Nifty
:
17015.20
Sensex
:
57827.33
63.50 (0.37%)
213.61 (0.37%)
Nifty
Sensex
:
:
17015.20
57827.33
63.50 (0.37%)
213.61 (0.37%)

Insecticides (India) Ltd.

Pesticides & Agrochemicals

Rating :
61/99

BSE: 532851 | NSE: INSECTICID

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,416.11
  • 12.31
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,429.36
  • 0.42%
  • 1.46

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.16%
  • 2.57%
  • 7.31%
  • FII
  • DII
  • Others
  • 6.27%
  • 10.94%
  • 0.75%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.32
  • 6.98
  • 3.33

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.54
  • 2.80
  • 1.71

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.72
  • 5.05
  • 7.68

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.46
  • 13.75
  • 13.92

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.22
  • 1.81
  • 1.59

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.50
  • 8.92
  • 8.80

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Net Sales
356.53
313.78
13.62%
582.21
443.94
31.15%
560.69
468.26
19.74%
277.98
255.60
8.76%
Expenses
333.28
295.20
12.90%
513.75
379.77
35.28%
502.24
415.18
20.97%
244.14
226.91
7.59%
EBITDA
23.26
18.58
25.19%
68.45
64.17
6.67%
58.45
53.08
10.12%
33.84
28.69
17.95%
EBIDTM
6.52%
5.92%
11.76%
14.45%
10.43%
11.34%
12.18%
11.23%
Other Income
0.37
0.87
-57.47%
0.28
-0.31
-
0.19
1.63
-88.34%
2.09
2.13
-1.88%
Interest
4.84
1.72
181.40%
2.74
1.70
61.18%
1.41
2.15
-34.42%
1.06
1.14
-7.02%
Depreciation
6.43
6.79
-5.30%
6.40
6.44
-0.62%
6.62
6.34
4.42%
6.78
6.19
9.53%
PBT
12.36
10.94
12.98%
59.60
55.72
6.96%
50.61
46.22
9.50%
28.09
23.79
18.07%
Tax
3.08
2.78
10.79%
14.94
13.96
7.02%
12.62
11.50
9.74%
5.70
1.84
209.78%
PAT
9.28
8.15
13.87%
44.66
41.76
6.94%
38.00
34.71
9.48%
22.39
21.95
2.00%
PATM
2.60%
2.60%
7.67%
9.41%
6.78%
7.41%
8.05%
8.59%
EPS
3.16
2.79
13.26%
15.15
14.15
7.07%
12.94
11.81
9.57%
7.55
7.03
7.40%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 09
Mar 08
Net Sales
1,777.41
1,503.96
1,420.23
1,363.22
1,193.51
1,073.25
994.21
988.24
965.21
263.70
197.61
Net Sales Growth
19.97%
5.90%
4.18%
14.22%
11.21%
7.95%
0.60%
2.39%
266.03%
33.44%
 
Cost Of Goods Sold
1,311.35
1,007.38
974.23
936.87
725.85
694.22
669.94
608.52
583.65
153.00
104.28
Gross Profit
466.06
496.58
445.99
426.35
467.66
379.03
324.27
379.72
381.56
110.70
93.32
GP Margin
26.22%
33.02%
31.40%
31.28%
39.18%
35.32%
32.62%
38.42%
39.53%
41.98%
47.22%
Total Expenditure
1,593.41
1,334.28
1,267.89
1,207.36
1,006.34
925.43
882.84
896.25
854.20
236.92
179.60
Power & Fuel Cost
-
30.30
22.43
23.34
18.37
14.08
13.72
11.96
15.05
0.85
0.54
% Of Sales
-
2.01%
1.58%
1.71%
1.54%
1.31%
1.38%
1.21%
1.56%
0.32%
0.27%
Employee Cost
-
86.65
76.51
74.74
65.19
50.62
45.51
40.75
35.11
5.84
4.92
% Of Sales
-
5.76%
5.39%
5.48%
5.46%
4.72%
4.58%
4.12%
3.64%
2.21%
2.49%
Manufacturing Exp.
-
157.55
148.02
120.79
145.08
116.04
114.98
78.30
78.47
32.12
27.99
% Of Sales
-
10.48%
10.42%
8.86%
12.16%
10.81%
11.56%
7.92%
8.13%
12.18%
14.16%
General & Admin Exp.
-
25.40
20.69
24.02
25.58
20.74
20.41
20.10
15.71
4.99
4.61
% Of Sales
-
1.69%
1.46%
1.76%
2.14%
1.93%
2.05%
2.03%
1.63%
1.89%
2.33%
Selling & Distn. Exp.
-
15.14
15.94
12.60
13.58
21.65
11.35
134.37
125.00
38.24
36.82
% Of Sales
-
1.01%
1.12%
0.92%
1.14%
2.02%
1.14%
13.60%
12.95%
14.50%
18.63%
Miscellaneous Exp.
-
11.87
10.07
14.99
12.69
8.08
6.93
2.25
1.21
1.88
36.82
% Of Sales
-
0.79%
0.71%
1.10%
1.06%
0.75%
0.70%
0.23%
0.13%
0.71%
0.22%
EBITDA
184.00
169.68
152.34
155.86
187.17
147.82
111.37
91.99
111.01
26.78
18.01
EBITDA Margin
10.35%
11.28%
10.73%
11.43%
15.68%
13.77%
11.20%
9.31%
11.50%
10.16%
9.11%
Other Income
2.93
4.27
7.73
2.57
0.74
3.24
6.83
0.75
0.65
1.46
1.81
Interest
10.05
6.63
6.65
23.89
15.22
15.92
20.23
25.94
33.18
2.82
2.16
Depreciation
26.23
26.35
24.67
24.07
19.68
17.05
16.00
16.46
14.61
1.12
0.78
PBT
150.66
140.97
128.74
110.46
153.01
118.10
81.97
50.34
63.87
24.31
16.87
Tax
36.34
33.94
25.60
24.42
30.60
34.12
22.57
10.76
9.03
3.42
2.54
Tax Rate
24.12%
24.08%
21.51%
22.11%
20.00%
28.89%
27.53%
21.37%
14.14%
14.05%
15.06%
PAT
114.33
107.43
93.90
86.04
122.41
83.97
59.40
39.58
54.84
20.91
14.33
PAT before Minority Interest
114.33
107.43
93.90
86.04
122.41
83.97
59.40
39.58
54.84
20.91
14.33
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
6.43%
7.14%
6.61%
6.31%
10.26%
7.82%
5.97%
4.01%
5.68%
7.93%
7.25%
PAT Growth
7.28%
14.41%
9.14%
-29.71%
45.78%
41.36%
50.08%
-27.83%
162.27%
45.92%
 
EPS
38.63
36.29
31.72
29.07
41.35
28.37
20.07
13.37
18.53
7.06
4.84

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 09
Mar 08
Shareholder's Funds
869.61
820.38
731.73
662.00
547.84
464.49
408.55
290.76
101.01
83.06
Share Capital
19.73
20.67
20.67
20.67
20.67
20.67
20.67
12.68
12.68
12.68
Total Reserves
849.88
799.71
711.06
641.34
527.17
443.82
387.88
278.08
88.33
70.38
Non-Current Liabilities
54.81
52.59
45.97
52.82
53.02
41.85
52.40
73.53
15.20
16.07
Secured Loans
1.85
2.40
1.91
1.32
8.28
15.17
28.05
53.66
13.71
14.56
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.25
0.00
0.00
0.09
0.49
Long Term Provisions
37.63
34.30
23.63
33.63
25.89
17.51
1.44
0.65
0.00
0.00
Current Liabilities
507.79
584.52
539.31
673.61
424.78
489.00
475.46
556.01
85.22
62.86
Trade Payables
323.79
362.03
246.56
279.87
243.36
198.68
211.11
209.98
44.58
43.98
Other Current Liabilities
136.22
128.12
106.69
97.23
84.36
83.51
83.56
78.37
30.21
12.03
Short Term Borrowings
45.64
91.61
183.48
295.17
96.76
205.96
152.59
240.95
0.00
0.00
Short Term Provisions
2.15
2.75
2.58
1.34
0.29
0.85
28.20
26.71
10.43
6.85
Total Liabilities
1,432.21
1,457.49
1,317.01
1,388.43
1,025.64
995.34
936.41
920.30
201.43
161.99
Net Block
252.98
238.80
239.10
240.20
231.57
184.59
198.46
204.71
24.59
19.75
Gross Block
369.97
336.70
313.75
292.04
264.34
200.47
247.96
238.23
27.46
21.76
Accumulated Depreciation
116.99
97.90
74.65
51.84
32.77
15.88
49.51
33.52
2.87
2.01
Non Current Assets
429.48
371.40
338.68
326.00
306.14
280.18
260.23
256.49
42.41
38.39
Capital Work in Progress
90.98
58.65
38.96
19.00
16.82
58.18
51.23
42.61
0.75
0.36
Non Current Investment
15.55
13.55
11.89
12.49
16.51
10.98
3.14
3.14
17.07
18.28
Long Term Loans & Adv.
68.59
59.92
48.13
54.02
40.90
25.92
7.17
6.00
0.00
0.00
Other Non Current Assets
1.38
0.48
0.59
0.30
0.34
0.50
0.24
0.00
0.00
0.00
Current Assets
1,002.74
1,086.08
978.33
1,062.43
719.49
715.17
674.92
661.62
155.31
119.76
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
630.22
660.87
519.26
705.11
407.29
425.78
350.60
391.40
96.34
60.83
Sundry Debtors
288.91
254.59
319.79
244.25
234.81
211.61
207.73
166.81
33.15
31.50
Cash & Bank
36.14
83.29
74.16
9.24
20.11
9.22
12.11
8.61
3.36
4.32
Other Current Assets
47.46
8.07
7.38
5.86
57.28
68.55
104.47
94.80
22.46
23.10
Short Term Loans & Adv.
43.27
79.26
57.74
97.97
52.54
62.54
97.70
89.91
9.70
12.55
Net Current Assets
494.95
501.57
439.02
388.82
294.72
226.16
199.46
105.61
70.08
56.90
Total Assets
1,432.22
1,457.48
1,317.01
1,388.43
1,025.63
995.35
936.40
920.30
201.44
161.99

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 09
Mar 08
Cash From Operating Activity
134.85
155.36
241.85
-133.13
181.54
4.01
85.88
-5.53
6.29
-10.75
PBT
141.37
119.50
111.33
153.41
118.10
81.97
50.34
63.87
24.34
16.87
Adjustment
36.05
29.41
47.54
37.25
31.71
38.00
36.96
38.29
4.05
1.41
Changes in Working Capital
-2.01
33.70
115.09
-292.01
57.98
-98.92
12.58
-99.66
-15.06
-21.01
Cash after chg. in Working capital
175.41
182.62
273.96
-101.34
207.79
21.05
99.88
2.51
13.33
-2.73
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-4.21
-2.16
Tax Paid
-40.56
-27.26
-32.10
-31.79
-26.25
-17.04
-13.66
-7.15
-2.84
-1.92
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
-0.34
-0.89
0.00
-3.95
Cash From Investing Activity
9.31
-112.60
-24.09
-48.99
-25.82
-13.64
-18.70
-34.27
-3.77
-24.88
Net Fixed Assets
-65.60
-42.64
-41.67
-29.88
-22.51
34.81
-17.62
-247.70
-6.08
-7.99
Net Investments
-1.58
-1.17
1.43
4.43
-5.21
0.04
0.00
6.08
1.21
-18.28
Others
76.49
-68.79
16.15
-23.54
1.90
-48.49
-1.08
207.35
1.10
1.39
Cash from Financing Activity
-114.64
-104.03
-158.97
171.50
-143.00
9.36
-63.68
36.04
-3.47
38.15
Net Cash Inflow / Outflow
29.52
-61.27
58.79
-10.62
12.71
-0.27
3.50
-3.77
-0.96
2.52
Opening Cash & Equivalents
6.46
67.73
8.94
19.56
6.85
7.12
8.61
12.38
4.32
1.80
Closing Cash & Equivalent
35.98
6.46
67.73
8.94
19.56
6.85
12.11
8.61
3.36
4.32

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 09
Mar 08
Book Value (Rs.)
293.81
264.62
354.04
320.31
265.07
224.74
197.07
151.69
51.14
41.64
ROA
7.44%
6.77%
6.36%
10.14%
8.31%
6.15%
4.26%
9.78%
11.51%
11.52%
ROE
12.71%
12.10%
12.35%
20.24%
16.59%
13.63%
11.34%
28.42%
23.70%
25.31%
ROCE
16.13%
13.74%
14.24%
20.65%
19.66%
15.55%
12.44%
26.91%
26.45%
26.78%
Fixed Asset Turnover
4.67
4.88
4.99
4.70
5.25
4.80
4.31
7.77
11.98
14.17
Receivable days
60.07
66.07
68.11
66.86
66.83
71.11
65.22
35.35
40.03
47.27
Inventory Days
142.71
135.75
147.84
155.24
124.71
131.65
129.21
86.22
97.31
77.25
Payable days
124.25
114.01
94.42
78.25
91.00
83.31
88.37
50.26
63.34
69.50
Cash Conversion Cycle
78.54
87.81
121.54
143.85
100.54
119.45
106.07
71.31
74.00
55.02
Total Debt/Equity
0.06
0.12
0.26
0.46
0.21
0.51
0.51
1.11
0.14
0.19
Interest Cover
22.31
18.97
5.62
11.05
8.42
5.05
2.94
2.93
9.64
8.82

Annual Reports:

FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011
FY 2010

News Update:


  • Insecticides India - Quarterly Results
    13th Feb 2023, 15:22 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.