PBT
190.28
132.58
83.61
140.97
119.03
110.46
153.01
118.10
81.97
49.88
Adjustment
41.24
39.29
37.72
36.46
29.88
48.41
37.66
31.71
38.00
36.54
Changes in Working Capital
-95.82
26.18
-101.32
-2.01
33.70
115.09
-292.01
57.98
-98.92
11.89
Cash after chg. in Working capital
135.70
198.06
20.01
175.41
182.62
273.96
-101.34
207.79
21.05
98.31
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-41.08
-13.50
-30.63
-40.56
-27.26
-32.10
-31.79
-26.25
-17.04
-13.44
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.34