Nifty
:
22620.40
Sensex
:
73730.16
50.05 (0.22%)
-609.28 (-0.82%)
Nifty
Sensex
:
:
22620.40
73730.16
50.05 (0.22%)
-609.28 (-0.82%)

Inox Wind Ltd.

Electric Equipment

Rating :
61/99

BSE: 539083 | NSE: INOXWIND

NSE BSE
640.60
26-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  656.55
  •  663.00
  •  637.00
  •  645.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2192565
  •  14195.84
  •  663.00
  •  103.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 20,859.07
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 23,307.97
  • N/A
  • 12.62

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.87%
  • 11.06%
  • 11.27%
  • FII
  • DII
  • Others
  • 9.47%
  • 8.34%
  • 6.99%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.26
  • -12.51
  • 1.22

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 25.59

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 76.16
  • 29.71

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.02
  • 2.28
  • 3.39

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -9.45
  • -25.56
  • -55.68

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
503.45
226.10
122.67%
370.64
107.11
246.04%
348.73
210.62
65.57%
192.77
137.40
40.30%
Expenses
410.68
410.26
0.10%
322.31
130.64
146.72%
317.40
238.74
32.95%
222.61
422.20
-47.27%
EBITDA
92.77
-184.16
-
48.33
-23.53
-
31.33
-28.12
-
-29.84
-284.80
-
EBIDTM
18.43%
-81.45%
13.04%
-21.97%
8.98%
-13.35%
-15.48%
-207.28%
Other Income
3.43
11.58
-70.38%
13.76
4.78
187.87%
3.55
2.38
49.16%
4.40
46.52
-90.54%
Interest
62.72
91.20
-31.23%
63.98
90.33
-29.17%
69.60
82.43
-15.56%
69.65
82.61
-15.69%
Depreciation
28.05
24.68
13.65%
26.25
23.83
10.16%
28.77
25.62
12.30%
28.61
20.25
41.28%
PBT
5.43
-288.46
-
-28.14
-132.91
-
-63.49
-133.79
-
-123.70
-341.14
-
Tax
1.51
-4.36
-
1.09
-3.60
-
1.39
-4.00
-
-4.44
-85.38
-
PAT
3.92
-284.10
-
-29.23
-129.31
-
-64.88
-129.79
-
-119.26
-255.76
-
PATM
0.78%
-125.65%
-7.89%
-120.73%
-18.60%
-61.62%
-61.87%
-186.14%
EPS
0.03
-10.36
-
-0.75
-4.79
-
-1.96
-4.66
-
-3.61
-11.52
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
1,415.59
736.98
624.62
710.73
760.18
1,437.44
479.84
3,415.00
4,450.67
2,708.97
1,566.81
Net Sales Growth
107.80%
17.99%
-12.12%
-6.51%
-47.12%
199.57%
-85.95%
-23.27%
64.29%
72.90%
 
Cost Of Goods Sold
839.86
489.45
389.56
456.66
266.15
837.75
118.38
1,889.72
2,744.22
1,671.11
939.68
Gross Profit
575.73
247.53
235.06
254.07
494.03
599.70
361.45
1,525.29
1,706.46
1,037.86
627.13
GP Margin
40.67%
33.59%
37.63%
35.75%
64.99%
41.72%
75.33%
44.66%
38.34%
38.31%
40.03%
Total Expenditure
1,273.00
1,253.82
936.99
876.13
890.35
1,288.05
562.55
2,873.43
3,741.17
2,284.06
1,390.54
Power & Fuel Cost
-
4.85
4.19
4.06
4.05
4.22
3.15
7.27
6.22
3.32
2.82
% Of Sales
-
0.66%
0.67%
0.57%
0.53%
0.29%
0.66%
0.21%
0.14%
0.12%
0.18%
Employee Cost
-
89.14
85.29
92.59
90.22
93.79
99.68
117.36
91.89
54.91
38.43
% Of Sales
-
12.10%
13.65%
13.03%
11.87%
6.52%
20.77%
3.44%
2.06%
2.03%
2.45%
Manufacturing Exp.
-
115.34
98.95
110.28
234.57
241.22
163.42
619.98
634.94
411.91
304.55
% Of Sales
-
15.65%
15.84%
15.52%
30.86%
16.78%
34.06%
18.15%
14.27%
15.21%
19.44%
General & Admin Exp.
-
52.22
25.79
47.66
58.14
41.24
71.29
80.96
81.09
48.50
38.74
% Of Sales
-
7.09%
4.13%
6.71%
7.65%
2.87%
14.86%
2.37%
1.82%
1.79%
2.47%
Selling & Distn. Exp.
-
21.14
18.83
22.59
11.06
35.52
54.35
110.41
131.45
69.50
33.38
% Of Sales
-
2.87%
3.01%
3.18%
1.45%
2.47%
11.33%
3.23%
2.95%
2.57%
2.13%
Miscellaneous Exp.
-
481.66
314.38
142.29
226.16
34.30
52.27
47.74
64.95
24.80
33.38
% Of Sales
-
65.36%
50.33%
20.02%
29.75%
2.39%
10.89%
1.40%
1.46%
0.92%
2.10%
EBITDA
142.59
-516.84
-312.37
-165.40
-130.17
149.39
-82.71
541.57
709.50
424.91
176.27
EBITDA Margin
10.07%
-70.13%
-50.01%
-23.27%
-17.12%
10.39%
-17.24%
15.86%
15.94%
15.69%
11.25%
Other Income
25.14
274.51
30.70
76.25
24.19
23.41
25.74
84.10
72.71
46.82
9.14
Interest
265.95
340.71
282.69
255.48
243.77
168.61
171.22
155.12
97.78
62.25
46.00
Depreciation
111.68
106.16
88.67
88.03
80.30
66.06
52.27
43.75
35.03
20.35
11.61
PBT
-209.90
-689.21
-653.03
-432.66
-430.05
-61.87
-280.46
426.81
649.40
389.14
127.79
Tax
-0.45
-18.51
-170.41
-151.97
-150.41
-22.13
-92.86
123.51
188.23
92.71
-4.48
Tax Rate
0.21%
2.69%
26.10%
35.12%
34.98%
35.77%
33.11%
28.94%
28.99%
23.82%
-3.51%
PAT
-209.45
-666.88
-480.20
-305.56
-279.95
-39.31
-187.60
303.29
461.17
296.43
132.28
PAT before Minority Interest
-205.04
-670.70
-482.61
-307.12
-279.64
-39.74
-187.60
303.29
461.17
296.43
132.28
Minority Interest
4.41
3.82
2.41
1.56
-0.31
0.43
0.00
0.00
0.00
0.00
0.00
PAT Margin
-14.80%
-90.49%
-76.88%
-42.99%
-36.83%
-2.73%
-39.10%
8.88%
10.36%
10.94%
8.44%
PAT Growth
0.00%
-
-
-
-
-
-
-34.23%
55.57%
124.09%
 
EPS
-6.43
-20.46
-14.73
-9.38
-8.59
-1.21
-5.76
9.31
14.15
9.10
4.06

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
1,736.31
1,828.49
1,315.95
1,685.64
1,964.87
2,004.28
2,189.59
1,886.82
1,391.91
427.79
Share Capital
325.95
1,140.27
221.92
221.92
221.92
221.92
221.92
221.92
221.92
200.00
Total Reserves
1,410.36
688.23
1,094.03
1,463.72
1,742.95
1,782.36
1,967.67
1,664.91
1,170.00
227.79
Non-Current Liabilities
379.31
126.58
96.18
-112.97
291.55
294.59
299.37
97.28
82.29
73.89
Secured Loans
810.20
438.48
448.37
118.58
331.61
347.79
186.23
55.94
78.86
55.00
Unsecured Loans
77.45
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
11.00
11.11
10.98
8.29
7.55
7.38
7.78
4.95
2.48
1.38
Current Liabilities
2,839.64
3,385.03
3,643.65
3,458.50
2,376.39
1,712.72
2,665.63
2,785.62
1,720.63
978.09
Trade Payables
616.79
707.67
1,037.52
1,054.66
888.75
536.25
968.70
1,185.29
711.23
421.65
Other Current Liabilities
1,093.40
1,706.06
1,614.48
1,673.57
724.40
688.98
335.71
173.90
190.00
127.35
Short Term Borrowings
1,128.08
969.91
989.94
727.31
760.39
482.72
1,341.63
1,382.47
767.06
425.40
Short Term Provisions
1.36
1.39
1.71
2.96
2.84
4.76
19.59
43.95
52.34
3.68
Total Liabilities
5,480.33
5,380.76
5,055.94
5,031.10
4,632.42
4,011.59
5,154.59
4,769.72
3,194.83
1,479.77
Net Block
1,618.56
1,343.36
1,191.44
1,227.77
973.02
984.83
764.92
526.77
202.79
173.87
Gross Block
2,163.81
1,788.96
1,548.55
1,498.29
1,169.26
1,115.47
843.30
561.80
255.01
205.62
Accumulated Depreciation
545.25
445.60
357.10
270.51
196.24
130.65
78.38
35.02
52.22
31.75
Non Current Assets
2,392.87
2,216.45
2,006.35
1,838.22
1,557.19
1,389.81
1,216.73
840.93
364.66
301.15
Capital Work in Progress
123.22
148.35
230.29
33.36
65.85
19.57
112.46
42.66
49.11
25.46
Non Current Investment
0.00
32.51
32.51
69.55
69.31
0.02
53.25
0.00
0.00
0.00
Long Term Loans & Adv.
618.49
631.10
538.31
502.15
401.64
336.53
242.71
221.51
108.09
91.30
Other Non Current Assets
32.61
61.12
13.79
5.38
47.37
48.86
43.39
50.00
4.66
10.51
Current Assets
3,087.46
3,164.32
3,049.59
3,192.88
3,075.23
2,621.78
3,937.85
3,928.79
2,830.17
1,178.62
Current Investments
0.80
0.00
0.00
24.44
21.54
0.05
200.08
62.87
0.00
45.00
Inventories
1,130.08
1,003.76
916.84
994.10
943.75
929.36
690.37
559.67
423.82
270.68
Sundry Debtors
827.10
1,073.12
1,048.46
1,322.32
1,629.85
1,338.67
2,382.43
2,408.97
1,432.18
709.58
Cash & Bank
270.18
222.81
242.36
161.10
135.40
126.68
437.43
493.77
709.61
4.02
Other Current Assets
859.29
31.93
16.39
29.68
344.68
227.01
227.54
403.51
264.55
149.34
Short Term Loans & Adv.
841.82
832.69
825.54
661.23
320.44
205.84
216.43
378.35
224.13
110.89
Net Current Assets
247.82
-220.71
-594.06
-265.63
698.84
909.06
1,272.22
1,143.17
1,109.54
200.54
Total Assets
5,480.33
5,380.77
5,055.94
5,031.10
4,632.42
4,011.59
5,154.58
4,769.72
3,194.83
1,479.77

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
-1,100.01
-474.76
-111.56
732.94
147.01
269.36
113.66
-163.18
-105.96
-75.98
PBT
-689.21
-653.03
-459.09
-429.81
-62.11
-280.48
426.53
461.17
389.14
127.79
Adjustment
467.47
562.96
386.54
495.55
224.28
228.54
118.94
255.41
45.58
56.70
Changes in Working Capital
-884.10
-374.29
-57.97
691.19
-11.25
360.51
-308.40
-743.96
-460.71
-227.04
Cash after chg. in Working capital
-1,105.84
-464.36
-130.52
756.93
150.92
308.57
237.07
-27.38
-26.00
-42.55
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
5.83
-10.40
18.96
-23.99
-3.91
-39.21
-123.41
-135.81
-79.97
-33.43
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
230.60
-73.89
-48.59
-345.74
-263.55
332.47
-4.71
-969.25
-148.32
-44.10
Net Fixed Assets
-58.07
-9.19
-4.73
-24.37
-16.68
-17.38
-174.75
-144.39
-53.60
-48.29
Net Investments
-170.32
-789.82
7.09
-12.22
-6.46
275.58
-193.20
-568.31
45.00
-45.00
Others
458.99
725.12
-50.95
-309.15
-240.41
74.27
363.24
-256.55
-139.72
49.19
Cash from Financing Activity
824.03
486.05
282.13
-385.15
76.21
-760.48
19.35
501.44
958.50
120.42
Net Cash Inflow / Outflow
-45.38
-62.60
121.97
2.05
-40.33
-158.65
128.30
-631.00
704.22
0.34
Opening Cash & Equivalents
66.82
129.19
7.30
5.25
45.58
204.23
75.93
706.09
1.87
1.52
Closing Cash & Equivalent
21.44
66.82
129.19
7.30
5.25
45.58
204.23
75.93
706.09
1.87

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
53.27
41.01
59.30
75.96
88.54
90.32
98.67
85.02
62.72
21.39
ROA
-12.35%
-9.25%
-6.09%
-5.79%
-0.92%
-4.09%
6.11%
11.58%
12.68%
10.89%
ROE
-50.69%
-43.36%
-20.46%
-15.32%
-2.00%
-8.95%
14.88%
28.13%
32.58%
36.57%
ROCE
-9.07%
-11.53%
-7.16%
-6.13%
3.37%
-3.15%
16.16%
26.64%
27.77%
21.50%
Fixed Asset Turnover
0.37
0.37
0.47
0.57
1.26
0.49
4.86
10.90
11.76
8.65
Receivable days
470.56
619.88
608.77
708.74
376.89
1415.28
256.06
157.51
144.29
140.92
Inventory Days
528.41
561.15
490.69
465.23
237.81
616.05
66.80
40.33
46.79
40.78
Payable days
493.85
817.58
836.12
504.75
201.20
578.57
139.57
94.89
92.18
89.22
Cash Conversion Cycle
505.12
363.44
263.33
669.21
413.50
1452.76
183.29
102.94
98.89
92.48
Total Debt/Equity
1.39
0.94
1.19
0.66
0.66
0.53
0.76
0.77
0.63
1.30
Interest Cover
-1.02
-1.31
-0.80
-0.76
0.63
-0.64
3.75
7.64
7.25
3.78

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014

News Update:


  • Inox Wind bags order for supply of 210 MW of WTGs from Hero Future Energies
    19th Apr 2024, 09:18 AM

    The order is for IWL’s state-of-the-art 3 MW WTGs, and the scope comprises of equipment supply with certain add-on services

    Read More
  • Inox Wind - Quarterly Results
    9th Feb 2024, 16:47 PM

    Read More
  • Inox Wind enters into binding framework agreement with CESC
    8th Feb 2024, 09:14 AM

    The deal is for IWL’s latest DF/3000/145 Wind Turbine Generators, each having a minimum capacity of 3.3 MW

    Read More
  • Inox Wind inks pact to launch 4.X MW wind turbine generator in India
    6th Feb 2024, 15:36 PM

    The 4.X MW wind turbine with a large rotor diameter is going to be a revolutionary product in India

    Read More
  • Inox Wind’s 3 MW Wind Turbine Generator enlisted in RLMM by MNRE
    29th Jan 2024, 09:49 AM

    This listing marks an important milestone signalling that the 3 MW wind turbine is now commercially available

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.