PBT
18.66
13.35
7.71
8.38
9.06
4.82
2.38
1.93
-0.12
-0.91
Adjustment
2.86
2.00
1.87
1.97
1.23
0.68
-0.48
-0.11
1.37
0.57
Changes in Working Capital
-9.16
-19.99
3.28
-3.49
-2.41
-4.56
-1.42
0.34
0.27
4.18
Cash after chg. in Working capital
12.36
-4.64
12.86
6.86
7.88
0.95
0.49
2.16
1.52
3.84
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.16
-2.65
-0.89
-1.50
-2.84
-0.49
0.20
0.18
-0.14
-0.19
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00