Nifty
:
19674.25
Sensex
:
66009.15
-68.10 (-0.34%)
-221.09 (-0.33%)
Nifty
Sensex
:
:
19674.25
66009.15
-68.10 (-0.34%)
-221.09 (-0.33%)

Insecticides (India) Ltd.

Pesticides & Agrochemicals

Rating :
38/99

BSE: 532851 | NSE: INSECTICID

NSE BSE
473.40
21-Sep-2023
  • Open
  • High
  • Low
  • Previous Close
  •  472.00
  •  478.95
  •  470.45
  •  470.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  15699
  •  74.45
  •  792.00
  •  414.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,399.98
  • 25.94
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,539.35
  • 0.63%
  • 1.48

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.16%
  • 2.61%
  • 7.87%
  • FII
  • DII
  • Others
  • 6.01%
  • 10.47%
  • 0.88%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.62
  • 8.58
  • 8.25

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.07
  • -8.22
  • -4.36

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.66
  • -12.38
  • -12.36

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.26
  • 13.49
  • 14.60

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.11
  • 1.66
  • 1.63

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.40
  • 8.67
  • 9.36

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Net Sales
639.95
560.69
14.14%
301.90
277.98
8.60%
356.53
313.78
13.62%
582.21
443.94
31.15%
Expenses
594.31
502.24
18.33%
330.18
244.14
35.24%
333.28
295.20
12.90%
513.75
379.77
35.28%
EBITDA
45.65
58.45
-21.90%
-28.28
33.84
-
23.26
18.58
25.19%
68.45
64.17
6.67%
EBIDTM
7.13%
10.43%
-9.37%
12.18%
6.52%
5.92%
11.76%
14.45%
Other Income
3.89
0.19
1,947.37%
0.41
2.09
-80.38%
0.37
0.87
-57.47%
0.28
-0.31
-
Interest
3.17
1.41
124.82%
4.47
1.06
321.70%
4.84
1.72
181.40%
2.74
1.70
61.18%
Depreciation
6.88
6.62
3.93%
6.65
6.78
-1.92%
6.43
6.79
-5.30%
6.40
6.44
-0.62%
PBT
39.49
50.61
-21.97%
-38.98
28.09
-
12.36
10.94
12.98%
59.60
55.72
6.96%
Tax
10.46
12.62
-17.12%
-10.02
5.70
-
3.08
2.78
10.79%
14.94
13.96
7.02%
PAT
29.03
38.00
-23.61%
-28.96
22.39
-
9.28
8.15
13.87%
44.66
41.76
6.94%
PATM
4.54%
6.78%
-9.59%
8.05%
2.60%
2.60%
7.67%
9.41%
EPS
9.85
12.94
-23.88%
-9.90
7.55
-
3.16
2.79
13.26%
15.15
14.15
7.07%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 09
Net Sales
1,880.59
1,801.33
1,503.96
1,420.23
1,363.22
1,193.51
1,073.25
994.21
988.24
965.21
263.70
Net Sales Growth
17.80%
19.77%
5.90%
4.18%
14.22%
11.21%
7.95%
0.60%
2.39%
266.03%
 
Cost Of Goods Sold
1,466.08
1,274.94
1,007.38
974.23
936.87
725.85
694.22
669.94
608.52
583.65
153.00
Gross Profit
414.51
526.39
496.58
445.99
426.35
467.66
379.03
324.27
379.72
381.56
110.70
GP Margin
22.04%
29.22%
33.02%
31.40%
31.28%
39.18%
35.32%
32.62%
38.42%
39.53%
41.98%
Total Expenditure
1,771.52
1,679.44
1,334.28
1,267.89
1,207.36
1,006.34
925.43
882.84
896.25
854.20
236.92
Power & Fuel Cost
-
36.08
30.30
22.43
23.34
18.37
14.08
13.72
11.96
15.05
0.85
% Of Sales
-
2.00%
2.01%
1.58%
1.71%
1.54%
1.31%
1.38%
1.21%
1.56%
0.32%
Employee Cost
-
98.38
86.65
76.51
74.74
65.19
50.62
45.51
40.75
35.11
5.84
% Of Sales
-
5.46%
5.76%
5.39%
5.48%
5.46%
4.72%
4.58%
4.12%
3.64%
2.21%
Manufacturing Exp.
-
181.88
157.55
148.02
120.79
145.08
116.04
114.98
78.30
78.47
32.12
% Of Sales
-
10.10%
10.48%
10.42%
8.86%
12.16%
10.81%
11.56%
7.92%
8.13%
12.18%
General & Admin Exp.
-
31.41
25.40
20.69
24.02
25.58
20.74
20.41
20.10
15.71
4.99
% Of Sales
-
1.74%
1.69%
1.46%
1.76%
2.14%
1.93%
2.05%
2.03%
1.63%
1.89%
Selling & Distn. Exp.
-
38.01
15.14
15.94
12.60
13.58
21.65
11.35
134.37
125.00
38.24
% Of Sales
-
2.11%
1.01%
1.12%
0.92%
1.14%
2.02%
1.14%
13.60%
12.95%
14.50%
Miscellaneous Exp.
-
18.74
11.87
10.07
14.99
12.69
8.08
6.93
2.25
1.21
38.24
% Of Sales
-
1.04%
0.79%
0.71%
1.10%
1.06%
0.75%
0.70%
0.23%
0.13%
0.71%
EBITDA
109.08
121.89
169.68
152.34
155.86
187.17
147.82
111.37
91.99
111.01
26.78
EBITDA Margin
5.80%
6.77%
11.28%
10.73%
11.43%
15.68%
13.77%
11.20%
9.31%
11.50%
10.16%
Other Income
4.95
1.26
4.27
7.73
2.57
0.74
3.24
6.83
0.75
0.65
1.46
Interest
15.22
13.45
6.63
6.65
23.89
15.22
15.92
20.23
25.94
33.18
2.82
Depreciation
26.36
26.10
26.35
24.67
24.07
19.68
17.05
16.00
16.46
14.61
1.12
PBT
72.47
83.60
140.97
128.74
110.46
153.01
118.10
81.97
50.34
63.87
24.31
Tax
18.46
20.62
33.94
25.60
24.42
30.60
34.12
22.57
10.76
9.03
3.42
Tax Rate
25.47%
24.67%
24.08%
21.51%
22.11%
20.00%
28.89%
27.53%
21.37%
14.14%
14.05%
PAT
54.01
63.21
107.43
93.90
86.04
122.41
83.97
59.40
39.58
54.84
20.91
PAT before Minority Interest
54.01
63.21
107.43
93.90
86.04
122.41
83.97
59.40
39.58
54.84
20.91
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.87%
3.51%
7.14%
6.61%
6.31%
10.26%
7.82%
5.97%
4.01%
5.68%
7.93%
PAT Growth
-51.03%
-41.16%
14.41%
9.14%
-29.71%
45.78%
41.36%
50.08%
-27.83%
162.27%
 
EPS
18.25
21.35
36.29
31.72
29.07
41.35
28.37
20.07
13.37
18.53
7.06

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 09
Shareholder's Funds
918.29
869.61
820.38
731.73
662.00
547.84
464.49
408.55
290.76
101.01
Share Capital
29.60
19.73
20.67
20.67
20.67
20.67
20.67
20.67
12.68
12.68
Total Reserves
888.69
849.88
799.71
711.06
641.34
527.17
443.82
387.88
278.08
88.33
Non-Current Liabilities
39.75
54.81
52.59
45.97
52.82
53.02
41.85
52.40
73.53
15.20
Secured Loans
1.86
1.85
2.40
1.91
1.32
8.28
15.17
28.05
53.66
13.71
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.25
0.00
0.00
0.09
Long Term Provisions
23.07
37.63
34.30
23.63
33.63
25.89
17.51
1.44
0.65
0.00
Current Liabilities
759.51
507.79
584.52
539.31
673.61
424.78
489.00
475.46
556.01
85.22
Trade Payables
448.27
323.79
362.03
246.56
279.87
243.36
198.68
211.11
209.98
44.58
Other Current Liabilities
153.80
136.22
128.12
106.69
97.23
84.36
83.51
83.56
78.37
30.21
Short Term Borrowings
154.97
45.64
91.61
183.48
295.17
96.76
205.96
152.59
240.95
0.00
Short Term Provisions
2.48
2.15
2.75
2.58
1.34
0.29
0.85
28.20
26.71
10.43
Total Liabilities
1,717.55
1,432.21
1,457.49
1,317.01
1,388.43
1,025.64
995.34
936.41
920.30
201.43
Net Block
261.73
252.98
238.80
239.10
240.20
231.57
184.59
198.46
204.71
24.59
Gross Block
402.11
369.97
336.70
313.75
292.04
264.34
200.47
247.96
238.23
27.46
Accumulated Depreciation
140.38
116.99
97.90
74.65
51.84
32.77
15.88
49.51
33.52
2.87
Non Current Assets
485.34
429.48
371.40
338.68
326.00
306.14
280.18
260.23
256.49
42.41
Capital Work in Progress
123.06
90.98
58.65
38.96
19.00
16.82
58.18
51.23
42.61
0.75
Non Current Investment
16.93
15.55
13.55
11.89
12.49
16.51
10.98
3.14
3.14
17.07
Long Term Loans & Adv.
82.26
68.59
59.92
48.13
54.02
40.90
25.92
7.17
6.00
0.00
Other Non Current Assets
0.49
1.38
0.48
0.59
0.30
0.34
0.50
0.24
0.00
0.00
Current Assets
1,232.21
1,002.74
1,086.08
978.33
1,062.43
719.49
715.17
674.92
661.62
155.31
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
861.72
630.22
660.87
519.26
705.11
407.29
425.78
350.60
391.40
96.34
Sundry Debtors
296.24
288.91
254.59
319.79
244.25
234.81
211.61
207.73
166.81
33.15
Cash & Bank
19.69
36.14
83.29
74.16
9.24
20.11
9.22
12.11
8.61
3.36
Other Current Assets
54.55
4.19
8.07
7.38
103.83
57.28
68.55
104.47
94.80
22.46
Short Term Loans & Adv.
49.96
43.27
79.26
57.74
97.97
52.54
62.54
97.70
89.91
9.70
Net Current Assets
472.69
494.95
501.57
439.02
388.82
294.72
226.16
199.46
105.61
70.08
Total Assets
1,717.55
1,432.22
1,457.48
1,317.01
1,388.43
1,025.63
995.35
936.40
920.30
201.44

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 09
Cash From Operating Activity
-10.63
134.85
155.36
241.85
-133.13
181.54
4.01
85.88
-5.53
6.29
PBT
83.83
141.37
119.50
111.33
153.41
118.10
81.97
50.34
63.87
24.34
Adjustment
37.49
36.05
29.41
47.54
37.25
31.71
38.00
36.96
38.29
4.05
Changes in Working Capital
-101.32
-2.01
33.70
115.09
-292.01
57.98
-98.92
12.58
-99.66
-15.06
Cash after chg. in Working capital
20.00
175.41
182.62
273.96
-101.34
207.79
21.05
99.88
2.51
13.33
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-4.21
Tax Paid
-30.63
-40.56
-27.26
-32.10
-31.79
-26.25
-17.04
-13.66
-7.15
-2.84
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.34
-0.89
0.00
Cash From Investing Activity
-86.40
9.31
-112.60
-24.09
-48.99
-25.82
-13.64
-18.70
-34.27
-3.77
Net Fixed Assets
-64.20
-65.60
-42.64
-41.67
-29.88
-22.51
34.81
-17.62
-247.70
-6.08
Net Investments
-2.30
-1.58
-1.17
1.43
4.43
-5.21
0.04
0.00
6.08
1.21
Others
-19.90
76.49
-68.79
16.15
-23.54
1.90
-48.49
-1.08
207.35
1.10
Cash from Financing Activity
79.68
-114.64
-104.03
-158.97
171.50
-143.00
9.36
-63.68
36.04
-3.47
Net Cash Inflow / Outflow
-17.35
29.52
-61.27
58.79
-10.62
12.71
-0.27
3.50
-3.77
-0.96
Opening Cash & Equivalents
35.98
6.46
67.73
8.94
19.56
6.85
7.12
8.61
12.38
4.32
Closing Cash & Equivalent
18.63
35.98
6.46
67.73
8.94
19.56
6.85
12.11
8.61
3.36

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 09
Book Value (Rs.)
310.26
293.81
264.62
354.04
320.31
265.07
224.74
197.07
151.69
51.14
ROA
4.01%
7.44%
6.77%
6.36%
10.14%
8.31%
6.15%
4.26%
9.78%
11.51%
ROE
7.07%
12.71%
12.10%
12.35%
20.24%
16.59%
13.63%
11.34%
28.42%
23.70%
ROCE
9.75%
16.13%
13.74%
14.24%
20.65%
19.66%
15.55%
12.44%
26.91%
26.45%
Fixed Asset Turnover
5.14
4.67
4.88
4.99
4.70
5.25
4.80
4.31
7.77
11.98
Receivable days
53.79
60.07
66.07
68.11
66.86
66.83
71.11
65.22
35.35
40.03
Inventory Days
137.14
142.71
135.75
147.84
155.24
124.71
131.65
129.21
86.22
97.31
Payable days
110.52
124.25
114.01
94.42
78.25
91.00
83.31
88.37
50.26
63.34
Cash Conversion Cycle
80.42
78.54
87.81
121.54
143.85
100.54
119.45
106.07
71.31
74.00
Total Debt/Equity
0.17
0.06
0.12
0.26
0.46
0.21
0.51
0.51
1.11
0.14
Interest Cover
7.23
22.31
18.97
5.62
11.05
8.42
5.05
2.94
2.93
9.64

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011
FY 2010

News Update:


  • Insecticides India - Quarterly Results
    10th Aug 2023, 14:54 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.