Nifty
:
25030.35
Sensex
:
81028.02
493.75 (2.01%)
1718.01 (2.17%)
Nifty
Sensex
:
:
25030.35
81028.02
493.75 (2.01%)
1718.01 (2.17%)

Integra Essentia Ltd.

Trading

Rating :
39/99

BSE: 535958 | NSE: ESSENTIA

NSE BSE
0.95
06-Nov-2026
  • Open
  • High
  • Low
  • Previous Close
  •  0.98
  •  0.98
  •  0.93
  •  0.96
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1700512
  •  1630531.32
  •  1.77
  •  0.86

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 168.51
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 210.42
  • N/A
  • 0.63

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 9.72%
  • 29.91%
  • 56.78%
  • FII
  • DII
  • Others
  • 0.03%
  • 0.00%
  • 3.56%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 47.20
  • 19.54

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.24
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -21.74
  • -72.53

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 36.49
  • 36.49
  • 36.26

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.73
  • 1.73
  • 1.71

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.94
  • 22.94
  • 22.88

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 26
Sep 25
Var%
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Net Sales
141.97
120.67
17.65%
111.91
78.73
42.14%
134.15
99.94
34.23%
140.05
124.63
12.37%
Expenses
140.24
118.30
18.55%
111.00
77.71
42.84%
140.39
99.91
40.52%
137.72
122.97
11.99%
EBITDA
1.73
2.38
-27.31%
0.91
1.03
-11.65%
-6.23
0.03
-
2.34
1.65
41.82%
EBIDTM
1.22%
1.97%
0.81%
1.31%
-4.65%
0.03%
1.67%
1.33%
Other Income
1.08
0.89
21.35%
1.11
1.15
-3.48%
3.07
2.50
22.80%
1.60
1.78
-10.11%
Interest
0.94
0.76
23.68%
0.88
0.62
41.94%
0.98
0.67
46.27%
0.89
0.51
74.51%
Depreciation
0.21
0.92
-77.17%
0.25
0.91
-72.53%
-0.36
1.02
-
0.92
1.04
-11.54%
PBT
1.66
1.59
4.40%
0.89
0.64
39.06%
-3.78
0.84
-
2.12
1.89
12.17%
Tax
1.68
0.52
223.08%
0.87
0.10
770.00%
-1.23
0.89
-
0.85
0.61
39.34%
PAT
-0.02
1.07
-
0.02
0.54
-96.30%
-2.54
-0.05
-
1.28
1.27
0.79%
PATM
-0.02%
0.89%
0.02%
0.69%
-1.90%
-0.05%
0.91%
1.02%
EPS
0.00
0.01
-100.00%
0.00
0.00
0
-0.02
0.00
-
0.01
0.01
0.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Net Sales
528.08
473.62
441.73
277.27
241.41
68.53
Net Sales Growth
24.56%
7.22%
59.31%
14.85%
252.27%
 
Cost Of Goods Sold
516.11
461.43
430.14
268.45
235.62
66.42
Gross Profit
11.97
12.18
11.59
8.81
5.80
2.11
GP Margin
2.27%
2.57%
2.62%
3.18%
2.40%
3.08%
Total Expenditure
529.35
474.04
437.47
272.52
238.30
67.47
Power & Fuel Cost
-
0.01
0.01
0.01
0.00
0.00
% Of Sales
-
0.00%
0.00%
0.00%
0%
0%
Employee Cost
-
0.52
0.62
0.64
0.35
0.07
% Of Sales
-
0.11%
0.14%
0.23%
0.14%
0.10%
Manufacturing Exp.
-
1.70
0.07
0.00
0.00
0.00
% Of Sales
-
0.36%
0.02%
0%
0%
0%
General & Admin Exp.
-
2.28
1.49
1.15
0.71
0.46
% Of Sales
-
0.48%
0.34%
0.41%
0.29%
0.67%
Selling & Distn. Exp.
-
2.99
3.69
2.03
1.61
0.00
% Of Sales
-
0.63%
0.84%
0.73%
0.67%
0%
Miscellaneous Exp.
-
5.10
1.45
0.24
0.00
0.52
% Of Sales
-
1.08%
0.33%
0.09%
0%
0.76%
EBITDA
-1.25
-0.42
4.26
4.75
3.11
1.06
EBITDA Margin
-0.24%
-0.09%
0.96%
1.71%
1.29%
1.55%
Other Income
6.86
6.71
7.46
18.50
4.09
0.08
Interest
3.69
3.31
1.58
0.57
0.01
0.05
Depreciation
1.02
2.40
3.85
3.72
0.03
0.00
PBT
0.89
0.57
6.28
18.97
7.17
1.09
Tax
2.17
0.23
2.38
3.67
0.57
0.00
Tax Rate
243.82%
40.35%
37.90%
19.35%
7.95%
0.00%
PAT
-1.26
0.32
3.84
15.43
6.67
1.09
PAT before Minority Interest
-1.26
0.32
3.84
15.43
6.67
1.09
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-0.24%
0.07%
0.87%
5.56%
2.76%
1.59%
PAT Growth
-144.52%
-91.67%
-75.11%
131.33%
511.93%
 
EPS
-0.01
0.00
0.02
0.09
0.04
0.01

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Shareholder's Funds
169.92
169.65
117.12
75.41
-29.11
Share Capital
106.77
106.77
91.41
45.70
10.90
Total Reserves
63.15
62.88
25.71
29.71
-40.01
Non-Current Liabilities
6.36
5.31
7.53
28.47
0.03
Secured Loans
5.70
0.68
0.79
0.00
0.00
Unsecured Loans
0.03
3.65
6.46
28.48
0.03
Long Term Provisions
0.01
0.02
0.03
0.00
0.00
Current Liabilities
73.74
46.00
77.01
57.08
45.97
Trade Payables
28.83
15.53
46.68
24.08
14.43
Other Current Liabilities
6.17
6.86
26.78
32.43
2.81
Short Term Borrowings
37.89
22.08
0.13
0.00
28.72
Short Term Provisions
0.86
1.53
3.42
0.57
0.01
Total Liabilities
250.02
220.96
201.66
160.96
16.89
Net Block
0.51
34.59
37.79
40.04
0.01
Gross Block
1.56
41.55
41.53
40.06
0.01
Accumulated Depreciation
1.06
6.97
3.74
0.03
0.00
Non Current Assets
29.19
116.82
142.96
143.02
0.01
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
Non Current Investment
11.19
28.94
35.84
19.98
0.00
Long Term Loans & Adv.
0.15
35.07
69.33
83.00
0.00
Other Non Current Assets
0.05
0.05
0.00
0.00
0.00
Current Assets
188.26
104.14
58.70
17.95
16.88
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
9.82
0.00
0.00
0.00
0.00
Sundry Debtors
136.08
67.42
39.04
10.35
7.90
Cash & Bank
0.04
0.11
1.96
5.51
0.44
Other Current Assets
42.32
0.06
0.05
0.06
8.54
Short Term Loans & Adv.
42.31
36.55
17.66
2.04
8.54
Net Current Assets
114.52
58.14
-18.31
-39.13
-29.09
Total Assets
217.45
220.96
201.66
160.97
16.89

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Cash From Operating Activity
-61.68
-91.44
-10.48
47.00
0.31
PBT
0.56
6.22
19.11
7.24
1.09
Adjustment
1.23
-0.41
-2.07
-3.19
0.04
Changes in Working Capital
-63.23
-94.87
-26.95
42.96
-0.83
Cash after chg. in Working capital
-61.45
-89.06
-9.91
47.00
0.31
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.23
-2.37
-0.57
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
47.77
23.42
2.55
-139.74
0.00
Net Fixed Assets
39.99
-0.02
-1.47
-40.05
Net Investments
17.72
6.59
-15.71
-19.92
Others
-9.94
16.85
19.73
-79.77
Cash from Financing Activity
13.84
66.18
4.39
97.86
0.08
Net Cash Inflow / Outflow
-0.07
-1.84
-3.55
5.12
0.38
Opening Cash & Equivalents
0.11
1.96
5.51
0.39
0.00
Closing Cash & Equivalent
0.04
0.11
1.96
5.51
0.38

Financial Ratios

Standalone /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Book Value (Rs.)
1.50
1.50
1.26
0.81
-2.51
ROA
0.14%
1.82%
8.51%
7.50%
6.45%
ROE
0.19%
2.68%
16.03%
28.80%
0.00%
ROCE
1.89%
4.87%
17.23%
13.99%
0.00%
Fixed Asset Turnover
21.97
10.63
6.80
12.05
0.00
Receivable days
78.42
43.98
32.51
13.79
42.06
Inventory Days
7.57
0.00
0.00
0.00
0.00
Payable days
17.54
26.40
48.11
29.83
79.28
Cash Conversion Cycle
68.44
17.59
-15.60
-16.03
-37.22
Total Debt/Equity
0.26
0.16
0.06
0.38
-0.99
Interest Cover
1.17
4.94
34.38
1131.78
24.82

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.