Nifty
Sensex
:
:
24452.20
80411.75
-26.85 (-0.11%)
-17.29 (-0.02%)

Pesticides & Agrochemicals

Rating :
67/99

BSE: 532851 | NSE: INSECTICID

699.95
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  704.00
  •  710.70
  •  685.95
  •  705.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  57174
  •  398.85
  •  809.00
  •  422.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,300.20
  • 22.47
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,321.99
  • 0.39%
  • 2.27

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.16%
  • 2.15%
  • 11.10%
  • FII
  • DII
  • Others
  • 4.36%
  • 8.79%
  • 1.44%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.38
  • 7.60
  • 9.35

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.89
  • 0.85
  • -0.85

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.44
  • 3.54
  • -1.60

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.02
  • 14.30
  • 17.83

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.04
  • 1.59
  • 1.74

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.77
  • 9.60
  • 10.85

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
272.50
301.90
-9.74%
357.94
356.53
0.40%
695.99
582.21
19.54%
639.95
560.69
14.14%
Expenses
263.54
330.18
-20.18%
331.93
333.28
-0.41%
614.06
513.75
19.53%
594.31
502.24
18.33%
EBITDA
8.96
-28.28
-
26.01
23.26
11.82%
81.93
68.45
19.69%
45.65
58.45
-21.90%
EBIDTM
3.29%
-9.37%
7.27%
6.52%
11.77%
11.76%
7.13%
10.43%
Other Income
4.54
0.41
1,007.32%
1.22
0.37
229.73%
-0.17
0.28
-
3.89
0.19
1,947.37%
Interest
2.07
4.47
-53.69%
2.79
4.84
-42.36%
2.86
2.74
4.38%
3.17
1.41
124.82%
Depreciation
7.60
6.65
14.29%
7.42
6.43
15.40%
7.35
6.40
14.84%
6.88
6.62
3.93%
PBT
3.82
-38.98
-
17.02
12.36
37.70%
71.55
59.60
20.05%
39.49
50.61
-21.97%
Tax
-4.00
-10.02
-
4.77
3.08
54.87%
18.60
14.94
24.50%
10.46
12.62
-17.12%
PAT
7.82
-28.96
-
12.26
9.28
32.11%
52.95
44.66
18.56%
29.03
38.00
-23.61%
PATM
2.87%
-9.59%
3.42%
2.60%
7.61%
7.67%
4.54%
6.78%
EPS
2.62
-9.90
-
4.16
3.16
31.65%
17.96
15.15
18.55%
9.85
12.94
-23.88%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
1,966.39
1,801.33
1,503.96
1,420.23
1,363.22
1,193.51
1,073.25
994.21
988.24
965.21
Net Sales Growth
-
9.16%
19.77%
5.90%
4.18%
14.22%
11.21%
7.95%
0.60%
2.39%
 
Cost Of Goods Sold
-
1,335.78
1,274.94
1,007.38
974.23
936.87
725.85
694.22
669.94
608.52
583.65
Gross Profit
-
630.60
526.39
496.58
445.99
426.35
467.66
379.03
324.27
379.72
381.56
GP Margin
-
32.07%
29.22%
33.02%
31.40%
31.28%
39.18%
35.32%
32.62%
38.42%
39.53%
Total Expenditure
-
1,803.83
1,679.44
1,334.28
1,267.89
1,207.36
1,006.34
925.43
882.84
896.25
854.20
Power & Fuel Cost
-
44.91
36.08
30.30
22.43
23.34
18.37
14.08
13.72
11.96
15.05
% Of Sales
-
2.28%
2.00%
2.01%
1.58%
1.71%
1.54%
1.31%
1.38%
1.21%
1.56%
Employee Cost
-
117.33
98.38
86.65
76.51
74.74
65.19
50.62
45.51
40.75
35.11
% Of Sales
-
5.97%
5.46%
5.76%
5.39%
5.48%
5.46%
4.72%
4.58%
4.12%
3.64%
Manufacturing Exp.
-
212.66
181.88
157.55
148.02
120.79
145.08
116.04
114.98
78.30
78.47
% Of Sales
-
10.81%
10.10%
10.48%
10.42%
8.86%
12.16%
10.81%
11.56%
7.92%
8.13%
General & Admin Exp.
-
40.70
31.41
25.40
20.69
24.02
25.58
20.74
20.41
20.10
15.71
% Of Sales
-
2.07%
1.74%
1.69%
1.46%
1.76%
2.14%
1.93%
2.05%
2.03%
1.63%
Selling & Distn. Exp.
-
42.42
38.01
15.14
15.94
12.60
13.58
21.65
11.35
134.37
125.00
% Of Sales
-
2.16%
2.11%
1.01%
1.12%
0.92%
1.14%
2.02%
1.14%
13.60%
12.95%
Miscellaneous Exp.
-
10.03
18.74
11.87
10.07
14.99
12.69
8.08
6.93
2.25
125.00
% Of Sales
-
0.51%
1.04%
0.79%
0.71%
1.10%
1.06%
0.75%
0.70%
0.23%
0.13%
EBITDA
-
162.56
121.89
169.68
152.34
155.86
187.17
147.82
111.37
91.99
111.01
EBITDA Margin
-
8.27%
6.77%
11.28%
10.73%
11.43%
15.68%
13.77%
11.20%
9.31%
11.50%
Other Income
-
9.47
1.26
4.27
7.73
2.57
0.74
3.24
6.83
0.75
0.65
Interest
-
10.89
13.45
6.63
6.65
23.89
15.22
15.92
20.23
25.94
33.18
Depreciation
-
29.25
26.10
26.35
24.67
24.07
19.68
17.05
16.00
16.46
14.61
PBT
-
131.88
83.60
140.97
128.74
110.46
153.01
118.10
81.97
50.34
63.87
Tax
-
29.83
20.62
33.94
25.60
24.42
30.60
34.12
22.57
10.76
9.03
Tax Rate
-
22.62%
24.67%
24.08%
21.51%
22.11%
20.00%
28.89%
27.53%
21.37%
14.14%
PAT
-
102.37
63.21
107.43
93.90
86.04
122.41
83.97
59.40
39.58
54.84
PAT before Minority Interest
-
102.37
63.21
107.43
93.90
86.04
122.41
83.97
59.40
39.58
54.84
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
5.21%
3.51%
7.14%
6.61%
6.31%
10.26%
7.82%
5.97%
4.01%
5.68%
PAT Growth
-
61.95%
-41.16%
14.41%
9.14%
-29.71%
45.78%
41.36%
50.08%
-27.83%
 
EPS
-
34.58
21.35
36.29
31.72
29.07
41.35
28.37
20.07
13.37
18.53

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
1,013.53
918.29
869.61
820.38
731.73
662.00
547.84
464.49
408.55
290.76
Share Capital
29.60
29.60
19.73
20.67
20.67
20.67
20.67
20.67
20.67
12.68
Total Reserves
983.94
888.69
849.88
799.71
711.06
641.34
527.17
443.82
387.88
278.08
Non-Current Liabilities
77.99
39.75
54.81
52.59
45.97
52.82
53.02
41.85
52.40
73.53
Secured Loans
29.17
1.86
1.85
2.40
1.91
1.32
8.28
15.17
28.05
53.66
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.25
0.00
0.00
Long Term Provisions
36.47
23.07
37.63
34.30
23.63
33.63
25.89
17.51
1.44
0.65
Current Liabilities
656.26
759.51
507.79
584.52
539.31
673.61
424.78
489.00
475.46
556.01
Trade Payables
419.00
448.27
323.79
362.03
246.56
279.87
243.36
198.68
211.11
209.98
Other Current Liabilities
190.00
153.80
136.22
128.12
106.69
97.23
84.36
83.51
83.56
78.37
Short Term Borrowings
43.15
154.97
45.64
91.61
183.48
295.17
96.76
205.96
152.59
240.95
Short Term Provisions
4.11
2.48
2.15
2.75
2.58
1.34
0.29
0.85
28.20
26.71
Total Liabilities
1,747.78
1,717.55
1,432.21
1,457.49
1,317.01
1,388.43
1,025.64
995.34
936.41
920.30
Net Block
282.39
261.73
252.98
238.80
239.10
240.20
231.57
184.59
198.46
204.71
Gross Block
447.30
402.11
369.97
336.70
313.75
292.04
264.34
200.47
247.96
238.23
Accumulated Depreciation
164.91
140.38
116.99
97.90
74.65
51.84
32.77
15.88
49.51
33.52
Non Current Assets
499.60
485.34
429.48
371.40
338.68
326.00
306.14
280.18
260.23
256.49
Capital Work in Progress
141.85
123.06
90.98
58.65
38.96
19.00
16.82
58.18
51.23
42.61
Non Current Investment
19.54
16.93
15.55
13.55
11.89
12.49
16.51
10.98
3.14
3.14
Long Term Loans & Adv.
52.48
82.26
68.59
59.92
48.13
54.02
40.90
25.92
7.17
6.00
Other Non Current Assets
1.37
0.49
1.38
0.48
0.59
0.30
0.34
0.50
0.24
0.00
Current Assets
1,248.19
1,232.21
1,002.74
1,086.08
978.33
1,062.43
719.49
715.17
674.92
661.62
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
806.92
861.72
630.22
660.87
519.26
705.11
407.29
425.78
350.60
391.40
Sundry Debtors
296.67
296.24
288.91
254.59
319.79
244.25
234.81
211.61
207.73
166.81
Cash & Bank
61.41
19.69
36.14
83.29
74.16
9.24
20.11
9.22
12.11
8.61
Other Current Assets
83.19
4.59
4.19
8.07
65.12
103.83
57.28
68.55
104.47
94.80
Short Term Loans & Adv.
76.40
49.96
43.27
79.26
57.74
97.97
52.54
62.54
97.70
89.91
Net Current Assets
591.93
472.69
494.95
501.57
439.02
388.82
294.72
226.16
199.46
105.61
Total Assets
1,747.79
1,717.55
1,432.22
1,457.48
1,317.01
1,388.43
1,025.63
995.35
936.40
920.30

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
183.67
-10.63
134.85
155.36
241.85
-133.13
181.54
4.01
85.88
-5.53
PBT
132.19
83.83
141.37
119.50
111.33
153.41
118.10
81.97
50.34
63.87
Adjustment
38.99
37.49
36.05
29.41
47.54
37.25
31.71
38.00
36.96
38.29
Changes in Working Capital
25.99
-101.32
-2.01
33.70
115.09
-292.01
57.98
-98.92
12.58
-99.66
Cash after chg. in Working capital
197.17
20.00
175.41
182.62
273.96
-101.34
207.79
21.05
99.88
2.51
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-13.50
-30.63
-40.56
-27.26
-32.10
-31.79
-26.25
-17.04
-13.66
-7.15
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.34
-0.89
Cash From Investing Activity
-42.99
-86.40
9.31
-112.60
-24.09
-48.99
-25.82
-13.64
-18.70
-34.27
Net Fixed Assets
-63.07
-64.20
-65.60
-42.64
-41.67
-29.88
-22.51
34.81
-17.62
-247.70
Net Investments
-3.14
-2.30
-1.58
-1.17
1.43
4.43
-5.21
0.04
0.00
6.08
Others
23.22
-19.90
76.49
-68.79
16.15
-23.54
1.90
-48.49
-1.08
207.35
Cash from Financing Activity
-98.06
79.68
-114.64
-104.03
-158.97
171.50
-143.00
9.36
-63.68
36.04
Net Cash Inflow / Outflow
42.62
-17.35
29.52
-61.27
58.79
-10.62
12.71
-0.27
3.50
-3.77
Opening Cash & Equivalents
18.63
35.98
6.46
67.73
8.94
19.56
6.85
7.12
8.61
12.38
Closing Cash & Equivalent
61.25
18.63
35.98
6.46
67.73
8.94
19.56
6.85
12.11
8.61

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
342.44
310.26
293.81
264.62
354.04
320.31
265.07
224.74
197.07
151.69
ROA
5.91%
4.01%
7.44%
6.77%
6.36%
10.14%
8.31%
6.15%
4.26%
9.78%
ROE
10.60%
7.07%
12.71%
12.10%
12.35%
20.24%
16.59%
13.63%
11.34%
28.42%
ROCE
13.16%
9.75%
16.13%
13.74%
14.24%
20.65%
19.66%
15.55%
12.44%
26.91%
Fixed Asset Turnover
5.17
5.14
4.67
4.88
4.99
4.70
5.25
4.80
4.31
7.77
Receivable days
49.29
53.79
60.07
66.07
68.11
66.86
66.83
71.11
65.22
35.35
Inventory Days
138.72
137.14
142.71
135.75
147.84
155.24
124.71
131.65
129.21
86.22
Payable days
118.49
110.52
124.25
114.01
94.42
78.25
91.00
83.31
88.37
50.26
Cash Conversion Cycle
69.52
80.42
78.54
87.81
121.54
143.85
100.54
119.45
106.07
71.31
Total Debt/Equity
0.08
0.17
0.06
0.12
0.26
0.46
0.21
0.51
0.51
1.11
Interest Cover
13.14
7.23
22.31
18.97
5.62
11.05
8.42
5.05
2.94
2.93

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.