Insolation Energy, 543620, Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

4,153.47
32.35
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

4,190.98
N/A
8.16

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

EBITDA CAGR (%)

10 Years
5 Years
3 Years

PAT CAGR (%)

10 Years
5 Years
3 Years

P:E (Median)

8 Years
5 Years
3 Years

-
-
92.31

P:BV (Average)

8 Years
5 Years
3 Years

-
-
38.17

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
62.83

Earnings Forecasts:

(Updated: 04-10-2025)

Description 2024 2025 2026 2027
Adj EPS
P/E Ratio
Revenue
EBITDA
Net Income
ROA
P/B Ratio
ROE
FCFF
FCFF Yield
Net Debt
BVPS

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Description TTM Mar 24 Mar 23 Mar 22 Mar 21
Net Sales - 229.29 258.67 215.39 162.69 Net Sales Growth - -11.36% 20.09% 32.39% Cost Of Goods Sold - 204.40 222.27 177.69 131.50 Gross Profit - 24.89 36.40 37.70 31.19 GP Margin - 10.86% 14.07% 17.50% 19.17% Total Expenditure - 224.88 246.48 201.50 149.97 Power & Fuel Cost - 0.98 0.98 0.89 0.72 % Of Sales - 0.43% 0.38% 0.41% 0.44% Employee Cost - 4.89 5.31 4.53 3.73 % Of Sales - 2.13% 2.05% 2.10% 2.29% Manufacturing Exp. - 4.77 10.39 11.38 7.02 % Of Sales - 2.08% 4.02% 5.28% 4.31% General & Admin Exp. - 5.04 4.39 3.47 4.74 % Of Sales - 2.20% 1.70% 1.61% 2.91% Selling & Distn. Exp. - 4.56 2.88 3.38 2.14 % Of Sales - 1.99% 1.11% 1.57% 1.32% Miscellaneous Exp. - 0.25 0.27 0.16 0.12 % Of Sales - 0.11% 0.10% 0.07% 0.07% EBITDA - 4.41 12.19 13.89 12.72 EBITDA Margin - 1.92% 4.71% 6.45% 7.82% Other Income - 3.77 0.69 0.07 0.04 Interest - 2.83 2.89 2.63 2.09 Depreciation - 1.39 1.67 1.97 1.40 PBT - 3.95 8.33 9.36 9.27 Tax - 1.09 2.18 2.41 2.37 Tax Rate - 27.59% 26.17% 25.80% 25.57% PAT - 2.87 6.15 6.94 6.90 PAT before Minority Interest - 2.87 6.15 6.94 6.90 Minority Interest - 0.00 0.00 0.00 0.00 PAT Margin - 1.25% 2.38% 3.22% 4.24% PAT Growth - -53.33% -11.38% 0.58% EPS - 0.13 0.28 0.32 0.31

Description TTM Mar 24 Mar 23 Mar 22
Net Sales - 737.17 279.37 215.39 Net Sales Growth - 163.87% 29.70% Cost Of Goods Sold - 607.06 234.97 177.69 Gross Profit - 130.11 44.40 37.70 GP Margin - 17.65% 15.89% 17.50% Total Expenditure - 656.22 260.65 201.50 Power & Fuel Cost - 2.93 1.19 0.89 % Of Sales - 0.40% 0.43% 0.41% Employee Cost - 13.73 5.84 4.53 % Of Sales - 1.86% 2.09% 2.10% Manufacturing Exp. - 14.24 10.86 11.38 % Of Sales - 1.93% 3.89% 5.28% General & Admin Exp. - 9.01 4.59 3.48 % Of Sales - 1.22% 1.64% 1.62% Selling & Distn. Exp. - 8.95 2.92 3.36 % Of Sales - 1.21% 1.05% 1.56% Miscellaneous Exp. - 0.29 0.28 0.16 % Of Sales - 0.04% 0.10% 0.07% EBITDA - 80.95 18.72 13.89 EBITDA Margin - 10.98% 6.70% 6.45% Other Income - 4.15 0.74 0.08 Interest - 10.49 3.31 2.63 Depreciation - 7.09 2.35 1.97 PBT - 67.52 13.80 9.37 Tax - 12.06 3.12 2.41 Tax Rate - 17.86% 22.61% 25.78% PAT - 55.47 10.68 6.95 PAT before Minority Interest - 55.47 10.68 6.95 Minority Interest - 0.00 0.00 0.00 PAT Margin - 7.52% 3.82% 3.23% PAT Growth - 419.38% 53.67% EPS - 2.52 0.48 0.32

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 24 Mar 23 Mar 22 Mar 21
Shareholder's Funds 51.19 48.34 22.13 15.20 Share Capital 20.83 20.83 15.00 2.50 Total Reserves 30.36 27.51 7.13 12.70 Non-Current Liabilities 17.75 20.32 7.39 8.35 Secured Loans 0.73 3.32 5.25 5.68 Unsecured Loans 16.31 16.31 1.43 1.64 Long Term Provisions 0.40 0.32 0.22 0.17 Current Liabilities 29.17 37.38 38.06 28.35 Trade Payables 8.40 11.66 11.68 10.54 Other Current Liabilities 1.98 5.08 5.00 1.74 Short Term Borrowings 16.79 17.49 18.31 13.60 Short Term Provisions 2.00 3.15 3.07 2.47 Total Liabilities 98.11 106.04 67.58 51.90 Net Block 6.70 7.60 9.04 10.08 Gross Block 16.93 16.56 16.39 15.52 Accumulated Depreciation 10.23 8.95 7.35 5.45 Non Current Assets 37.02 22.08 12.79 10.51 Capital Work in Progress 0.43 0.00 0.00 0.00 Non Current Investment 7.62 5.00 1.81 0.00 Long Term Loans & Adv. 21.83 9.03 1.64 0.29 Other Non Current Assets 0.45 0.45 0.30 0.14 Current Assets 59.08 83.14 54.61 41.40 Current Investments 0.00 0.00 0.00 0.00 Inventories 15.21 29.47 23.42 14.66 Sundry Debtors 14.63 24.94 16.51 9.80 Cash & Bank 23.89 16.31 6.56 0.24 Other Current Assets 5.35 0.34 0.39 3.66 Short Term Loans & Adv. 5.11 12.07 7.73 13.03 Net Current Assets 29.91 45.77 16.55 13.04 Total Assets 98.11 106.03 67.58 51.91

Description Mar 24 Mar 23 Mar 22
Shareholder's Funds 108.34 52.88 22.14 Share Capital 20.83 20.83 15.00 Total Reserves 87.50 32.05 7.14 Non-Current Liabilities 33.12 35.92 10.20 Secured Loans 13.15 15.95 7.88 Unsecured Loans 16.31 16.82 1.44 Long Term Provisions 0.54 0.32 0.22 Current Liabilities 133.76 72.50 38.07 Trade Payables 37.49 21.48 11.68 Other Current Liabilities 18.43 15.65 5.01 Short Term Borrowings 64.86 31.34 18.31 Short Term Provisions 12.98 4.03 3.08 Total Liabilities 275.22 161.30 70.41 Net Block 46.20 37.86 9.04 Gross Block 62.80 47.49 16.39 Accumulated Depreciation 16.60 9.63 7.35 Non Current Assets 60.76 41.00 13.43 Capital Work in Progress 1.43 0.00 2.18 Non Current Investment 5.49 0.00 0.00 Long Term Loans & Adv. 7.20 2.69 1.90 Other Non Current Assets 0.45 0.45 0.30 Current Assets 211.09 119.46 55.98 Current Investments 0.00 0.00 0.00 Inventories 73.79 48.03 23.42 Sundry Debtors 51.96 28.39 16.51 Cash & Bank 58.51 23.38 8.40 Other Current Assets 26.83 0.42 0.40 Short Term Loans & Adv. 26.44 19.24 7.26 Net Current Assets 77.33 46.95 17.91 Total Assets 275.21 161.32 70.41

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 24 Mar 23 Mar 22 Mar 21
Cash From Operating Activity 13.65 -19.89 9.90 1.32 PBT 2.82 6.07 6.82 6.90 Adjustment 1.40 1.68 1.98 1.42 Changes in Working Capital 9.44 -27.63 1.10 -7.00 Cash after chg. in Working capital 13.65 -19.89 9.90 1.32 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.92 -0.24 -0.94 -3.61 Net Fixed Assets -0.80 -0.17 -0.87 Net Investments -2.62 -3.19 -1.81 Others 2.50 3.12 1.74 Cash from Financing Activity -5.15 29.88 -2.63 1.84 Net Cash Inflow / Outflow 7.58 9.75 6.32 -0.45 Opening Cash & Equivalents 16.31 6.56 0.24 0.69 Closing Cash & Equivalent 23.89 16.31 6.56 0.24

Description Mar 24 Mar 23 Mar 22
Cash From Operating Activity 60.99 -1.40 8.79 PBT 56.16 11.10 6.83 Adjustment 7.09 2.35 1.98 Changes in Working Capital -2.26 -14.86 -0.02 Cash after chg. in Working capital 60.99 -1.40 8.79 Interest Paid 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -16.86 -28.99 -3.13 Net Fixed Assets -0.80 -0.17 Net Investments -2.62 -3.19 Others -13.44 -25.63 Cash from Financing Activity -8.99 45.36 2.50 Net Cash Inflow / Outflow 35.14 14.97 8.16 Opening Cash & Equivalents 23.38 8.40 0.24 Closing Cash & Equivalent 58.51 23.38 8.40

Financial Ratios

Standalone /

Consolidated

Description Mar 24 Mar 23 Mar 22 Mar 21
Book Value (Rs.) 2.36 22.82 14.63 10.13 ROA 2.81% 7.08% 11.61% 17.61% ROE 5.93% 17.70% 37.34% 58.70% ROCE 7.95% 16.27% 27.63% 40.02% Fixed Asset Turnover 13.69 15.70 13.50 11.86 Receivable days 31.50 29.25 22.30 20.09 Inventory Days 35.56 37.32 32.26 23.67 Payable days 17.91 19.16 22.82 20.16 Cash Conversion Cycle 49.15 47.40 31.73 23.60 Total Debt/Equity 0.70 0.84 1.30 1.38 Interest Cover 2.40 3.88 4.55 5.43

Description Mar 24 Mar 23 Mar 22
Book Value (Rs.) 5.04 24.97 14.10 ROA 25.42% 9.22% 9.86% ROE 70.66% 29.20% 32.85% ROCE 48.62% 19.86% 22.88% Fixed Asset Turnover 13.37 8.75 13.14 Receivable days 19.89 29.33 27.98 Inventory Days 30.16 46.68 39.68 Payable days 17.73 25.76 24.00 Cash Conversion Cycle 32.33 50.25 43.66 Total Debt/Equity 0.91 1.31 1.48 Interest Cover 7.43 5.16 4.56

Annual Reports:

FY 2024

FY 2023

FY 2022

News Update:

Insolation Energy’s arm incorporates new subsidiary
10th Oct 2025, 12:17 PM

GRHE Green Infra has been incorporated as a SPV for the purpose of setting up solar power plants
Read More
Insolation Energy’s arm incorporates new subsidiary
9th Oct 2025, 10:41 AM

MGNJ Green Infra has been incorporated as a special purpose vehicle for the purpose of setting up solar power plants
Read More
Insolation Energy’s arm incorporates two subsidiaries
8th Oct 2025, 09:28 AM

The said companies have been incorporated as a SPV for the purpose of setting up solar power plants
Read More
Insolation Energy’s arm incorporates five subsidiaries
4th Oct 2025, 10:40 AM

The companies have been incorporated as a special purpose vehicle for the purpose of setting up solar power plants
Read More
Insolation Energy’s arm incorporates wholly owned subsidiary
26th Sep 2025, 12:11 PM

PJGN Green Infra has been incorporated as a special purpose vehicle for the purpose of setting up solar power plants
Read More
Insolation Energy’s arm incorporates new wholly owned subsidiary
25th Sep 2025, 10:30 AM

GNPR Green Infra has been incorporated as a special purpose vehicle for the purpose of setting up solar power plants
Read More
Insolation Energy’s arm incorporates wholly owned subsidiary
22nd Sep 2025, 09:51 AM

VJPG Green Infra has been incorporated as a SPV for the purpose of setting up solar power plants
Read More
Insolation Energy’s arm incorporates new wholly owned subsidiary
18th Sep 2025, 09:58 AM

DJRG Green Infra has been incorporated as a special purpose vehicle for the purpose of setting up solar power plants
Read More
Insolation Energy’s arm incorporates wholly owned subsidiary
17th Sep 2025, 09:16 AM

NRJG Green Infra has been incorporated as a special purpose vehicle for the purpose of setting up solar power plants
Read More
Insolation Energy’s arm incorporates wholly owned subsidiaries
16th Sep 2025, 11:30 AM

The said companies have been incorporated as a special purpose vehicle (SPV) for the purpose of setting up solar power plants
Read More
Insolation Energy’s arms get LoA for 34 MW solar power project under PMKUSUM scheme
16th Sep 2025, 10:00 AM

The contract will lead to an investment of around Rs 113 crore in setting up the 34 MW SPV Solar Power plants
Read More
Insolation Energy’s arm gets LoI for 226.45 MW solar power projects under PMKUSUM scheme
15th Sep 2025, 11:30 AM

The contract will lead to an investment of around Rs 750 crore (including GST) in setting up the 226.45 MW SPV Solar Power plants
Read More
Insolation Energy’s arm incorporates wholly-owned subsidiaries
12th Sep 2025, 10:41 AM

The said companies have been incorporated as a SPV for setting up solar power plants
Read More
Insolation Energy’s arm secures sale order worth Rs 143.20 crore
11th Sep 2025, 17:17 PM

The order has been awarded by Zetwerk Manufacturing Businesses for the supply of Solar Modules
Read More
Insolation Energy’s arm incorporates wholly-owned subsidiaries
10th Sep 2025, 09:11 AM

The said companies have been incorporated as a SPV for the purpose of setting up solar power plants
Read More
Insolation Energy’s arm incorporates subsidiary company
22nd Aug 2025, 18:08 PM

MGPG Green Infra has been incorporated as a special purpose vehicle for the purpose of setting up solar power plants
Read More
Insolation Energy’s arm starts commercial operations of 3 GW PV Module manufacturing plant
20th Aug 2025, 11:20 AM

With the commissioning of this facility, the INA Group's total operational PV Module manufacturing capacity now stands at 4 GW
Read More
Insolation Energy’s arm incorporates new subsidiary
13th Aug 2025, 11:29 AM

Insolation Green Energy has incorporated a new subsidiary on August 12, 2025
Read More
Insolation Energy’s arm incorporates subsidiary company
12th Aug 2025, 18:07 PM

Insolation Green Energy has incorporated a new subsidiary namely ‘PED Green Infra’ on August 12, 2025
Read More
Insolation Energy’s arm incorporates subsidiary
11th Aug 2025, 16:42 PM

Insolation Green Energy has incorporated a new subsidiary, namely MVS Green Infra on August 11, 2025
Read More
Insolation Energy’s arm incorporates subsidiary
11th Aug 2025, 14:23 PM

Insolation Green Energy has incorporated a new subsidiary, namely MGVJ Green Infra on August 10, 2025
Read More
Insolation Energy’s arm incorporates wholly owned subsidiary company
11th Aug 2025, 10:48 AM

Insolation Green Energy has incorporated a new subsidiary namely 'VJMG Green Infra'
Read More
Insolation Energy incorporates subsidiary
24th Jul 2025, 10:00 AM

The Ministry of Corporate Affairs, Government of India, has issued the Certificate of Incorporation on July 23, 2025
Read More

Insolation Energy Ltd.

Electronics - Components

BSE: 543620 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Annual Reports:

News Update:

Insolation Energy Ltd.

Electronics - Components

BSE: 543620 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Annual Reports:

News Update: