Nifty

:

24008.00

Sensex

:

79454.47

-265.80 (-1.09%)
-880.34 (-1.10%)

Login

Nifty
Sensex

:
:

24008.00
79454.47

-265.80 (-1.09%)
-880.34 (-1.10%)

Insilco Ltd.

Chemicals

Rating :

N/A

BSE: 500211 | NSE: INSILCO

Watchlist

NSE BSE

Not traded in the last 30 days

Open
High
Low
Previous Close

N/A
N/A
N/A
N/A

Volume
Traded Value (lacs)
52 Week High
52 Week Low

N/A
N/A
N/A
N/A

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

52.43
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

17.92
N/A
3.52

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-100.00
-100.00
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

13.89
-10.68
-10.24

PAT CAGR (%)

10 Years
5 Years
3 Years

36.27
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

1.63
1.72
2.94

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-16.97
-1.25
-1.60

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.90 1.50 -40.00% 0.95 2.39 -60.25% 1.18 1.85 -36.22% 1.53 2.07 -26.09%
EBITDA -0.90 -1.50 - -0.95 -2.39 - -1.18 -1.85 - -1.53 -2.07 -
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.66 39.82 -98.34% 0.65 0.62 4.84% 0.60 0.64 -6.25% 0.58 0.65 -10.77%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.01 -100.00% 0.00 0.00 0 0.00 0.01 -100.00%
PBT -0.24 38.32 - -0.30 -1.78 - -0.58 -1.21 - -0.95 -1.43 -
Tax 0.17 2.55 -93.33% 0.22 0.16 37.50% 0.09 0.16 -43.75% 0.15 0.21 -28.57%
PAT -0.41 35.77 - -0.52 -1.94 - -0.67 -1.37 - -1.10 -1.64 -
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS -0.07 5.70 - -0.08 -0.31 - -0.11 -0.22 - -0.18 -0.26 -

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 0.00 0.00 0.00 0.00 0.00 57.75 95.15 86.59 86.64 72.88 56.97 Net Sales Growth 0.00% 0 0 0 -100% -39.31% 9.89% -0.06% 18.88% 27.93% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 29.57 38.83 35.28 34.98 27.79 18.37 Gross Profit 0.00 0.00 0.00 0.00 0.00 28.18 56.31 51.31 51.66 45.09 38.60 GP Margin 0.00% 0 0 0 0 48.80% 59.18% 59.26% 59.63% 61.87% 67.75% Total Expenditure 4.56 7.27 10.22 12.48 59.71 70.54 102.52 88.59 85.56 72.14 58.95 Power & Fuel Cost - 0.25 0.32 0.39 0.46 16.48 33.97 26.13 25.70 21.41 20.54 % Of Sales - 0 0 0 0 28.54% 35.70% 30.18% 29.66% 29.38% 36.05% Employee Cost - 0.61 1.74 4.01 25.92 8.63 8.50 8.04 7.29 6.46 6.71 % Of Sales - 0 0 0 0 14.94% 8.93% 9.29% 8.41% 8.86% 11.78% Manufacturing Exp. - 0.03 0.06 0.13 0.16 3.12 5.80 5.59 5.85 7.05 5.62 % Of Sales - 0 0 0 0 5.40% 6.10% 6.46% 6.75% 9.67% 9.86% General & Admin Exp. - 5.51 6.65 6.17 12.53 5.65 4.18 2.63 1.76 1.95 1.73 % Of Sales - 0 0 0 0 9.78% 4.39% 3.04% 2.03% 2.68% 3.04% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 5.74 8.91 8.64 8.00 6.21 4.85 % Of Sales - 0 0 0 0 9.94% 9.36% 9.98% 9.23% 8.52% 8.51% Miscellaneous Exp. - 0.87 1.44 1.77 20.64 1.34 2.33 2.29 1.98 1.28 4.85 % Of Sales - 0 0 0 0 2.32% 2.45% 2.64% 2.29% 1.76% 1.98% EBITDA -4.56 -7.27 -10.22 -12.48 -59.71 -12.79 -7.37 -2.00 1.08 0.74 -1.98 EBITDA Margin 0.00% 0 0 0 0 -22.15% -7.75% -2.31% 1.25% 1.02% -3.48% Other Income 2.49 41.66 2.65 1.76 4.71 5.35 4.05 3.98 6.69 2.78 4.57 Interest 0.00 0.00 0.01 0.04 0.64 0.01 0.32 0.02 0.01 0.31 0.01 Depreciation 0.00 0.01 0.02 0.02 2.00 2.83 2.46 1.92 1.72 1.33 1.16 PBT -2.07 34.38 -7.59 -10.78 -57.64 -10.28 -6.12 0.04 6.05 1.88 1.42 Tax 0.63 3.02 0.50 -0.13 0.08 0.20 -0.08 -0.32 0.72 0.40 0.00 Tax Rate -30.43% 8.78% -6.59% 1.21% -0.14% -1.95% 1.31% -800.00% 12.79% 21.28% 0.00% PAT -2.70 31.36 -8.09 -10.65 -57.72 -10.47 -6.04 0.36 4.91 1.48 1.42 PAT before Minority Interest -2.70 31.36 -8.09 -10.65 -57.72 -10.47 -6.04 0.36 4.91 1.48 1.42 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.00% 0 0 0 0 -18.13% -6.35% 0.42% 5.67% 2.03% 2.49% PAT Growth -108.76% - - - - - - -92.67% 231.76% 4.23% EPS -0.43 5.00 -1.29 -1.70 -9.21 -1.67 -0.96 0.06 0.78 0.24 0.23

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 39.64 8.28 16.37 27.02 84.18 94.94 101.22 100.65 90.84 89.53 Share Capital 62.72 62.72 62.72 62.72 62.72 62.72 62.72 62.72 62.72 62.72 Total Reserves -23.07 -54.44 -46.34 -35.69 21.46 32.22 38.50 37.93 28.13 26.82 Non-Current Liabilities 0.00 0.00 0.00 1.21 1.48 1.12 0.17 0.42 0.07 0.12 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 1.20 1.11 1.11 0.08 0.35 0.07 0.12 Current Liabilities 3.94 46.31 27.45 9.95 4.34 10.01 8.38 6.82 6.36 5.85 Trade Payables 0.30 2.89 0.88 0.89 1.84 6.81 5.76 2.94 2.54 2.11 Other Current Liabilities 2.16 40.22 21.60 4.99 1.10 2.02 1.81 1.69 2.59 2.40 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 1.47 3.21 4.97 4.07 1.39 1.18 0.81 2.19 1.22 1.33 Total Liabilities 43.58 54.59 43.82 38.18 90.00 106.07 109.77 107.89 97.27 95.50 Net Block 0.00 0.02 0.03 5.87 22.33 22.17 18.32 16.36 14.90 15.70 Gross Block 0.00 0.68 0.77 30.24 30.90 28.11 21.90 18.07 94.56 94.34 Accumulated Depreciation 0.00 0.66 0.74 24.37 8.57 5.94 3.58 1.72 72.23 71.21 Non Current Assets 0.00 0.02 0.03 9.67 25.82 26.88 22.82 20.40 20.61 20.42 Capital Work in Progress 0.00 0.00 0.00 0.00 0.52 0.96 1.92 0.43 1.41 0.09 Non Current Investment 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.01 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 3.78 2.85 3.51 2.47 3.50 4.29 4.62 Other Non Current Assets 0.00 0.00 0.00 0.01 0.11 0.23 0.10 0.10 0.00 0.00 Current Assets 43.58 48.45 37.08 28.51 64.17 79.18 86.94 87.49 76.66 75.09 Current Investments 0.00 0.00 0.00 0.00 18.26 19.33 25.97 37.64 31.42 32.42 Inventories 0.00 0.24 0.26 0.50 2.67 10.55 9.88 9.70 11.52 13.04 Sundry Debtors 0.00 0.00 0.00 0.00 0.31 16.58 17.92 18.46 19.18 9.69 Cash & Bank 38.36 46.91 34.51 27.05 39.93 30.55 30.49 19.37 12.81 17.95 Other Current Assets 5.22 0.19 0.43 0.94 3.01 2.17 2.68 2.31 1.74 1.98 Short Term Loans & Adv. 5.22 1.11 1.87 0.03 1.52 0.42 0.77 1.37 0.84 0.80 Net Current Assets 39.64 2.14 9.63 18.57 59.84 69.17 78.56 80.67 70.30 69.24 Total Assets 43.58 48.47 37.11 38.18 89.99 106.06 109.76 107.89 97.27 95.51

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -44.72 9.55 5.61 -34.22 6.11 -4.30 1.67 3.73 -6.59 -4.68 PBT 34.38 -7.59 -10.78 -57.64 -10.28 -6.12 0.04 5.63 1.88 1.42 Adjustment -41.01 -1.46 -0.63 15.44 -1.74 -0.58 -1.47 -4.02 -0.74 -2.99 Changes in Working Capital -36.53 19.03 16.07 8.11 17.55 2.63 2.25 1.94 -7.56 -3.12 Cash after chg. in Working capital -43.16 9.98 4.66 -34.10 5.53 -4.06 0.82 3.55 -6.42 -4.68 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.56 -0.43 0.95 -0.12 0.58 -0.23 0.85 0.18 -0.17 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 79.07 -7.60 -5.54 35.98 -6.19 4.38 -1.67 -3.02 6.17 1.17 Net Fixed Assets 0.68 0.09 29.47 1.18 -2.35 -5.25 -5.32 77.47 -1.54 1.36 Net Investments 0.00 0.00 0.01 18.26 1.07 6.64 11.67 -6.23 1.00 3.67 Others 78.39 -7.69 -35.02 16.54 -4.91 2.99 -8.02 -74.26 6.71 -3.86 Cash from Financing Activity 0.00 -0.01 -0.04 -0.66 -0.05 -0.32 -0.02 -0.01 -0.01 -0.01 Net Cash Inflow / Outflow 34.35 1.95 0.03 1.10 -0.13 -0.24 -0.02 0.69 -0.43 -3.52 Opening Cash & Equivalents 4.01 2.06 2.03 0.93 1.05 1.29 1.31 0.62 1.04 4.57 Closing Cash & Equivalent 38.36 4.01 2.06 2.03 0.93 1.05 1.29 1.31 0.62 1.04

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 6.32 1.32 2.61 4.31 13.42 15.14 16.14 16.05 14.48 14.28 ROA 63.89% -16.44% -25.97% -90.06% -10.68% -5.60% 0.33% 4.78% 1.53% 1.50% ROE 130.89% -65.66% -49.09% -103.81% -11.69% -6.16% 0.36% 5.12% 1.64% 1.59% ROCE 143.50% -61.57% -49.49% -102.52% -11.46% -5.91% 0.06% 5.89% 2.43% 1.60% Fixed Asset Turnover 0.00 0.00 0.00 0.00 1.96 3.80 4.44 1.70 0.85 0.66 Receivable days 0.00 0.00 0.00 0.00 53.38 66.18 74.78 71.72 65.58 56.25 Inventory Days 0.00 0.00 0.00 0.00 41.78 39.18 40.23 40.42 55.77 64.80 Payable days 0.00 0.00 0.00 0.00 25.81 22.65 18.83 11.87 12.58 11.04 Cash Conversion Cycle 0.00 0.00 0.00 0.00 69.35 82.72 96.18 100.27 108.77 110.00 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 0.00 -1459.40 -253.86 -88.94 -827.85 -17.87 3.35 587.48 7.03 213.54

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback