42
Net Cash Inflow / Outflow
-45.38
-62.60
121.97
2.05
-40.33
-158.65
128.30
-631.00
704.22
0.34
Opening Cash & Equivalents
66.82
129.19
7.30
5.25
45.58
204.23
75.93
706.09
1.87
1.52
Closing Cash & Equivalent
21.44
66.82
129.19
7.30
5.25
45.58
204.23
75.93
706.09
1.87

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
13.32
41.01
59.30
75.96
88.54
90.32
98.67
85.02
62.72
21.39
ROA
-12.35%
-9.25%
-6.09%
-5.79%
-0.92%
-4.09%
6.11%
11.58%
12.68%
10.89%
ROE
-50.69%
-43.36%
-20.46%
-15.32%
-2.00%
-8.95%
14.88%
28.13%
32.58%
36.57%
ROCE
-9.07%
-11.53%
-7.16%
-6.13%
3.37%
-3.15%
16.16%
26.64%
27.77%
21.50%
Fixed Asset Turnover
0.37
0.37
0.47
0.57
1.26
0.49
4.86
10.90
11.76
8.65
Receivable days
470.56
619.88
608.77
708.74
376.89
1415.28
256.06
157.51
144.29
140.92
Inventory Days
528.41
561.15
490.69
465.23
237.81
616.05
66.80
40.33
46.79
40.78
Payable days
493.85
817.58
836.12
504.75
201.20
578.57
139.57
94.89
92.18
89.22
Cash Conversion Cycle
505.12
363.44
263.33
669.21
413.50
1452.76
183.29
102.94
98.89
92.48
Total Debt/Equity
1.39
0.94
1.19
0.66
0.66
0.53
0.76
0.77
0.63
1.30
Interest Cover
-1.02
-1.31
-0.80
-0.76
0.63
-0.64
3.75
7.64
7.25
3.78

News Update:


  • Inox Wind bags order for 200 MW from renewable C&I power producer
    9th Jul 2024, 09:17 AM

    The project will be executed across the states of Gujarat and Rajasthan

    Read More
  • Inox Wind’s promoter infuses Rs 900 crore in company
    4th Jul 2024, 11:28 AM

    This fund infusion will help Inox Wind to become net debt-free company, strengthening its balance sheet and help accelerate growth

    Read More
  • Inox Wind raises Rs 200 crore on private placement basis
    4th Jul 2024, 10:00 AM

    The ‘IWL Committee of the Board of Directors for Operations' of the Company in their meeting held on July 3, 2024 has allotted the same

    Read More
  • Inox Wind incorporates wholly-owned subsidiary
    28th Jun 2024, 09:26 AM

    The company has incorporated wholly-owned subsidiary namely 'Pokhran Wind Energy' on June 25, 2024

    Read More
  • Inox Wind incorporates wholly owned subsidiaries
    15th Jun 2024, 12:24 PM

    Wholly owned subsidiaries have been established as SPV companies to develop wind farms in various parts of India

    Read More
  • Crisil upgrades rating for Inox Wind’s long-term bank facilities to 'A/Stable'
    12th Jun 2024, 17:42 PM

    The rating for its short-term bank facilities upgraded to ‘A1’ from ‘A2+’

    Read More
  • Inox Wind incorporates wholly owned subsidiaries
    10th Jun 2024, 11:08 AM

    Wholly owned subsidiaries have been established as SPV companies to develop wind farms in various parts of India

    Read More
  • Inox Wind - Quarterly Results
    3rd May 2024, 16:29 PM

    Read More
  • Inox Wind bags order for supply of 210 MW of WTGs from Hero Future Energies
    19th Apr 2024, 09:18 AM

    The order is for IWL’s state-of-the-art 3 MW WTGs, and the scope comprises of equipment supply with certain add-on services

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.