Nifty

:

25693.70

Sensex

:

83580.40

50.90 (0.20%)
266.47 (0.32%)

Login

Nifty
Sensex

:
:

25693.70
83580.40

50.90 (0.20%)
266.47 (0.32%)

Insolation Energy Ltd.

Electronics - Components

Rating :

58/99

BSE: 543620 | NSE: Not Listed

Watchlist

NSE BSE

112.60

06-Feb-2026

Open
High
Low
Previous Close

104
119.35
101.6
102.50

Volume
Traded Value (lacs)
52 Week High
52 Week Low

789000
88669525
119.35
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

2,481.64
19.66
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

2,275.80
0.09%
4.07

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
92.31

P:BV (Average)

8 Years
5 Years
3 Years

-
-
38.13

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
62.55

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Net Sales - 112.77 229.29 258.67 215.39 162.69 Net Sales Growth - -50.82% -11.36% 20.09% 32.39% Cost Of Goods Sold - 94.51 204.40 222.27 177.69 131.50 Gross Profit - 18.25 24.89 36.40 37.70 31.19 GP Margin - 16.18% 10.86% 14.07% 17.50% 19.17% Total Expenditure - 111.57 224.92 246.48 201.50 149.97 Power & Fuel Cost - 0.60 0.98 0.98 0.89 0.72 % Of Sales - 0.53% 0.43% 0.38% 0.41% 0.44% Employee Cost - 3.53 4.89 5.31 4.53 3.73 % Of Sales - 3.13% 2.13% 2.05% 2.10% 2.29% Manufacturing Exp. - 5.34 4.69 10.39 11.38 7.02 % Of Sales - 4.74% 2.05% 4.02% 5.28% 4.31% General & Admin Exp. - 4.00 5.16 4.39 3.47 4.74 % Of Sales - 3.55% 2.25% 1.70% 1.61% 2.91% Selling & Distn. Exp. - 3.56 4.56 2.88 3.38 2.14 % Of Sales - 3.16% 1.99% 1.11% 1.57% 1.32% Miscellaneous Exp. - 0.05 0.25 0.27 0.16 0.12 % Of Sales - 0.04% 0.11% 0.10% 0.07% 0.07% EBITDA - 1.20 4.37 12.19 13.89 12.72 EBITDA Margin - 1.06% 1.91% 4.71% 6.45% 7.82% Other Income - 9.20 3.80 0.69 0.07 0.04 Interest - 2.03 2.83 2.89 2.63 2.09 Depreciation - 1.43 1.39 1.67 1.97 1.40 PBT - 6.93 3.95 8.33 9.36 9.27 Tax - 1.83 1.09 2.18 2.41 2.37 Tax Rate - 26.72% 27.59% 26.17% 25.80% 25.57% PAT - 5.02 2.87 6.15 6.94 6.90 PAT before Minority Interest - 5.02 2.87 6.15 6.94 6.90 Minority Interest - 0.00 0.00 0.00 0.00 0.00 PAT Margin - 4.45% 1.25% 2.38% 3.22% 4.24% PAT Growth - 74.91% -53.33% -11.38% 0.58% EPS - 0.23 0.13 0.28 0.32 0.31

Description TTM Mar 25 Mar 24 Mar 23 Mar 22
Net Sales - 1,333.76 737.17 279.37 215.39 Net Sales Growth - 80.93% 163.87% 29.70% Cost Of Goods Sold - 1,088.14 607.06 234.97 177.69 Gross Profit - 245.61 130.11 44.40 37.70 GP Margin - 18.41% 17.65% 15.89% 17.50% Total Expenditure - 1,172.45 656.22 260.65 201.50 Power & Fuel Cost - 4.20 2.93 1.19 0.89 % Of Sales - 0.31% 0.40% 0.43% 0.41% Employee Cost - 20.65 13.73 5.84 4.53 % Of Sales - 1.55% 1.86% 2.09% 2.10% Manufacturing Exp. - 24.25 14.11 10.86 11.38 % Of Sales - 1.82% 1.91% 3.89% 5.28% General & Admin Exp. - 16.40 9.15 4.59 3.48 % Of Sales - 1.23% 1.24% 1.64% 1.62% Selling & Distn. Exp. - 17.61 8.95 2.92 3.36 % Of Sales - 1.32% 1.21% 1.05% 1.56% Miscellaneous Exp. - 1.20 0.29 0.28 0.16 % Of Sales - 0.09% 0.04% 0.10% 0.07% EBITDA - 161.31 80.95 18.72 13.89 EBITDA Margin - 12.09% 10.98% 6.70% 6.45% Other Income - 9.26 4.15 0.74 0.08 Interest - 7.57 10.49 3.31 2.63 Depreciation - 9.17 7.09 2.35 1.97 PBT - 153.84 67.52 13.80 9.37 Tax - 27.43 12.06 3.12 2.41 Tax Rate - 17.85% 17.86% 22.61% 25.78% PAT - 126.20 55.47 10.68 6.95 PAT before Minority Interest - 126.19 55.47 10.68 6.95 Minority Interest - 0.01 0.00 0.00 0.00 PAT Margin - 9.46% 7.52% 3.82% 3.23% PAT Growth - 127.51% 419.38% 53.67% EPS - 5.73 2.52 0.48 0.32

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Shareholder's Funds 438.17 51.19 48.34 22.13 15.20 Share Capital 22.03 20.83 20.83 15.00 2.50 Total Reserves 416.14 30.36 27.51 7.13 12.70 Non-Current Liabilities 0.69 7.15 20.32 7.39 8.35 Secured Loans 0.00 0.73 3.32 5.25 5.68 Unsecured Loans 0.00 5.71 16.31 1.43 1.64 Long Term Provisions 0.16 0.40 0.32 0.22 0.17 Current Liabilities 45.12 39.77 37.38 38.06 28.35 Trade Payables 14.66 8.40 11.66 11.68 10.54 Other Current Liabilities 10.20 12.57 5.08 5.00 1.74 Short Term Borrowings 18.11 16.79 17.49 18.31 13.60 Short Term Provisions 2.16 2.01 3.15 3.07 2.47 Total Liabilities 483.98 98.11 106.04 67.58 51.90 Net Block 8.78 6.70 7.60 9.04 10.08 Gross Block 20.25 16.93 16.56 16.39 15.52 Accumulated Depreciation 11.47 10.23 8.95 7.35 5.45 Non Current Assets 103.68 37.02 22.08 12.79 10.51 Capital Work in Progress 0.18 0.43 0.00 0.00 0.00 Non Current Investment 78.97 7.62 5.00 1.81 0.00 Long Term Loans & Adv. 15.04 21.83 9.03 1.64 0.29 Other Non Current Assets 0.71 0.45 0.45 0.30 0.14 Current Assets 378.50 59.08 83.14 54.61 41.40 Current Investments 0.00 0.00 0.00 0.00 0.00 Inventories 22.46 15.21 29.47 23.42 14.66 Sundry Debtors 32.12 14.63 24.94 16.51 9.80 Cash & Bank 311.98 23.82 16.31 6.56 0.24 Other Current Assets 11.95 0.24 0.34 0.39 16.69 Short Term Loans & Adv. 6.97 5.18 12.07 7.73 13.03 Net Current Assets 333.38 19.30 45.77 16.55 13.04 Total Assets 483.99 98.11 106.03 67.58 51.91

Description Mar 25 Mar 24 Mar 23 Mar 22
Shareholder's Funds 616.50 108.34 52.88 22.14 Share Capital 22.03 20.83 20.83 15.00 Total Reserves 594.46 87.50 32.05 7.14 Non-Current Liabilities 23.52 22.51 35.92 10.20 Secured Loans 11.54 13.15 15.95 7.88 Unsecured Loans 0.00 5.71 16.82 1.44 Long Term Provisions 0.59 0.54 0.32 0.22 Current Liabilities 233.76 144.36 72.50 38.07 Trade Payables 72.04 37.42 21.48 11.68 Other Current Liabilities 42.68 29.03 15.65 5.01 Short Term Borrowings 88.04 64.86 31.34 18.31 Short Term Provisions 31.00 13.05 4.03 3.08 Total Liabilities 874.18 275.21 161.30 70.41 Net Block 77.29 46.22 37.86 9.04 Gross Block 103.01 62.83 47.49 16.39 Accumulated Depreciation 25.72 16.60 9.63 7.35 Non Current Assets 311.93 63.97 41.00 13.43 Capital Work in Progress 46.10 1.40 0.00 2.18 Non Current Investment 49.71 5.49 0.00 0.00 Long Term Loans & Adv. 129.94 7.20 2.69 1.90 Other Non Current Assets 8.88 3.67 0.45 0.30 Current Assets 555.00 211.09 119.46 55.98 Current Investments 0.00 0.00 0.00 0.00 Inventories 76.98 73.79 48.03 23.42 Sundry Debtors 110.09 51.96 28.39 16.51 Cash & Bank 313.93 54.76 23.38 8.40 Other Current Assets 54.00 0.39 0.42 0.40 Short Term Loans & Adv. 46.79 30.19 19.24 7.26 Net Current Assets 321.23 66.73 46.95 17.91 Total Assets 874.18 275.21 161.32 70.41

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Cash From Operating Activity -16.06 29.22 -19.89 9.90 1.32 PBT 6.78 2.84 6.07 6.82 6.90 Adjustment 1.41 1.40 1.68 1.98 1.42 Changes in Working Capital -23.07 27.99 -27.63 1.10 -7.00 Cash after chg. in Working capital -14.88 32.22 -19.89 9.90 1.32 Interest Paid 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.18 -3.01 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -372.69 -22.60 -0.24 -0.94 -3.61 Net Fixed Assets -3.07 -0.80 -0.17 -0.87 Net Investments -71.35 -2.62 -3.19 -1.81 Others -298.27 -19.18 3.12 1.74 Cash from Financing Activity 371.87 -5.40 29.88 -2.63 1.84 Net Cash Inflow / Outflow -16.88 1.21 9.75 6.32 -0.45 Opening Cash & Equivalents 17.52 16.31 6.56 0.24 0.69 Closing Cash & Equivalent 0.65 17.52 16.31 6.56 0.24

Description Mar 25 Mar 24 Mar 23 Mar 22
Cash From Operating Activity 113.10 30.27 -1.40 8.79 PBT 153.56 67.53 11.10 6.83 Adjustment 9.15 7.09 2.35 1.98 Changes in Working Capital -22.83 -31.92 -14.86 -0.02 Cash after chg. in Working capital 139.89 42.71 -1.40 8.79 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -26.79 -12.44 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -553.57 -33.47 -28.99 -3.13 Net Fixed Assets -3.07 -0.80 -0.17 Net Investments -71.35 -2.62 -3.19 Others -479.15 -30.05 -25.63 Cash from Financing Activity 394.43 28.09 45.36 2.50 Net Cash Inflow / Outflow -46.04 24.89 14.97 8.16 Opening Cash & Equivalents 48.27 23.38 8.40 0.24 Closing Cash & Equivalent 2.22 48.27 23.38 8.40

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Book Value (Rs.) 19.80 2.36 22.82 14.63 10.13 ROA 1.73% 2.81% 7.08% 11.61% 17.61% ROE 2.07% 5.93% 17.70% 37.34% 58.70% ROCE 3.26% 7.95% 16.27% 27.63% 40.02% Fixed Asset Turnover 6.07 13.69 15.70 13.50 11.86 Receivable days 75.66 31.50 29.25 22.30 20.09 Inventory Days 60.95 35.56 37.32 32.26 23.67 Payable days 44.52 17.91 19.16 22.82 20.16 Cash Conversion Cycle 92.09 49.15 47.40 31.73 23.60 Total Debt/Equity 0.06 0.70 0.84 1.30 1.38 Interest Cover 4.37 2.40 3.88 4.55 5.43

Description Mar 25 Mar 24 Mar 23 Mar 22
Book Value (Rs.) 27.65 5.19 24.97 14.10 ROA 21.96% 25.42% 9.22% 9.86% ROE 35.18% 69.25% 29.20% 32.85% ROCE 34.98% 48.14% 19.86% 22.88% Fixed Asset Turnover 16.09 13.36 8.75 13.14 Receivable days 22.17 19.89 29.33 27.98 Inventory Days 20.63 30.16 46.68 39.68 Payable days 18.36 17.71 25.76 24.00 Cash Conversion Cycle 24.45 32.35 50.25 43.66 Total Debt/Equity 0.18 0.89 1.31 1.48 Interest Cover 21.30 7.43 5.16 4.56

Top Investors:

vanaja sundar iyer

siddhartha sharma

Annual Reports:

News Update:

Insolation Energy’s arm inks MoU with Bondada Engineering
16th Jan 2026, 11:09 AM

The MoU is for the supply of solar modules under ALMM-1 and ALMM - II for the calendar years start from January, 2027 to December, 2028
Read More
Insolation Energy’s arm bags orders worth Rs 516.05 crore
2nd Dec 2025, 14:38 PM

The orders are to be executed in the financial year 2025-27
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback