Nifty
Sensex
:
:
18210.95
61143.33
-57.45 (-0.31%)
-206.93 (-0.34%)

Pesticides & Agrochemicals

Rating :
50/99

BSE: 532851 | NSE: INSECTICID

649.75
26-Oct-2021
  • Open
  • High
  • Low
  • Previous Close
  •  641.80
  •  659.00
  •  637.00
  •  648.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  14455
  •  93.52
  •  847.00
  •  393.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,284.25
  • 12.24
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,297.23
  • 0.31%
  • 1.50

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.16%
  • 2.53%
  • 9.64%
  • FII
  • DII
  • Others
  • 5.06%
  • 9.53%
  • 1.08%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.53
  • 7.39
  • 5.97

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.45
  • 6.47
  • -4.03

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.96
  • 9.48
  • -8.61

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.78
  • 14.97
  • 13.23

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.84
  • 2.18
  • 1.61

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.76
  • 10.54
  • 8.06

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Net Sales
468.26
409.60
14.32%
255.61
238.67
7.10%
299.17
262.86
13.81%
455.85
503.11
-9.39%
Expenses
415.18
360.39
15.20%
226.91
241.15
-5.91%
284.10
239.90
18.42%
398.10
431.07
-7.65%
EBITDA
53.08
49.21
7.86%
28.69
-2.48
-
15.07
22.96
-34.36%
57.75
72.04
-19.84%
EBIDTM
11.34%
12.01%
11.23%
-1.04%
5.04%
8.73%
12.67%
14.32%
Other Income
1.63
1.12
45.54%
2.13
-0.92
-
1.03
0.77
33.77%
5.05
1.76
186.93%
Interest
2.15
2.25
-4.44%
1.14
5.14
-77.82%
1.86
6.16
-69.81%
1.41
5.71
-75.31%
Depreciation
6.34
6.10
3.93%
6.19
6.13
0.98%
6.19
6.08
1.81%
6.20
5.99
3.51%
PBT
46.22
31.99
44.48%
23.79
-14.66
-
8.06
11.50
-29.91%
55.20
62.10
-11.11%
Tax
11.50
7.90
45.57%
1.84
-7.34
-
2.06
2.89
-28.72%
13.80
13.29
3.84%
PAT
34.71
24.08
44.14%
21.95
-7.32
-
6.00
8.61
-30.31%
41.40
48.80
-15.16%
PATM
7.41%
5.88%
8.59%
-3.07%
2.01%
3.28%
9.08%
9.70%
EPS
17.72
11.79
50.30%
10.54
-3.44
-
2.98
4.31
-30.86%
20.13
23.72
-15.13%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 09
Mar 08
Mar 07
Net Sales
1,478.89
1,420.23
1,363.22
1,193.51
1,073.25
994.21
988.24
965.21
263.70
197.61
168.12
Net Sales Growth
4.57%
4.18%
14.22%
11.21%
7.95%
0.60%
2.39%
266.03%
33.44%
17.54%
 
Cost Of Goods Sold
1,112.77
974.23
936.87
725.85
694.22
669.94
608.52
583.65
153.00
104.28
88.14
Gross Profit
366.12
445.99
426.35
467.66
379.03
324.27
379.72
381.56
110.70
93.32
79.98
GP Margin
24.76%
31.40%
31.28%
39.18%
35.32%
32.62%
38.42%
39.53%
41.98%
47.22%
47.57%
Total Expenditure
1,324.29
1,267.89
1,207.36
1,006.34
925.43
882.84
896.25
854.20
236.92
179.60
156.13
Power & Fuel Cost
-
22.43
23.34
18.37
14.08
13.72
11.96
15.05
0.85
0.54
0.32
% Of Sales
-
1.58%
1.71%
1.54%
1.31%
1.38%
1.21%
1.56%
0.32%
0.27%
0.19%
Employee Cost
-
76.51
74.74
65.19
50.62
45.51
40.75
35.11
5.84
4.92
3.48
% Of Sales
-
5.39%
5.48%
5.46%
4.72%
4.58%
4.12%
3.64%
2.21%
2.49%
2.07%
Manufacturing Exp.
-
148.02
120.79
145.08
116.04
114.98
78.30
78.47
32.12
27.99
23.45
% Of Sales
-
10.42%
8.86%
12.16%
10.81%
11.56%
7.92%
8.13%
12.18%
14.16%
13.95%
General & Admin Exp.
-
20.69
24.02
25.58
20.74
20.41
20.10
15.71
4.99
4.61
3.32
% Of Sales
-
1.46%
1.76%
2.14%
1.93%
2.05%
2.03%
1.63%
1.89%
2.33%
1.97%
Selling & Distn. Exp.
-
11.78
12.60
13.58
21.65
11.35
134.37
125.00
38.24
36.82
37.23
% Of Sales
-
0.83%
0.92%
1.14%
2.02%
1.14%
13.60%
12.95%
14.50%
18.63%
22.14%
Miscellaneous Exp.
-
14.24
14.99
12.69
8.08
6.93
2.25
1.21
1.88
0.44
37.23
% Of Sales
-
1.00%
1.10%
1.06%
0.75%
0.70%
0.23%
0.13%
0.71%
0.22%
0.11%
EBITDA
154.59
152.34
155.86
187.17
147.82
111.37
91.99
111.01
26.78
18.01
11.99
EBITDA Margin
10.45%
10.73%
11.43%
15.68%
13.77%
11.20%
9.31%
11.50%
10.16%
9.11%
7.13%
Other Income
9.84
7.73
2.57
0.74
3.24
6.83
0.75
0.65
1.46
1.81
0.26
Interest
6.56
6.65
23.89
15.22
15.92
20.23
25.94
33.18
2.82
2.16
1.63
Depreciation
24.92
24.67
24.07
19.68
17.05
16.00
16.46
14.61
1.12
0.78
0.50
PBT
133.27
128.74
110.46
153.01
118.10
81.97
50.34
63.87
24.31
16.87
10.13
Tax
29.20
25.60
24.42
30.60
34.12
22.57
10.76
9.03
3.42
2.54
1.55
Tax Rate
21.91%
21.51%
22.11%
20.00%
28.89%
27.53%
21.37%
14.14%
14.05%
15.06%
15.30%
PAT
104.06
93.43
86.04
122.41
83.97
59.40
39.58
54.84
20.91
14.33
8.58
PAT before Minority Interest
104.06
93.43
86.04
122.41
83.97
59.40
39.58
54.84
20.91
14.33
8.58
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
7.04%
6.58%
6.31%
10.26%
7.82%
5.97%
4.01%
5.68%
7.93%
7.25%
5.10%
PAT Growth
40.30%
8.59%
-29.71%
45.78%
41.36%
50.08%
-27.83%
162.27%
45.92%
67.02%
 
EPS
52.82
47.43
43.68
62.14
42.62
30.15
20.09
27.84
10.61
7.27
4.36

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 09
Mar 08
Mar 07
Shareholder's Funds
820.38
731.73
662.00
547.84
464.49
408.55
290.76
101.01
83.06
34.04
Share Capital
20.67
20.67
20.67
20.67
20.67
20.67
12.68
12.68
12.68
9.47
Total Reserves
799.71
711.06
641.34
527.17
443.82
387.88
278.08
88.33
70.38
24.57
Non-Current Liabilities
52.59
45.97
52.82
53.02
41.85
52.40
73.53
15.20
16.07
14.40
Secured Loans
2.40
1.91
1.32
8.28
15.17
28.05
53.66
13.71
14.56
12.02
Unsecured Loans
0.00
0.00
0.00
0.00
0.25
0.00
0.00
0.09
0.49
1.80
Long Term Provisions
34.30
23.63
33.63
25.89
17.51
1.44
0.65
0.00
0.00
0.00
Current Liabilities
584.52
539.31
673.61
424.78
489.00
475.46
556.01
85.22
62.86
38.39
Trade Payables
362.03
246.56
279.87
243.36
198.68
211.11
209.98
44.58
43.98
25.64
Other Current Liabilities
128.12
106.69
97.23
84.36
83.51
83.56
78.37
30.21
12.03
10.24
Short Term Borrowings
91.61
183.48
295.17
96.76
205.96
152.59
240.95
0.00
0.00
0.00
Short Term Provisions
2.75
2.58
1.34
0.29
0.85
28.20
26.71
10.43
6.85
2.52
Total Liabilities
1,457.49
1,317.01
1,388.43
1,025.64
995.34
936.41
920.30
201.43
161.99
86.83
Net Block
238.80
239.10
240.20
231.57
184.59
198.46
204.71
24.59
19.75
8.04
Gross Block
336.70
313.75
292.04
264.34
200.47
247.96
238.23
27.46
21.76
9.53
Accumulated Depreciation
97.90
74.65
51.84
32.77
15.88
49.51
33.52
2.87
2.01
1.49
Non Current Assets
371.40
338.68
326.00
306.14
280.18
260.23
256.49
42.41
38.39
12.64
Capital Work in Progress
58.65
38.96
19.00
16.82
58.18
51.23
42.61
0.75
0.36
4.60
Non Current Investment
13.55
11.89
12.49
16.51
10.98
3.14
3.14
17.07
18.28
0.00
Long Term Loans & Adv.
59.92
48.13
54.02
40.90
25.92
7.17
6.00
0.00
0.00
0.00
Other Non Current Assets
0.48
0.59
0.30
0.34
0.50
0.24
0.00
0.00
0.00
0.00
Current Assets
1,086.08
978.33
1,062.43
719.49
715.17
674.92
661.62
155.31
119.76
74.17
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
660.87
519.26
705.11
407.29
425.78
350.60
391.40
96.34
60.83
33.00
Sundry Debtors
254.59
319.79
244.25
234.81
211.61
207.73
166.81
33.15
31.50
25.91
Cash & Bank
83.29
74.16
9.24
20.11
9.22
12.11
8.61
3.36
4.32
1.80
Other Current Assets
87.33
7.38
5.86
4.74
68.55
104.47
94.80
22.46
23.10
13.47
Short Term Loans & Adv.
79.26
57.74
97.97
52.54
62.54
97.70
89.91
9.70
12.55
9.63
Net Current Assets
501.57
439.02
388.82
294.72
226.16
199.46
105.61
70.08
56.90
35.78
Total Assets
1,457.48
1,317.01
1,388.43
1,025.63
995.35
936.40
920.30
201.44
161.99
86.82

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
155.36
241.85
-133.13
181.54
4.01
85.88
-5.53
6.29
-10.75
3.51
PBT
119.50
111.33
153.41
118.10
81.97
50.34
63.87
24.34
16.87
10.13
Adjustment
29.41
47.54
37.25
31.71
38.00
36.96
38.29
4.05
1.41
1.92
Changes in Working Capital
33.70
115.09
-292.01
57.98
-98.92
12.58
-99.66
-15.06
-21.01
-5.01
Cash after chg. in Working capital
182.62
273.96
-101.34
207.79
21.05
99.88
2.51
13.33
-2.73
7.04
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-4.21
-2.16
-1.63
Tax Paid
-27.26
-32.10
-31.79
-26.25
-17.04
-13.66
-7.15
-2.84
-1.92
-1.90
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
-0.34
-0.89
0.00
-3.95
-0.01
Cash From Investing Activity
-112.60
-24.09
-48.99
-25.82
-13.64
-18.70
-34.27
-3.77
-24.88
-5.40
Net Fixed Assets
-42.64
-41.67
-29.88
-22.51
34.81
-17.62
-247.70
-6.08
-7.99
Net Investments
-1.17
1.43
4.43
-5.21
0.04
0.00
6.08
1.21
-18.28
Others
-68.79
16.15
-23.54
1.90
-48.49
-1.08
207.35
1.10
1.39
Cash from Financing Activity
-104.03
-158.97
171.50
-143.00
9.36
-63.68
36.04
-3.47
38.15
1.99
Net Cash Inflow / Outflow
-61.27
58.79
-10.62
12.71
-0.27
3.50
-3.77
-0.96
2.52
0.11
Opening Cash & Equivalents
67.73
8.94
19.56
6.85
7.12
8.61
12.38
4.32
1.80
1.69
Closing Cash & Equivalent
6.46
67.73
8.94
19.56
6.85
12.11
8.61
3.36
4.32
1.80

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 09
Mar 08
Mar 07
Book Value (Rs.)
396.93
354.04
320.31
265.07
224.74
197.07
151.69
51.14
41.64
23.95
ROA
6.74%
6.36%
10.14%
8.31%
6.15%
4.26%
9.78%
11.51%
11.52%
9.88%
ROE
12.04%
12.35%
20.24%
16.59%
13.63%
11.34%
28.42%
23.70%
25.31%
25.21%
ROCE
13.69%
14.24%
20.65%
19.66%
15.55%
12.44%
26.91%
26.45%
26.78%
24.57%
Fixed Asset Turnover
4.88
4.99
4.70
5.25
4.80
4.31
7.77
11.98
14.17
19.32
Receivable days
66.07
68.11
66.86
66.83
71.11
65.22
35.35
40.03
47.27
51.34
Inventory Days
135.75
147.84
155.24
124.71
131.65
129.21
86.22
97.31
77.25
65.39
Payable days
86.18
94.42
78.25
91.00
83.31
88.37
50.26
63.34
69.50
58.90
Cash Conversion Cycle
115.64
121.54
143.85
100.54
119.45
106.07
71.31
74.00
55.02
57.84
Total Debt/Equity
0.12
0.26
0.46
0.21
0.51
0.51
1.11
0.14
0.19
0.41
Interest Cover
18.90
5.62
11.05
8.42
5.05
2.94
2.93
9.64
8.82
7.22

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.