Nifty
Sensex
:
:
11896.45
40558.49
-41.20 (-0.35%)
-148.82 (-0.37%)

Electric Equipment

Rating :
49/99

BSE: 539083 | NSE: INOXWIND

40.00
22-Oct-2020
  • Open
  • High
  • Low
  • Previous Close
  •  40.50
  •  40.75
  •  39.60
  •  39.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  41695
  •  16.79
  •  52.00
  •  16.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 887.67
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,847.27
  • N/A
  • 0.55

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 11.07%
  • 9.84%
  • FII
  • DII
  • Others
  • 1.59%
  • 0.00%
  • 2.50%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.05
  • -29.77
  • 16.58

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 9.49

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 14.27

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 1.52
  • 0.78

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 21.53
  • 29.93

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
96.67
259.59
-62.76%
189.25
179.55
5.40%
172.74
390.78
-55.80%
138.61
436.66
-68.26%
Expenses
128.22
225.07
-43.03%
373.60
235.00
58.98%
155.83
339.44
-54.09%
139.65
383.68
-63.60%
EBITDA
-31.55
34.52
-
-184.35
-55.45
-
16.91
51.34
-67.06%
-1.04
52.98
-
EBIDTM
-32.64%
13.30%
14.01%
-30.88%
9.79%
13.14%
-0.75%
12.13%
Other Income
5.23
8.74
-40.16%
7.49
4.59
63.18%
7.02
13.51
-48.04%
4.73
5.00
-5.40%
Interest
63.07
48.48
30.09%
95.88
44.69
114.54%
44.71
45.44
-1.61%
54.70
39.34
39.04%
Depreciation
20.93
16.91
23.77%
22.89
16.98
34.81%
21.51
16.23
32.53%
18.99
16.49
15.16%
PBT
-110.32
-22.13
-
-295.63
-85.39
-
-42.29
3.18
-
-70.00
2.15
-
Tax
-37.05
-8.04
-
-103.46
-31.85
-
-14.36
1.05
-
-24.55
0.92
-
PAT
-73.27
-14.09
-
-192.17
-53.54
-
-27.93
2.13
-
-45.45
1.23
-
PATM
-75.79%
-5.43%
7.11%
-29.82%
-16.17%
0.55%
-32.79%
0.28%
EPS
-3.30
-0.63
-
-8.66
-2.41
-
-1.26
0.10
-
-2.05
0.06
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
597.27
760.18
1,437.44
479.84
3,415.00
4,450.67
2,708.97
1,566.81
1,058.91
Net Sales Growth
-52.84%
-47.12%
199.57%
-85.95%
-23.27%
64.29%
72.90%
47.96%
 
Cost Of Goods Sold
4,775.00
266.15
837.75
118.38
1,889.72
2,744.22
1,671.11
939.68
678.92
Gross Profit
-4,177.73
494.03
599.70
361.45
1,525.29
1,706.46
1,037.86
627.13
379.99
GP Margin
-699.47%
64.99%
41.72%
75.33%
44.66%
38.34%
38.31%
40.03%
35.89%
Total Expenditure
797.30
890.35
1,288.05
562.55
2,873.43
3,741.17
2,284.06
1,390.54
862.43
Power & Fuel Cost
-
4.05
4.22
3.15
7.27
6.22
3.32
2.82
0.00
% Of Sales
-
0.53%
0.29%
0.66%
0.21%
0.14%
0.12%
0.18%
0%
Employee Cost
-
90.22
93.79
99.68
117.36
91.89
54.91
38.43
24.98
% Of Sales
-
11.87%
6.52%
20.77%
3.44%
2.06%
2.03%
2.45%
2.36%
Manufacturing Exp.
-
234.57
241.22
163.42
619.98
634.94
411.91
304.55
94.14
% Of Sales
-
30.86%
16.78%
34.06%
18.15%
14.27%
15.21%
19.44%
8.89%
General & Admin Exp.
-
58.14
41.24
71.29
80.96
81.09
48.50
38.74
64.39
% Of Sales
-
7.65%
2.87%
14.86%
2.37%
1.82%
1.79%
2.47%
6.08%
Selling & Distn. Exp.
-
11.06
35.52
54.35
110.41
131.45
69.50
33.38
0.00
% Of Sales
-
1.45%
2.47%
11.33%
3.23%
2.95%
2.57%
2.13%
0%
Miscellaneous Exp.
-
226.16
34.30
52.27
47.74
64.95
24.80
32.93
0.00
% Of Sales
-
29.75%
2.39%
10.89%
1.40%
1.46%
0.92%
2.10%
0%
EBITDA
-200.03
-130.17
149.39
-82.71
541.57
709.50
424.91
176.27
196.48
EBITDA Margin
-33.49%
-17.12%
10.39%
-17.24%
15.86%
15.94%
15.69%
11.25%
18.55%
Other Income
24.47
24.19
23.41
25.74
84.10
72.71
46.82
9.14
4.77
Interest
258.36
243.77
168.61
171.22
155.12
97.78
62.25
46.00
38.66
Depreciation
84.32
80.30
66.06
52.27
43.75
35.03
20.35
11.61
8.90
PBT
-518.24
-430.05
-61.87
-280.46
426.81
649.40
389.14
127.79
153.68
Tax
-179.42
-150.41
-22.13
-92.86
123.51
188.23
92.71
-4.48
3.25
Tax Rate
34.62%
34.98%
35.77%
33.11%
28.94%
28.99%
23.82%
-3.51%
2.11%
PAT
-338.82
-279.95
-39.31
-187.60
303.29
461.17
296.43
132.28
150.42
PAT before Minority Interest
-339.02
-279.64
-39.74
-187.60
303.29
461.17
296.43
132.28
150.42
Minority Interest
-0.20
-0.31
0.43
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-56.73%
-36.83%
-2.73%
-39.10%
8.88%
10.36%
10.94%
8.44%
14.21%
PAT Growth
0.00%
-
-
-
-34.23%
55.57%
124.09%
-12.06%
 
EPS
-15.27
-12.62
-1.77
-8.45
13.67
20.78
13.36
5.96
6.78

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
1,685.64
1,964.87
2,004.28
2,189.59
1,886.82
1,391.91
427.79
295.57
Share Capital
221.92
221.92
221.92
221.92
221.92
221.92
200.00
40.00
Total Reserves
1,463.72
1,742.95
1,782.36
1,967.67
1,664.91
1,170.00
227.79
255.57
Non-Current Liabilities
-112.97
291.55
294.59
299.37
97.28
82.29
73.89
154.03
Secured Loans
118.58
331.61
347.79
186.23
55.94
78.86
55.00
131.25
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
8.29
7.55
7.38
7.78
4.95
2.48
1.38
0.84
Current Liabilities
3,458.50
2,376.39
1,712.72
2,665.63
2,785.62
1,720.63
978.09
500.56
Trade Payables
1,054.66
888.75
536.25
968.70
1,185.29
711.23
421.65
227.84
Other Current Liabilities
1,673.57
724.40
688.98
335.71
173.90
190.00
127.35
64.62
Short Term Borrowings
727.31
760.39
482.72
1,341.63
1,382.47
767.06
425.40
205.49
Short Term Provisions
2.96
2.84
4.76
19.59
43.95
52.34
3.68
2.61
Total Liabilities
5,031.10
4,632.42
4,011.59
5,154.59
4,769.72
3,194.83
1,479.77
950.16
Net Block
1,227.77
973.02
984.83
764.92
526.77
202.79
173.87
156.60
Gross Block
1,498.29
1,169.26
1,115.47
843.30
561.80
255.01
205.62
156.60
Accumulated Depreciation
270.51
196.24
130.65
78.38
35.02
52.22
31.75
0.00
Non Current Assets
1,838.22
1,557.19
1,389.81
1,216.73
840.93
364.66
301.15
223.19
Capital Work in Progress
33.36
65.85
19.57
112.46
42.66
49.11
25.46
4.07
Non Current Investment
69.55
69.31
0.02
53.25
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
108.24
95.26
87.65
242.71
221.51
108.09
91.30
62.52
Other Non Current Assets
399.30
353.76
297.74
43.39
50.00
4.66
10.51
0.00
Current Assets
3,192.88
3,075.23
2,621.78
3,937.85
3,928.79
2,830.17
1,178.62
726.97
Current Investments
24.44
21.54
0.05
200.08
62.87
0.00
45.00
0.00
Inventories
994.10
943.75
929.36
690.37
559.67
423.82
270.68
79.45
Sundry Debtors
1,322.32
1,629.85
1,338.67
2,382.43
2,408.97
1,432.18
709.58
500.22
Cash & Bank
161.10
135.40
126.68
437.43
493.77
709.61
4.02
1.52
Other Current Assets
690.91
91.65
61.46
11.11
403.51
264.55
149.34
145.78
Short Term Loans & Adv.
619.60
253.04
165.56
216.43
378.35
224.13
110.89
133.44
Net Current Assets
-265.63
698.84
909.06
1,272.22
1,143.17
1,109.54
200.54
226.41
Total Assets
5,031.10
4,632.42
4,011.59
5,154.58
4,769.72
3,194.83
1,479.77
950.16

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
732.94
147.01
269.36
113.66
-163.18
-105.96
-75.98
-121.02
PBT
-429.81
-62.11
-280.48
426.53
461.17
389.14
127.79
153.68
Adjustment
495.55
224.28
228.54
118.94
255.41
45.58
56.70
40.20
Changes in Working Capital
691.19
-11.25
360.51
-308.40
-743.96
-460.71
-227.04
-286.17
Cash after chg. in Working capital
756.93
150.92
308.57
237.07
-27.38
-26.00
-42.55
-92.29
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-23.99
-3.91
-39.21
-123.41
-135.81
-79.97
-33.43
-28.72
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-345.74
-263.55
332.47
-4.71
-969.25
-148.32
-44.10
-135.47
Net Fixed Assets
-24.37
-16.68
-17.38
-174.75
-144.39
-53.60
-48.29
Net Investments
-12.22
-6.46
275.58
-193.20
-568.31
45.00
-45.00
Others
-309.15
-240.41
74.27
363.24
-256.55
-139.72
49.19
Cash from Financing Activity
-385.15
76.21
-760.48
19.35
501.44
958.50
120.42
219.03
Net Cash Inflow / Outflow
2.05
-40.33
-158.65
128.30
-631.00
704.22
0.34
-37.45
Opening Cash & Equivalents
5.25
45.58
204.23
75.93
706.09
1.87
1.52
38.97
Closing Cash & Equivalent
7.30
5.25
45.58
204.23
75.93
706.09
1.87
1.52

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
75.96
88.54
90.32
98.67
85.02
62.72
21.39
14.78
ROA
-5.79%
-0.92%
-4.09%
6.11%
11.58%
12.68%
10.89%
15.83%
ROE
-15.32%
-2.00%
-8.95%
14.88%
28.13%
32.58%
36.57%
50.89%
ROCE
-6.13%
3.37%
-3.15%
16.16%
26.64%
27.77%
21.50%
30.42%
Fixed Asset Turnover
0.57
1.26
0.49
4.86
10.90
11.76
8.65
6.76
Receivable days
708.74
376.89
1415.28
256.06
157.51
144.29
140.92
172.42
Inventory Days
465.23
237.81
616.05
66.80
40.33
46.79
40.78
27.39
Payable days
504.75
201.20
578.57
139.57
94.59
92.18
89.22
101.95
Cash Conversion Cycle
669.21
413.50
1452.76
183.29
103.24
98.89
92.48
97.85
Total Debt/Equity
0.66
0.66
0.53
0.76
0.77
0.63
1.30
1.14
Interest Cover
-0.76
0.63
-0.64
3.75
7.64
7.25
3.78
4.97

News Update:


  • Inox Wind bags new orders for supply, installation of wind turbine generators
    19th Oct 2020, 10:58 AM

    The projects will be executed on a turnkey basis across locations in Gujarat and Karnataka

    Read More
  • Inox Wind - Quarterly Results
    28th Aug 2020, 16:56 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.